Gradiente Infotainment Ltd

Gradiente Infotainment Ltd

₹ 4.88 -4.87%
21 Jul 2023
About

Incorporated in 1992, Gradiente Infotainment Ltd is in the business of advertisement, print media, electronic media and TV serial production.

Key Points

Services Offered:[1]
Print Media, TV Serials, New Media, Movies, Modelling Academy, TV Advertisements, Gradiente Tube, Events.

  • Market Cap 11.0 Cr.
  • Current Price 4.88
  • High / Low 8.53 / 4.88
  • Stock P/E 11.4
  • Book Value 9.30
  • Dividend Yield 0.00 %
  • ROCE 0.86 %
  • ROE 0.80 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.52 times its book value

Cons

  • Promoter holding has decreased over last quarter: -4.81%
  • Promoter holding is low: 20.2%
  • Contingent liabilities of Rs.58.1 Cr.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.0.63 Cr.
  • Company has high debtors of 2,386 days.
  • Working capital days have increased from -255 days to 1,111 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023
0.75 0.00 0.00 0.01 0.06 0.08 0.57 0.41 0.67
0.69 0.12 0.10 0.08 0.00 -0.12 0.39 0.32 0.36
Operating Profit 0.06 -0.12 -0.10 -0.07 0.06 0.20 0.18 0.09 0.31
OPM % 8.00% -700.00% 100.00% 250.00% 31.58% 21.95% 46.27%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.63
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01
Depreciation 0.00 0.00 0.00 0.15 0.04 0.14 0.10 0.06 0.09
Profit before tax 0.06 -0.12 -0.10 -0.22 0.02 0.06 0.07 0.02 0.84
Tax % 16.67% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 200.00% 0.00%
0.04 -0.12 -0.10 -0.22 0.02 0.06 0.07 -0.02 0.85
EPS in Rs 0.02 -0.05 -0.04 -0.10 0.01 0.03 0.03 -0.01 0.38
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 TTM
4.65 0.76 1.12 1.73
4.47 0.59 0.59 0.95
Operating Profit 0.18 0.17 0.53 0.78
OPM % 3.87% 22.37% 47.32% 45.09%
0.05 0.00 0.00 0.63
Interest 0.00 0.00 0.02 0.03
Depreciation 0.06 0.15 0.34 0.39
Profit before tax 0.17 0.02 0.17 0.99
Tax % 29.41% 50.00% 23.53%
0.13 0.01 0.13 0.96
EPS in Rs 0.06 0.00 0.06 0.43
Dividend Payout % 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 2371%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 329%
Stock Price CAGR
10 Years: 21%
5 Years: 44%
3 Years: %
1 Year: -40%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023
Equity Capital 22.52 22.52 22.53
Reserves -11.16 -11.15 -1.58
5.87 6.24 5.49
12.00 18.45 13.24
Total Liabilities 29.23 36.06 39.68
0.81 0.66 21.70
CWIP 19.59 19.90 0.00
Investments 0.00 0.00 0.01
8.83 15.50 17.97
Total Assets 29.23 36.06 39.68

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023
-11.36 -0.01 -7.81
10.82 -0.31 -0.70
0.53 0.33 9.44
Net Cash Flow -0.01 0.02 0.94

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023
Debtor Days 636.59 3,179.34 2,385.54
Inventory Days 0.00
Days Payable
Cash Conversion Cycle 636.59 3,179.34 2,385.54
Working Capital Days -277.09 -1,599.28 1,111.29
ROCE % 0.11%

Shareholding Pattern

Numbers in percentages

Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
8.20% 8.20% 8.20% 8.24% 24.96% 24.96% 20.15%
91.80% 91.80% 91.78% 91.76% 75.04% 75.04% 79.85%
No. of Shareholders 2,2442,2443,2243,2043,2533,9103,940

Documents