Swarnajyothi Agrotech & Power Ltd

Swarnajyothi Agr Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Swarnajyothi Agrotech & Power Ltd

₹ 2.85 -5.00%
07 Mar 2017
octantindustries.co.in
About

Swarnajyothi Agrotech & Power Limited, formerly Octant Industries Limited, is engaged in the business of castor oil derivatives. The Company manufactures castor oil derivatives from raw castor oil catering to domestic and export market. It operates through three segments: Castor Oil derivatives, Agro farming and Power generation. Its products/services include castor oil and its fractions, and castor oil and its fractions of edible grade.

[ add key points ]
Website
  • Market Cap ₹ 7.25 Cr.
  • Current Price ₹ 2.85
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ 30.2
  • Dividend Yield 0.00 %
  • ROCE -2.03 %
  • ROE -1.32 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.09 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 0.34% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013
19.09
17.47
Operating Profit 1.62
OPM % 8.49%
0.00
Interest 0.62
Depreciation 0.67
Profit before tax 0.33
Tax % 0.00%
0.33
EPS in Rs 0.13
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015
56.22 50.08 33.17 0.00
49.60 43.81 28.26 0.62
Operating Profit 6.62 6.27 4.91 -0.62
OPM % 11.78% 12.52% 14.80%
0.22 0.46 0.02 0.00
Interest 2.25 2.70 1.76 0.62
Depreciation 2.67 2.68 2.68 2.05
Profit before tax 1.92 1.35 0.49 -3.29
Tax % 113.02% -54.81% 91.84% -67.17%
-0.26 2.09 0.03 -1.08
EPS in Rs -0.10 0.82 0.01 -0.42
Dividend Payout % 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -3700%
Stock Price CAGR
10 Years: -3%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 0%
Last Year: -1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015
Equity Capital 25.44 25.44 25.44 25.44
Reserves 51.56 60.96 60.99 51.25
16.01 37.26 45.29 54.59
13.02 17.33 7.31 8.26
Total Liabilities 106.03 140.99 139.03 139.54
37.92 35.36 32.73 29.39
CWIP 3.93 7.51 11.39 7.51
Investments 0.00 0.00 0.00 0.00
64.18 98.12 94.91 102.64
Total Assets 106.03 140.99 139.03 139.54

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015
1.95 -0.52
0.00 0.00
0.00 0.00
Net Cash Flow 1.95 -0.52
Free Cash Flow 1.95 -0.52
CFO/OP 41% 84%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015
Debtor Days 100.31 130.75 157.58
Inventory Days 140.34 182.02 256.33
Days Payable 30.00 121.09 17.38
Cash Conversion Cycle 210.65 191.68 396.53
Working Capital Days 174.06 167.41 318.78
ROCE % 3.55% 1.76% -2.03%

Insights

In beta
Mar 2012 Mar 2013 Mar 2014 Mar 2015
Biomass Power Plant Capacity (Under Construction)
MW ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Castor Seeds Sales Volume
MTs ・Standalone data
Hydrogenated Castor Oil Sales Volume
MTs ・Standalone data
Raw Material Consumed
MTs ・Standalone data

Shareholding Pattern

Numbers in percentages

Mar 2016Jun 2016Dec 2016
56.72% 53.10% 51.46%
43.28% 46.90% 48.54%
No. of Shareholders 7,4267,4267,426

Documents

Announcements

Annual reports

Credit ratings