Orissa Minerals Development Company Ltd

₹ 4,223 1.05%

06 May - close price

birdgroup.co.in/omdc BSE: 590086 NSE: ORISSAMINE

About

Orissa Minerals Development Company Limited was incorporated in 1918. It operates various Iron Ore and Manganese Ore in various districts through leases. ^[1]

Key Points

HIstory^[1]
OMDC, incorporated in 1918, was nationalized in 1980, became a Schedule-B PSU in 2010 under Eastern Investment Ltd. (EIL), and later came under Rashtriya Ispat Nigam Ltd. (RINL) after EIL became its subsidiary in 2011.

Website BSE NSE

Market Cap ₹ 2,528 Cr.
Current Price ₹ 4,223
High / Low ₹ 6,139 / 3,100
Stock P/E
Book Value ₹ -85.4
Dividend Yield 0.00 %
ROCE -38.5 %
ROE %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Cons

Company has low interest coverage ratio.
Contingent liabilities of Rs.6,061 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Metals & Mining Minerals & Mining Industrial Minerals

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	7.91	6.96	3.40	16.62	28.28	33.98	13.87	23.39	20.62	6.73	19.37	25.13	20.61
	11.74	14.55	9.18	13.61	15.84	20.59	10.78	16.68	22.64	42.98	18.48	17.93	10.24
Operating Profit	-3.83	-7.59	-5.78	3.01	12.44	13.39	3.09	6.71	-2.02	-36.25	0.89	7.20	10.37
OPM %	-48.42%	-109.05%	-170.00%	18.11%	43.99%	39.41%	22.28%	28.69%	-9.80%	-538.63%	4.59%	28.65%	50.32%
	1.01	2.12	1.70	1.77	0.24	3.40	0.79	0.53	0.54	4.52	1.66	1.28	0.51
Interest	5.51	4.86	10.28	7.46	7.35	5.52	5.39	5.48	6.35	5.19	5.18	4.89	4.73
Depreciation	0.55	0.43	0.56	0.56	3.01	0.75	0.57	0.57	0.57	2.20	0.15	0.32	0.28
Profit before tax	-8.88	-10.76	-14.92	-3.24	2.32	10.52	-2.08	1.19	-8.40	-39.12	-2.78	3.27	5.87
Tax %	0.11%	-101.12%	0.00%	-159.26%	0.00%	-28.23%	0.00%	33.61%	-10.71%	-19.63%	0.00%	3.67%	26.06%
	-8.89	0.12	-14.91	1.92	2.32	13.49	-2.08	0.79	-7.49	-31.44	-2.79	3.14	4.34
EPS in Rs	-14.82	0.20	-24.85	3.20	3.87	22.48	-3.47	1.32	-12.48	-52.40	-4.65	5.23	7.23
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	0	0	0	0	0	0	0	0	83	36	82	65	72
	49	40	43	45	296	673	53	36	57	47	59	93	90
Operating Profit	-49	-40	-43	-45	-296	-673	-53	-36	25	-11	24	-28	-18
OPM %									31%	-31%	29%	-43%	-25%
	75	75	69	62	54	54	28	17	6	10	7	6	8
Interest	0	0	0	0	1	4	21	32	30	24	31	22	20
Depreciation	9	9	7	5	15	15	2	2	15	2	5	4	3
Profit before tax	17	26	19	12	-258	-638	-48	-52	-14	-27	-5	-48	-33
Tax %	63%	32%	44%	47%	-2%	-29%	59%	-24%	7%	-39%	-153%	-17%
	6	18	11	7	-253	-452	-77	-40	-14	-17	3	-40	-27
EPS in Rs	10.43	29.50	18.23	10.93	-421.60	-752.72	-127.82	-66.08	-24.15	-27.57	4.70	-67.03	-44.59
Dividend Payout %	10%	15%	15%	13%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	-8%
TTM:	-22%

Compounded Profit Growth
10 Years:	%
5 Years:	8%
3 Years:	%
TTM:	-668%

Stock Price CAGR
10 Years:	8%
5 Years:	11%
3 Years:	16%
1 Year:	-15%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	0.60	0.60	0.60	0.60	0.60	0.60	0.60	0.60	0.60	0.60	0.60	0.60	0.60
Reserves	818	826	836	840	586	134	56	17	3	-13	-11	-52	-52
	0	0	0	0	40	123	310	312	348	182	9	186	145
	95	97	136	138	377	429	87	85	114	226	344	403	406
Total Liabilities	913	924	972	979	1,004	687	454	416	466	395	342	538	500
	84	69	62	57	44	29	27	25	31	29	28	25	25
CWIP	1	2	2	1	1	0	1	3	3	3	0	111	119
Investments	4	4	3	3	0	0	0	0	0	0	0	0	0
	824	850	906	918	959	657	425	387	431	363	314	401	356
Total Assets	913	924	972	979	1,004	687	454	416	466	395	342	538	500

Cash Flows

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-8	-56	-38	-55	-44	-520	-171	-23	102	-60	-26	170
	73	88	52	160	712	-204	164	28	-41	48	55	-90
	-2	-1	-3	-2	-2	-4	-21	-32	-30	-24	-31	-22
Net Cash Flow	62	31	11	103	667	-729	-29	-27	31	-37	-2	58
Free Cash Flow	-11	-57	-40	-55	-43	-520	-172	-26	80	-60	-26	58
CFO/OP	-2%	106%	66%	104%	13%	76%	321%	58%	407%	537%	-110%	-610%

Ratios

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days									0	0	0	0
Inventory Days		22,174	1,601			28,480		53,847	1,167
Days Payable		1,460	152			5,718		6,512	161
Cash Conversion Cycle									1,006	0	0	0
Working Capital Days									-1,181	-3,473	-1,077	-1,663
ROCE %	2%	3%	2%	2%	-35%	-143%	-8%	-8%	5%	-1%	31%	-39%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Iron Ore Dispatch Volume
Tonnes

x	x	x	x	x	x	x	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx
x	x	x	x	x	x	x	x	x	xx,xxx	xxx,xxx
xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx
x.xx	x.xx							x.xx	x.xx	x.xx
x.xx	x.xx							x.xx		x.xx

Please log in to see hidden values.

Iron Ore Production Volume
Tonnes

Total Employee Count
Count

Bagiaburu Mine - Mining Capacity (Iron Ore)
MTPA

Bhadrasahi Mine - Mining Capacity (Iron Ore)
MTPA

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	50.01%	50.01%	50.01%	50.01%	50.01%	50.01%	50.01%	50.01%	50.01%	50.01%	50.01%	50.01%
	0.32%	0.50%	1.23%	1.52%	1.66%	1.90%	1.95%	2.17%	0.53%	0.53%	0.44%	0.74%
	9.15%	11.17%	10.92%	10.99%	11.01%	11.03%	11.05%	11.10%	11.11%	10.95%	10.95%	10.93%
	40.51%	38.31%	37.82%	37.47%	37.32%	37.05%	36.98%	36.72%	38.35%	38.50%	38.59%	38.32%
No. of Shareholders	18,138	17,249	19,704	19,726	20,496	21,061	21,135	21,204	23,337	23,731	23,584	23,702

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	50.01%	50.01%	50.01%	50.01%	50.01%	50.01%	50.01%	50.01%	50.01%	50.01%
	3.42%	3.32%	3.17%	3.22%	3.17%	0.20%	0.30%	1.52%	2.17%	0.74%
	15.86%	15.80%	16.99%	15.06%	12.45%	10.11%	9.10%	10.99%	11.10%	10.93%
	30.71%	30.86%	29.82%	31.71%	34.37%	39.67%	40.58%	37.47%	36.72%	38.32%
No. of Shareholders	17,996	18,281	18,666	17,419	18,531	24,466	19,380	19,726	21,204	23,702

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Orissa Minerals Development Company Ltd

Orissa Minerals Development Company Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports