Shivchem Agro Ltd

₹ 45.6 -5.00%

16 Oct - close price

About

Incorporated in September 2021, Shivchem Agro Limited is an agrochemical company engaged in the manufacturing, stocking, distribution, and sale of agricultural formulations.^[1]

Key Points

Business Overview:^[1]
Shivchem Agro Limited is an
agrochemical company engaged
in manufacturing, stocking, distributing,
and selling agricultural formulations in
India.
It covers insecticides, fungicides,
herbicides, plant growth regulators,
rodenticides and fertilizers, catering
to the different crop-protection and
crop-productivity requirements. The
company manufactures formulations
in both solid and liquid forms.

Website BSE

Market Cap ₹ 34.4 Cr.
Current Price ₹ 45.6
High / Low ₹ 62.0 / 45.6
Stock P/E 10.6
Book Value ₹
Dividend Yield 0.00 %
ROCE 30.4 %
ROE 28.8 %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Company has a good return on equity (ROE) track record: 3 Years ROE 40.2%

Cons

Company has high debtors of 185 days.
Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Fertilizers & Agrochemicals Pesticides & Agrochemicals

Part of BSE SME IPO

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores




Operating Profit
OPM %

Interest
Depreciation
Profit before tax
Tax %

EPS in Rs
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0.39	2.28	10.86	27.19	33.36
	0.34	2.10	8.92	22.82	27.32
Operating Profit	0.05	0.18	1.94	4.37	6.04
OPM %	12.82%	7.89%	17.86%	16.07%	18.11%
	0.00	0.00	0.01	0.04	0.02
Interest	0.00	0.00	0.17	0.77	1.40
Depreciation	0.00	0.01	0.05	0.12	0.26
Profit before tax	0.05	0.17	1.73	3.52	4.40
Tax %	20.00%	23.53%	25.43%	26.14%	26.14%
	0.03	0.13	1.29	2.60	3.25
EPS in Rs	0.19	0.81	8.06	4.93	6.16
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	145%
TTM:	23%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	192%
TTM:	25%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	%
1 Year:	%

Return on Equity
10 Years:	%
5 Years:	41%
3 Years:	40%
Last Year:	29%

Balance Sheet

Figures in Rs. Crores

	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	0.05	0.05	0.05	2.64	2.64
Reserves	0.03	0.16	1.45	7.04	10.28
	0.37	1.28	7.10	8.26	7.28
	0.23	1.27	7.82	18.35	24.85
Total Liabilities	0.68	2.76	16.42	36.29	45.05
	0.06	0.18	0.80	4.38	3.69
CWIP	0.00	0.09	0.75	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00
	0.62	2.49	14.87	31.91	41.36
Total Assets	0.68	2.76	16.42	36.29	45.05

Cash Flows

Figures in Rs. Crores

	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-0.68	-4.34	-3.00	1.79
	-0.22	-1.32	-2.91	0.42
	0.91	5.72	6.08	-2.33
Net Cash Flow	0.00	0.06	0.17	-0.11
Free Cash Flow	-0.90	-5.66	-5.95	2.21
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	-367%	-221%	-60%	42%

Ratios

	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	299.49	155.29	143.51	149.28	185.34
Inventory Days		270.14	607.69	446.43	402.17
Days Payable		243.33	403.83	379.13	388.67
Cash Conversion Cycle	299.49	182.09	347.37	216.58	198.84
Working Capital Days	0.00	-11.21	57.81	105.65	131.62
ROCE %		17.53%	37.66%	32.33%	30.41%

Shareholding Pattern

Numbers in percentages

3 Recently

	Sep 2026	Oct 2026
	64.91%	64.91%
	2.94%	2.94%
	32.15%	32.15%
No. of Shareholders	482	482

	Oct 2026
	64.91%
	2.94%
	32.15%
No. of Shareholders	482

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

No data available.

DRHP