Emiac Technologies Ltd
₹
- close price
About
Emiac Technology is a technology-driven company using AI to help brands grow through smart digital marketing solutions.[1]
Key Points
- Market Cap ₹ 120 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E 28.3
- Book Value ₹
- Dividend Yield %
- ROCE 112 %
- ROE 82.0 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 83.3%
Cons
- Debtor days have increased from 112 to 141 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Figures in Rs. Crores
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| 2.94 | 5.31 | 19.86 | |
| 2.34 | 4.13 | 14.02 | |
| Operating Profit | 0.60 | 1.18 | 5.84 |
| OPM % | 20.41% | 22.22% | 29.41% |
| 0.01 | 0.07 | 0.09 | |
| Interest | 0.01 | 0.01 | 0.01 |
| Depreciation | 0.09 | 0.12 | 0.18 |
| Profit before tax | 0.51 | 1.12 | 5.74 |
| Tax % | 23.53% | 25.00% | 26.48% |
| 0.39 | 0.84 | 4.22 | |
| EPS in Rs | 390.00 | 840.00 | 24.68 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 274% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 423% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 83% |
| Last Year: | 82% |
Balance Sheet
Figures in Rs. Crores
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 1.71 |
| Reserves | 0.46 | 1.30 | 7.32 |
| 0.00 | 0.00 | 0.01 | |
| 1.03 | 1.88 | 7.90 | |
| Total Liabilities | 1.50 | 3.19 | 16.94 |
| 0.27 | 0.33 | 0.38 | |
| CWIP | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.18 | 0.69 |
| 1.23 | 2.68 | 15.87 | |
| Total Assets | 1.50 | 3.19 | 16.94 |
Cash Flows
Figures in Rs. Crores
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| 0.38 | 0.43 | 1.41 | |
| -0.21 | -0.30 | -0.66 | |
| -0.01 | 0.00 | 3.50 | |
| Net Cash Flow | 0.16 | 0.13 | 4.25 |
| Free Cash Flow | 0.17 | 0.25 | 1.17 |
| CFO/OP | 87% | 57% | 47% |
Ratios
Figures in Rs. Crores
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Debtor Days | 95.60 | 100.36 | 141.33 |
| Inventory Days | |||
| Days Payable | |||
| Cash Conversion Cycle | 95.60 | 100.36 | 141.33 |
| Working Capital Days | -6.21 | -2.75 | 20.40 |
| ROCE % | 122.47% | 111.69% |
Documents
Announcements
No data available.
Annual reports
No data available.
Business Profile[1]
The company is an AI-driven digital marketing and technology solutions provider offering end-to-end services across content, branding, marketing, and automation. Operating as a one-stop digital partner, it combines AI, automation, and creative strategy to deliver integrated online and offline campaigns, focused on growth acceleration, digital transformation, and marketing ROI optimization.