Unisem Agritech Ltd
₹ 49.0
-2.00%
17 Aug
- close price
About
Founded in September 2016, Unisem Agritech specialises in the development, processing, and sale of seeds for vegetables, flowers, and field crops.[1]
Key Points
- Market Cap ₹ 55.5 Cr.
- Current Price ₹ 49.0
- High / Low ₹ 67.9 / 45.8
- Stock P/E 10.5
- Book Value ₹ 29.1
- Dividend Yield 0.00 %
- ROCE 26.8 %
- ROE 24.9 %
- Face Value ₹ 5.00
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 34.8%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 90.7 to 127 days.
- Working capital days have increased from 81.4 days to 174 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 33.91 | 38.94 | 50.31 | 58.38 | 70.08 | |
| 31.44 | 36.04 | 46.27 | 51.11 | 59.65 | |
| Operating Profit | 2.47 | 2.90 | 4.04 | 7.27 | 10.43 |
| OPM % | 7.28% | 7.45% | 8.03% | 12.45% | 14.88% |
| 0.04 | 0.00 | 0.02 | 0.00 | 0.04 | |
| Interest | 0.54 | 0.73 | 0.72 | 0.86 | 2.45 |
| Depreciation | 0.24 | 0.34 | 0.36 | 0.70 | 0.91 |
| Profit before tax | 1.73 | 1.83 | 2.98 | 5.71 | 7.11 |
| Tax % | 24.86% | 27.87% | 27.85% | 25.39% | 25.60% |
| 1.30 | 1.32 | 2.15 | 4.27 | 5.30 | |
| EPS in Rs | 5.18 | 3.29 | 5.35 | 5.32 | 4.68 |
| Dividend Payout % | 0.00% | 113.75% | 60.52% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 22% |
| TTM: | 20% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 59% |
| TTM: | 24% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 32% |
| 3 Years: | 35% |
| Last Year: | 25% |
Balance Sheet
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 2.51 | 4.02 | 4.02 | 4.02 | 5.67 |
| Reserves | 3.40 | 0.45 | 1.31 | 5.58 | 27.33 |
| 4.42 | 5.82 | 6.11 | 11.88 | 16.98 | |
| 9.21 | 16.31 | 19.24 | 26.51 | 32.93 | |
| Total Liabilities | 19.54 | 26.60 | 30.68 | 47.99 | 82.91 |
| 1.53 | 1.11 | 1.44 | 3.62 | 7.64 | |
| CWIP | 0.00 | 0.11 | 1.65 | 2.57 | 0.00 |
| Investments | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| 18.00 | 25.38 | 27.59 | 41.80 | 75.27 | |
| Total Assets | 19.54 | 26.60 | 30.68 | 47.99 | 82.91 |
Cash Flows
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| -0.10 | 1.22 | 3.99 | 2.28 | -20.01 | |
| -0.45 | -0.16 | -2.20 | -3.80 | -2.32 | |
| 0.47 | -0.62 | -1.70 | 4.91 | 20.74 | |
| Net Cash Flow | -0.08 | 0.43 | 0.09 | 3.39 | -1.59 |
| Free Cash Flow | -0.55 | 1.06 | 1.79 | -1.52 | -22.37 |
| CFO/OP | -4% | 61% | 118% | 46% | -179% |
Ratios
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 3.87 | 69.27 | 64.13 | 81.28 | 126.67 |
| Inventory Days | 375.56 | 351.33 | 243.06 | 281.44 | 519.89 |
| Days Payable | 173.09 | 128.50 | 105.35 | 184.49 | 250.16 |
| Cash Conversion Cycle | 206.35 | 292.10 | 201.84 | 178.22 | 396.41 |
| Working Capital Days | 55.54 | 49.49 | 39.18 | 31.32 | 173.80 |
| ROCE % | 24.83% | 33.87% | 39.91% | 26.76% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| On-Roll Employees (Closing) count |
|
|||
| Active Dealers & Distributors count |
||||
| Field Crop Seeds Revenue Share % |
||||
| Maize & Paddy Packaging Capacity Utilization % |
||||
| Total Dealers & Distributors count |
||||
| Vegetable & Flower Seed Sorting and Packaging Capacity Utilization % |
||||
| Vegetable Seeds Revenue Share % |
||||
| Field Crop Packaging Capacity Utilization (ex Maize & Paddy) % |
||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Newspaper Publication regarding the 10th Annual General Meeting, Remote e-voting instructions and Record date for e-voting for the financial year 2025-26
-
Notice For Completion Of Dispatch Of 10Th AGM Notice And Annual Report For F.Y. 2025-26
- Completed dispatch of 10th AGM notice and FY 2025-26 annual report on 10 August 2026.
- Notice For Completion Of Dispatch Of 10Th AGM Notice And Annual Report For F.Y. 2025-26
-
Intimation Of 'Record Date' Of Unisem Agritech Limited (The 'Company') For The Tenth Annual General Meeting ('AGM') 2025-26
Ref: Regulation 42 Of SEBI (Listing Obligations And Disclosure
Requirements) Regulations, 2015 ('SEBI LODR Regulations')
- Record date fixed for 10th AGM voting; books closed September 5-11, 2026.
- Unisem Agritech Limited Has informed Regarding Notice Of Annual General Meeting To Be Held On September 11, 2026
Business Profile[1]
Unisem Agritech Limited is a hybrid seed company engaged in developing, breeding, processing, and selling vegetable, flower, and field crop seeds. The company focuses on hybrid varieties aimed at higher yield, better quality, and improved resistance to pests/diseases.