Unisem Agritech Ltd
₹ 61.8
-5.27%
17 Dec
12:55 p.m.
About
Founded in September 2016, Unisem Agritech specialises in the development, processing, and sale of seeds for vegetables, flowers, and field crops.[1]
Key Points
- Market Cap ₹ 70.0 Cr.
- Current Price ₹ 61.8
- High / Low ₹ /
- Stock P/E 16.4
- Book Value ₹
- Dividend Yield %
- ROCE 39.0 %
- ROE 57.2 %
- Face Value ₹ 5.00
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 44.0%
- Company's working capital requirements have reduced from 40.0 days to 31.4 days
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 33.91 | 38.94 | 50.31 | 58.38 | |
| 31.44 | 36.04 | 46.27 | 51.26 | |
| Operating Profit | 2.47 | 2.90 | 4.04 | 7.12 |
| OPM % | 7.28% | 7.45% | 8.03% | 12.20% |
| 0.04 | 0.00 | 0.02 | 0.00 | |
| Interest | 0.54 | 0.73 | 0.72 | 0.71 |
| Depreciation | 0.24 | 0.34 | 0.36 | 0.70 |
| Profit before tax | 1.73 | 1.83 | 2.98 | 5.71 |
| Tax % | 24.86% | 27.87% | 27.85% | 25.39% |
| 1.30 | 1.32 | 2.15 | 4.27 | |
| EPS in Rs | 5.18 | 3.29 | 5.35 | 5.32 |
| Dividend Payout % | 0.00% | 113.75% | 60.52% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 20% |
| TTM: | 16% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 49% |
| TTM: | 100% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 44% |
| Last Year: | 57% |
Balance Sheet
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 2.51 | 4.02 | 4.02 | 4.02 | 4.02 |
| Reserves | 3.40 | 0.45 | 1.31 | 5.58 | 9.08 |
| 4.42 | 5.82 | 6.11 | 11.90 | 16.34 | |
| 9.21 | 16.31 | 19.24 | 26.50 | 33.12 | |
| Total Liabilities | 19.54 | 26.60 | 30.68 | 48.00 | 62.56 |
| 1.53 | 1.11 | 1.44 | 3.62 | 7.52 | |
| CWIP | 0.00 | 0.11 | 1.65 | 2.57 | 0.00 |
| Investments | 0.01 | 0.00 | 0.00 | 0.00 | 26.19 |
| 18.00 | 25.38 | 27.59 | 41.81 | 28.85 | |
| Total Assets | 19.54 | 26.60 | 30.68 | 48.00 | 62.56 |
Cash Flows
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| -0.10 | 1.22 | 3.99 | 2.09 | |
| -0.45 | -0.16 | -2.20 | -3.80 | |
| 0.47 | -0.62 | -1.70 | 5.10 | |
| Net Cash Flow | -0.08 | 0.43 | 0.09 | 3.39 |
Ratios
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 3.87 | 69.27 | 64.13 | 81.34 |
| Inventory Days | 375.56 | 351.33 | 243.06 | 281.44 |
| Days Payable | 173.09 | 128.50 | 105.35 | 185.35 |
| Cash Conversion Cycle | 206.35 | 292.10 | 201.84 | 177.43 |
| Working Capital Days | 55.54 | 49.49 | 39.18 | 31.39 |
| ROCE % | 24.83% | 33.87% | 38.98% |
Business Profile[1]
Unisem Agritech Limited is a hybrid seed company engaged in developing, breeding, processing, and selling vegetable, flower, and field crop seeds. The company focuses on hybrid varieties aimed at higher yield, better quality, and improved resistance to pests/diseases.