Astron Multigrain Ltd
- Market Cap ₹ 14.5 Cr.
- Current Price ₹ 16.9
- High / Low ₹ 50.4 / 14.1
- Stock P/E 4.21
- Book Value ₹ 31.5
- Dividend Yield 0.00 %
- ROCE 21.6 %
- ROE 18.4 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.54 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 86.8 to 127 days.
- Working capital days have increased from 65.7 days to 112 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Packaged Foods
Part of BSE SME IPO
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 10.15 | 12.36 | 19.49 | 25.90 | 33.91 | 48.40 | |
| 9.21 | 11.24 | 16.88 | 22.79 | 29.84 | 43.19 | |
| Operating Profit | 0.94 | 1.12 | 2.61 | 3.11 | 4.07 | 5.21 |
| OPM % | 9.26% | 9.06% | 13.39% | 12.01% | 12.00% | 10.76% |
| -0.39 | 0.01 | 0.01 | 0.61 | 0.01 | 0.20 | |
| Interest | 0.35 | 0.42 | 0.62 | 0.61 | 0.44 | 0.18 |
| Depreciation | 0.34 | 0.45 | 0.48 | 0.55 | 0.55 | 0.62 |
| Profit before tax | -0.14 | 0.26 | 1.52 | 2.56 | 3.09 | 4.61 |
| Tax % | 57.14% | 61.54% | 18.42% | 22.66% | 25.24% | 25.16% |
| -0.22 | 0.10 | 1.24 | 1.98 | 2.31 | 3.45 | |
| EPS in Rs | -1.26 | 0.38 | 4.68 | 3.16 | 3.69 | 4.01 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 37% |
| 3 Years: | 35% |
| TTM: | 43% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 145% |
| 3 Years: | 41% |
| TTM: | 49% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 23% |
| 3 Years: | 23% |
| Last Year: | 18% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 1.75 | 2.65 | 2.65 | 6.26 | 6.26 | 8.60 |
| Reserves | -0.21 | -0.11 | 1.17 | 1.94 | 4.25 | 18.49 |
| 6.09 | 5.92 | 6.70 | 5.02 | 4.28 | 2.45 | |
| 1.80 | 4.90 | 4.31 | 4.50 | 7.00 | 7.10 | |
| Total Liabilities | 9.43 | 13.36 | 14.83 | 17.72 | 21.79 | 36.64 |
| 6.57 | 6.17 | 6.95 | 7.09 | 6.57 | 9.60 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 2.86 | 7.19 | 7.88 | 10.63 | 15.22 | 27.04 | |
| Total Assets | 9.43 | 13.36 | 14.83 | 17.72 | 21.79 | 36.64 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 0.83 | -0.13 | 2.74 | 0.69 | 0.85 | -7.39 | |
| -1.89 | -0.04 | -1.25 | -0.68 | -0.02 | -3.52 | |
| 1.19 | 0.35 | -1.18 | 0.00 | -1.14 | 11.07 | |
| Net Cash Flow | 0.13 | 0.18 | 0.30 | 0.01 | -0.31 | 0.16 |
| Free Cash Flow | -1.07 | -0.18 | 1.48 | 0.00 | 0.82 | -11.81 |
| CFO/OP | 88% | -12% | 105% | 23% | 21% | -141% |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 13.67 | 51.38 | 20.97 | 52.57 | 80.41 | 127.37 |
| Inventory Days | 94.81 | 170.78 | 139.14 | 104.41 | 90.37 | 49.03 |
| Days Payable | 42.14 | 155.14 | 75.37 | 53.17 | 63.56 | 38.29 |
| Cash Conversion Cycle | 66.33 | 67.02 | 84.75 | 103.81 | 107.22 | 138.12 |
| Working Capital Days | -40.28 | 4.13 | -1.50 | 33.54 | 51.67 | 111.76 |
| ROCE % | 8.45% | 22.55% | 26.71% | 25.21% | 21.61% |
Documents
Announcements
-
Statement Of Deviation For The Half-Year Ended 31St March 2026
30 May - Astron Multigrain filed FY26 Reg 32 statement: Rs 18.40 crore IPO proceeds, no deviation; Rs 15.30 crore utilized.
-
Board Meeting Outcome for Declaration Of Audited Standalone Financial Results For The Halfyear And Year Ended 31St March 2026
30 May - Board approved FY26 audited standalone results; revenue ₹4,859.98 lakh, profit ₹345 lakh, unmodified audit opinion.
-
Declaration Of Audited Standalone Financial Results For The Half-Year And Year Ended 31St March 2026
30 May - Board approved audited FY26 standalone results; revenue Rs 48.60 crore, PAT Rs 3.45 crore, unmodified audit opinion.
-
Board Meeting Intimation for Declaration Of Audited Standalone Financial Results For The Half Year And Year Ended On March 31 2026
16 May - Board to meet on 30 May 2026 to approve audited results for H2 and FY2026.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
10 Apr - Submitted Regulation 74(5) certificate for quarter ended 31 March 2026; no demat requests received.
Annual reports
No data available.
Business Profile[1]
Astron Multigrain Ltd is a manufacturer of instant noodles (own brand “Astron’s Swagy”) and manufacturer-for-clients (contract manufacturing for customers such as Gokul Snacks). It also manufactures papad (sold on order).