Astron Multigrain Ltd
- Market Cap ₹ 33.6 Cr.
- Current Price ₹ 39.0
- High / Low ₹ 50.4 / 39.0
- Stock P/E 14.5
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 25.2 %
- ROE 24.7 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 29.8%
Cons
- Debtor days have increased from 51.3 to 80.4 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Packaged Foods
Part of BSE SME IPO
Quarterly Results
Figures in Rs. Crores
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 10.15 | 12.36 | 19.49 | 25.90 | 33.91 | |
| 9.21 | 11.24 | 16.88 | 22.79 | 29.84 | |
| Operating Profit | 0.94 | 1.12 | 2.61 | 3.11 | 4.07 |
| OPM % | 9.26% | 9.06% | 13.39% | 12.01% | 12.00% |
| -0.39 | 0.01 | 0.01 | 0.61 | 0.01 | |
| Interest | 0.35 | 0.42 | 0.62 | 0.61 | 0.44 |
| Depreciation | 0.34 | 0.45 | 0.48 | 0.55 | 0.55 |
| Profit before tax | -0.14 | 0.26 | 1.52 | 2.56 | 3.09 |
| Tax % | 57.14% | 61.54% | 18.42% | 22.66% | 25.24% |
| -0.22 | 0.10 | 1.24 | 1.98 | 2.31 | |
| EPS in Rs | -1.26 | 0.38 | 4.68 | 3.16 | 3.69 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 40% |
| TTM: | 31% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 185% |
| TTM: | 17% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 30% |
| Last Year: | 25% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 1.75 | 2.65 | 2.65 | 6.26 | 6.26 |
| Reserves | -0.21 | -0.11 | 1.17 | 1.94 | 4.25 |
| 6.09 | 5.92 | 6.70 | 5.02 | 4.28 | |
| 1.80 | 4.90 | 4.31 | 4.50 | 7.00 | |
| Total Liabilities | 9.43 | 13.36 | 14.83 | 17.72 | 21.79 |
| 6.57 | 6.17 | 6.95 | 7.09 | 6.57 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 2.86 | 7.19 | 7.88 | 10.63 | 15.22 | |
| Total Assets | 9.43 | 13.36 | 14.83 | 17.72 | 21.79 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 0.83 | -0.13 | 2.74 | 0.69 | 0.85 | |
| -1.89 | -0.04 | -1.25 | -0.68 | -0.02 | |
| 1.19 | 0.35 | -1.18 | 0.00 | -1.14 | |
| Net Cash Flow | 0.13 | 0.18 | 0.30 | 0.01 | -0.31 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 13.67 | 51.38 | 20.97 | 52.57 | 80.41 |
| Inventory Days | 94.81 | 170.78 | 139.14 | 104.41 | 90.37 |
| Days Payable | 42.14 | 155.14 | 75.37 | 53.17 | 63.56 |
| Cash Conversion Cycle | 66.33 | 67.02 | 84.75 | 103.81 | 107.22 |
| Working Capital Days | -40.28 | 4.13 | -1.50 | 33.54 | 51.67 |
| ROCE % | 8.45% | 22.55% | 26.71% | 25.21% |
Documents
Announcements
Annual reports
No data available.
Business Profile[1]
Astron Multigrain Ltd is a manufacturer of instant noodles (own brand “Astron’s Swagy”) and manufacturer-for-clients (contract manufacturing for customers such as Gokul Snacks). It also manufactures papad (sold on order).