Chiraharit Ltd
Chiraharit is engaged into turnkey EPC (Engineering, Procurement and Construction) projects focusing on two broad segment viz Water-based and Renewable Energy-based. In the Water sector, our focus is on the efficient and reliable movement of piped water in pressurized applications.
- Market Cap ₹ 71.0 Cr.
- Current Price ₹ 13.0
- High / Low ₹ 16.8 / 10.6
- Stock P/E 11.8
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 38.8 %
- ROE 93.5 %
- Face Value ₹ 1.00
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 60.6%
Cons
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 24.43 | 32.89 | 30.57 | 59.63 | |
| 22.81 | 31.20 | 28.21 | 49.88 | |
| Operating Profit | 1.62 | 1.69 | 2.36 | 9.75 |
| OPM % | 6.63% | 5.14% | 7.72% | 16.35% |
| 0.05 | 0.14 | 0.01 | 0.17 | |
| Interest | 0.29 | 0.63 | 0.92 | 1.25 |
| Depreciation | 0.10 | 0.24 | 0.31 | 0.30 |
| Profit before tax | 1.28 | 0.96 | 1.14 | 8.37 |
| Tax % | 26.56% | 56.25% | 47.37% | 28.08% |
| 0.94 | 0.42 | 0.60 | 6.02 | |
| EPS in Rs | 3.76 | 1.68 | 2.40 | 1.50 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 35% |
| TTM: | 95% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 86% |
| TTM: | 903% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 61% |
| Last Year: | 93% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Equity Capital | 0.25 | 0.25 | 0.25 | 4.00 |
| Reserves | 1.65 | 2.32 | 3.06 | 5.57 |
| 12.71 | 15.93 | 16.30 | 20.23 | |
| 3.79 | 4.21 | 6.16 | 10.78 | |
| Total Liabilities | 18.40 | 22.71 | 25.77 | 40.58 |
| 0.34 | 6.07 | 5.93 | 6.04 | |
| CWIP | 6.66 | 2.07 | 2.34 | 2.97 |
| Investments | -0.00 | -0.00 | -0.00 | -0.00 |
| 11.40 | 14.57 | 17.50 | 31.57 | |
| Total Assets | 18.40 | 22.71 | 25.77 | 40.58 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| -3.74 | 1.01 | 1.77 | 2.90 | |
| -3.72 | -1.34 | -0.15 | -1.60 | |
| 8.11 | -0.48 | -1.36 | -0.95 | |
| Net Cash Flow | 0.65 | -0.81 | 0.25 | 0.35 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 99.06 | 80.12 | 124.65 | 112.08 |
| Inventory Days | 33.96 | 47.96 | 53.07 | 48.73 |
| Days Payable | 68.91 | 57.71 | 78.95 | 68.44 |
| Cash Conversion Cycle | 64.11 | 70.37 | 98.77 | 92.37 |
| Working Capital Days | 43.78 | 35.51 | 39.64 | 49.03 |
| ROCE % | 9.38% | 10.69% | 38.76% |
Business Profile[1]
The company is part of the Malaxmi Group, which operates across verticals such as water management, alternative fuels, property development, and infrastructure. It functions under the CHIRAMAX brand, with a strong focus on water-based projects and renewable energy initiatives.