Solvex Edibles Ltd
Incorporated in 2013, Solvex Edibles Limited is engaged in the business of manufacturing, distribution, marketing, and selling of Solvent Extracted Rice Bran Oil and other by-products.[1]
- Market Cap ₹ 57.8 Cr.
- Current Price ₹ 64.6
- High / Low ₹ 68.0 / 64.6
- Stock P/E 20.4
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 18.7 %
- ROE 19.8 %
- Face Value ₹ 10.0
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Edible Oil
Part of BSE SME IPO
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 92.60 | 93.03 | 71.27 | 74.71 | |
| 91.10 | 91.27 | 68.38 | 68.64 | |
| Operating Profit | 1.50 | 1.76 | 2.89 | 6.07 |
| OPM % | 1.62% | 1.89% | 4.06% | 8.12% |
| 0.17 | 0.18 | 0.05 | 0.01 | |
| Interest | 0.75 | 1.07 | 1.17 | 1.65 |
| Depreciation | 0.46 | 0.41 | 0.40 | 0.34 |
| Profit before tax | 0.46 | 0.46 | 1.37 | 4.09 |
| Tax % | 26.09% | 28.26% | 27.74% | 30.56% |
| 0.34 | 0.34 | 0.99 | 2.84 | |
| EPS in Rs | 13.60 | 13.60 | 28.94 | 4.49 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -7% |
| TTM: | 5% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 103% |
| TTM: | 187% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 15% |
| Last Year: | 20% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Equity Capital | 2.50 | 2.50 | 3.42 | |
| Reserves | 1.03 | 1.36 | 10.92 | |
| 12.42 | 12.05 | 16.41 | ||
| 5.77 | 6.81 | 6.76 | ||
| Total Liabilities | 21.72 | 22.72 | 37.51 | |
| 2.80 | 2.79 | 2.62 | ||
| CWIP | 0.17 | 0.17 | 0.00 | |
| Investments | 0.00 | 0.00 | 9.49 | |
| 18.75 | 19.76 | 25.40 | ||
| Total Assets | 21.72 | 22.72 | 37.51 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| -0.16 | 0.64 | -3.90 | ||
| 0.06 | -0.32 | -9.43 | ||
| 0.56 | -0.79 | 13.31 | ||
| Net Cash Flow | 0.46 | -0.47 | -0.02 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 23.57 | 10.04 | 29.76 | |
| Inventory Days | 45.30 | 67.19 | 103.34 | |
| Days Payable | 21.57 | 26.93 | 31.36 | |
| Cash Conversion Cycle | 47.30 | 50.30 | 101.74 | |
| Working Capital Days | 5.20 | 11.46 | 31.24 | |
| ROCE % | 9.60% | 10.89% |
Business Profile[1]
The company manufactures, distributes, markets, and sells solvent-extracted rice bran oil, along with by-products such as de-oiled rice bran (DORB), rice bran, mustard oil, mustard cakes, and de-oiled mustard cakes. Its products are primarily supplied to FMCG companies rather than under its own brand, while the by-products cater to cattle, poultry, fish, and animal feed industries.