BharatRohan Airborne Innovations Ltd
Incorporated in June 2016, BharatRohan Airborne Innovations Limited is an agritech solutions provider focusing on drone/UAV platforms and Hyperspectral Imaging (HSI) technology.[1]
- Market Cap ₹ 289 Cr.
- Current Price ₹ 145
- High / Low ₹ 149 / 86.0
- Stock P/E 26.8
- Book Value ₹ 41.1
- Dividend Yield 0.00 %
- ROCE 32.4 %
- ROE 36.1 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 44.9%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
- Working capital days have increased from 254 days to 374 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|
| 2 | 6 | 19 | 28 | 47 | |
| 2 | 5 | 13 | 20 | 36 | |
| Operating Profit | -0 | 2 | 6 | 8 | 11 |
| OPM % | -16% | 26% | 31% | 28% | 24% |
| 0 | 0 | 0 | 2 | 0 | |
| Interest | 0 | 0 | 1 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -1 | 2 | 5 | 9 | 10 |
| Tax % | -5% | -23% | 1% | -6% | |
| -1 | 2 | 5 | 9 | 11 | |
| EPS in Rs | -572.73 | 1,178.34 | 15.93 | 6.43 | 6.55 |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 137% |
| TTM: | 49% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 157% |
| TTM: | 84% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 45% |
| Last Year: | 36% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.02 | 3 | 15 | 20 |
| Reserves | -0 | 3 | 11 | 23 | 62 |
| 2 | 2 | 4 | 1 | 4 | |
| 0 | 0 | 2 | 3 | 4 | |
| Total Liabilities | 2 | 5 | 21 | 42 | 90 |
| 0 | 0 | 0 | 1 | 3 | |
| CWIP | 0 | 0 | 1 | 1 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 2 | 5 | 20 | 40 | 86 | |
| Total Assets | 2 | 5 | 21 | 42 | 90 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 1 | -8 | -3 | ||
| -0 | -1 | -2 | ||
| 1 | 8 | 10 | ||
| Net Cash Flow | 2 | -1 | 5 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 67 | 146 | 206 | 132 |
| Inventory Days | 246 | 2 | 116 | 379 |
| Days Payable | 6 | 8 | 33 | 24 |
| Cash Conversion Cycle | 307 | 140 | 289 | 487 |
| Working Capital Days | -24 | 120 | 268 | 374 |
| ROCE % | 49% | 49% | 32% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Investor Presentation
14 Nov - Investor Presentation for the Unaudited FS for half year ended 30th Sep 2025
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
14 Nov - H1 FY26 net profit ₹463.46 lakh; product revenue ₹2,371.33 lakh; EBITDA ₹520 lakh; 22,512 paying farmers.
-
Unaudited Financial Statement (Standalone And Consolidated) For The Half-Year Ended 30Th Sep 2025
13 Nov - Board approved H1 results (30 Sep 2025): consolidated income ₹3,295.29L, PAT ₹461.08L; IPO pending utilisation ₹3,088.41L.
-
Board Meeting Outcome for Unaudited Financial Results (Standalone And Consolidated) For The Half Year Ended 30Th Sep 2025
13 Nov - Board approved H1 results (net profit Rs461.08 lakh) and IPO proceeds Rs3,979.29 lakh, pending Rs3,088.41.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
13 Nov - Transcript of 8 Nov 2025 investor meeting; listed 30 Sep, IPO Rs85; serves 2 lakh acres, 18k paying farmers
Concalls
-
Nov 2025Transcript PPT
-
Nov 2025TranscriptAI SummaryPPT
Business Profile[1]
BharatRohan Airborne Innovations Ltd is an agritech company that provides drone/UAV-based crop intelligence (hyperspectral imaging) and sells related agri-inputs and agri-outputs.
Its flagship offerings are CropAssure (crop monitoring + ICM advisory powered by hyperspectral DSS) and SourceAssure (procurement/sale of residue-low traced farm produce).