Jay Ambe Supermarkets Ltd
Incorporated in 2020, Jay Ambe Supermarkets Limited operates a chain of supermarkets engaged in trading FMCG products, groceries, home textiles, home décor, apparel, toys, gift articles, footwear, and other household items.[1]
- Market Cap ₹ 80.1 Cr.
- Current Price ₹ 90.2
- High / Low ₹ 90.2 / 78.8
- Stock P/E 29.1
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 24.5 %
- ROE 26.0 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 25.5%
Cons
- Working capital days have increased from 29.4 days to 67.1 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Retailing Diversified Retail
Part of BSE SME IPO
Quarterly Results
Figures in Rs. Crores
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 22.39 | 32.69 | 33.39 | 47.35 | |
| 21.95 | 31.44 | 30.23 | 42.37 | |
| Operating Profit | 0.44 | 1.25 | 3.16 | 4.98 |
| OPM % | 1.97% | 3.82% | 9.46% | 10.52% |
| 0.00 | 0.00 | 0.03 | 0.05 | |
| Interest | 0.22 | 0.57 | 0.77 | 0.89 |
| Depreciation | 0.14 | 0.23 | 0.29 | 0.33 |
| Profit before tax | 0.08 | 0.45 | 2.13 | 3.81 |
| Tax % | 37.50% | 24.44% | 26.76% | 28.08% |
| 0.05 | 0.35 | 1.55 | 2.75 | |
| EPS in Rs | 0.31 | 1.88 | 7.75 | 4.22 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 28% |
| TTM: | 42% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 280% |
| TTM: | 77% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 26% |
| Last Year: | 26% |
Balance Sheet
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Equity Capital | 1.60 | 1.73 | 2.00 | 6.52 |
| Reserves | -0.04 | 1.36 | 5.55 | 7.06 |
| 4.23 | 7.47 | 8.56 | 8.70 | |
| 3.32 | 6.22 | 5.91 | 4.50 | |
| Total Liabilities | 9.11 | 16.78 | 22.02 | 26.78 |
| 1.84 | 2.93 | 2.84 | 3.58 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| 7.27 | 13.85 | 19.18 | 23.20 | |
| Total Assets | 9.11 | 16.78 | 22.02 | 26.78 |
Cash Flows
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| -0.91 | -3.11 | -1.67 | -3.05 | |
| -0.63 | -1.31 | -0.18 | -1.02 | |
| 1.39 | 3.87 | 3.24 | 2.65 | |
| Net Cash Flow | -0.16 | -0.55 | 1.39 | -1.41 |
Ratios
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 7.99 | 1.79 | 26.45 | 13.34 |
| Inventory Days | 91.54 | 159.57 | 207.56 | 198.02 |
| Days Payable | 58.17 | 77.34 | 73.58 | 29.47 |
| Cash Conversion Cycle | 41.36 | 84.02 | 160.44 | 181.89 |
| Working Capital Days | -20.05 | -5.36 | 26.45 | 67.06 |
| ROCE % | 12.48% | 21.75% | 24.49% |
Business profile[1][2]
Jay Ambe Supermarkets Limited operates its retail chain under the City Square Mart brand, which opened its first store in 2018 at Kudasan, Gandhinagar. As of now, it runs 17 stores across Gujarat with a total retail space of 96,876 sq. ft., following a lease rental model across COCO), FOCO and FOFO formats.