Adcounty Media India Ltd
Incorporated in 2017, Adcounty Media India Ltd provides adtech and digital media solutions[1]
- Market Cap ₹ 471 Cr.
- Current Price ₹ 210
- High / Low ₹ 210 / 113
- Stock P/E 34.3
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 62.9 %
- ROE 47.3 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 66.3% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 55.7%
Cons
- Company has high debtors of 161 days.
- Working capital days have increased from 75.2 days to 132 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Media, Entertainment & Publication Media Web based media and service
Part of BSE SME IPO
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 19 | 16 | 31 | 54 | 43 | 69 | |
| 18 | 15 | 28 | 43 | 32 | 51 | |
| Operating Profit | 1 | 1 | 3 | 10 | 11 | 18 |
| OPM % | 8% | 8% | 9% | 19% | 25% | 26% |
| 0 | 0 | 0 | 0 | 1 | 1 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 1 | 3 | 10 | 11 | 18 |
| Tax % | 25% | 26% | 25% | 26% | 26% | 25% |
| 1 | 1 | 2 | 8 | 8 | 14 | |
| EPS in Rs | 1,080.00 | 970.00 | 2,000.00 | 7,640.00 | 8,280.00 | 8.31 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 29% |
| 3 Years: | 31% |
| TTM: | 62% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 66% |
| 3 Years: | 90% |
| TTM: | 66% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 56% |
| 3 Years: | 56% |
| Last Year: | 47% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 17 |
| Reserves | 1 | 2 | 4 | 12 | 20 | 21 |
| 0 | 0 | 0 | 0 | 0 | 1 | |
| 7 | 5 | 14 | 15 | 9 | 9 | |
| Total Liabilities | 8 | 7 | 19 | 27 | 30 | 48 |
| 0 | 0 | 0 | 0 | 0 | 1 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 1 | 1 | 1 |
| 8 | 7 | 18 | 26 | 28 | 46 | |
| Total Assets | 8 | 7 | 19 | 27 | 30 | 48 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 2 | 1 | 5 | -0 | |||
| -0 | -4 | -0 | -4 | |||
| -0 | 0 | -0 | 4 | |||
| Net Cash Flow | 2 | -2 | 4 | -1 |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 80 | 69 | 118 | 93 | 116 | 161 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Payable | ||||||
| Cash Conversion Cycle | 80 | 69 | 118 | 93 | 116 | 161 |
| Working Capital Days | -37 | -31 | -24 | 25 | 68 | 132 |
| ROCE % | 67% | 79% | 126% | 69% | 63% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Management
2d - Q1 2025 unaudited results approved; P C Modi & Co appointed internal auditor for FY 2025-26.
-
Board Meeting Outcome for Declaration Of Un-Audited Financial Results For The Quarter Ended June 30,2025
2d - Q1 FY25-26 unaudited results approved; P C Modi & Co appointed internal auditor for FY25-26.
-
Board Meeting Intimation for Intimation Of Board Meeting Under Regulation 29 Of SEBI (LODR) Regulations, 2015
5 Aug - Board meeting on 12 Aug 2025 to approve Q1 unaudited results; trading window closed from 5 Aug.
-
Intimation Under Regulation 30 Of SEBI (LODR) Regulations, 2015 - Appointment Of CTO
5 Aug - Imran Khan Niazi appointed CTO of AdCounty Media India Limited on August 5, 2025.
-
Intimation Under Regulation 30 Of SEBI (LODR) Regulations, 2015 - Participating And Exhibiting In China Joy Event (China Digital Entertainment Expo & Conference), Shanghai - China
29 Jul - Adcounty to exhibit at China Joy 2025 expo, aiming to expand global partnerships and business.
Business Overview:[1]
a) AMIL is a BrandTech enterprise that
provides end-to-end solutions covering
branding and performance optimization.
It uses modern technologies to serve
clients across various industries, offering customized advertising strategies developed from a consumer-focused perspective.
b) The company operates multiple websites across diverse verticals, manages mobile applications, and offers a programmatic advertising platform, viz. BidCounty, which supports both performance and branding campaigns.
c) The company also conducts detailed
market research and delivers tailored
advertising solutions.
d) Its primary objective is to offer media
solutions by using technology to help
brands identify, target, acquire, and
retain their intended audience.