Adcounty Media India Ltd

Adcounty Media India Ltd

₹ 136 None%
04 Jul - close price
About

Incorporated in 2017, Adcounty Media India Ltd provides adtech and digital media solutions[1]

Key Points

Business Overview:[1]
a) AMIL is a BrandTech enterprise that
provides end-to-end solutions covering
branding and performance optimization.
It uses modern technologies to serve
clients across various industries, offering customized advertising strategies developed from a consumer-focused perspective.
b) The company operates multiple websites across diverse verticals, manages mobile applications, and offers a programmatic advertising platform, viz. BidCounty, which supports both performance and branding campaigns.
c) The company also conducts detailed
market research and delivers tailored
advertising solutions.
d) Its primary objective is to offer media
solutions by using technology to help
brands identify, target, acquire, and
retain their intended audience.

  • Market Cap 307 Cr.
  • Current Price 136
  • High / Low 136 / 124
  • Stock P/E 22.3
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 62.9 %
  • ROE 47.3 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 66.3% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 55.7%

Cons

  • Company has high debtors of 161 days.
  • Working capital days have increased from 76.2 days to 133 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
19 16 31 54 43 69
18 15 28 43 32 51
Operating Profit 1 1 3 10 11 18
OPM % 8% 8% 9% 19% 25% 26%
0 0 0 0 1 1
Interest 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0
Profit before tax 1 1 3 10 11 18
Tax % 25% 26% 25% 26% 26% 25%
1 1 2 8 8 14
EPS in Rs 1,080.00 970.00 2,000.00 7,640.00 8,280.00 8.31
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 29%
3 Years: 31%
TTM: 62%
Compounded Profit Growth
10 Years: %
5 Years: 66%
3 Years: 90%
TTM: 66%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 56%
3 Years: 56%
Last Year: 47%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.01 0.01 0.01 0.01 0.01 17
Reserves 1 2 4 12 20 21
0 0 0 0 0 1
7 5 14 15 9 9
Total Liabilities 8 7 19 27 30 48
0 0 0 0 0 1
CWIP 0 0 0 0 0 0
Investments 0 0 0 1 1 1
8 7 18 26 28 46
Total Assets 8 7 19 27 30 48

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2 1 5 -0
-0 -4 -0 -4
-0 0 -0 4
Net Cash Flow 2 -2 4 -1

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 80 69 118 93 116 161
Inventory Days 0 0 0 0 0 0
Days Payable
Cash Conversion Cycle 80 69 118 93 116 161
Working Capital Days -37 -29 -24 27 68 133
ROCE % 67% 79% 126% 69% 63%

Shareholding Pattern

Numbers in percentages

3 Recently

Shareholding pattern is currently not available for this company.

Documents

Annual reports

No data available.