Adcounty Media India Ltd
Incorporated in 2017, Adcounty Media India Ltd provides adtech and digital media solutions[1]
- Market Cap ₹ 266 Cr.
- Current Price ₹ 118
- High / Low ₹ 282 / 100
- Stock P/E 16.9
- Book Value ₹ 42.3
- Dividend Yield 0.00 %
- ROCE 62.9 %
- ROE 47.3 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 66.3% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 55.7%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has high debtors of 161 days.
- Working capital days have increased from 75.2 days to 132 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Media, Entertainment & Publication Media Web based media and service
Part of BSE SME IPO
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 19 | 16 | 31 | 54 | 43 | 69 | |
| 18 | 15 | 28 | 43 | 32 | 51 | |
| Operating Profit | 1 | 1 | 3 | 10 | 11 | 18 |
| OPM % | 8% | 8% | 9% | 19% | 25% | 26% |
| 0 | 0 | 0 | 0 | 1 | 1 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 1 | 3 | 10 | 11 | 18 |
| Tax % | 25% | 26% | 25% | 26% | 26% | 25% |
| 1 | 1 | 2 | 8 | 8 | 14 | |
| EPS in Rs | 1,080.00 | 970.00 | 2,000.00 | 7,640.00 | 8,280.00 | 8.31 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 29% |
| 3 Years: | 31% |
| TTM: | 62% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 66% |
| 3 Years: | 90% |
| TTM: | 66% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 56% |
| 3 Years: | 56% |
| Last Year: | 47% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 17 | 22 |
| Reserves | 1 | 2 | 4 | 12 | 20 | 21 | 73 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| 7 | 5 | 14 | 15 | 9 | 9 | 10 | |
| Total Liabilities | 8 | 7 | 19 | 27 | 30 | 48 | 106 |
| 0 | 0 | 0 | 0 | 0 | 1 | 3 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| 8 | 7 | 18 | 26 | 28 | 46 | 102 | |
| Total Assets | 8 | 7 | 19 | 27 | 30 | 48 | 106 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 2 | 1 | 5 | -0 | |||
| -0 | -4 | -0 | -4 | |||
| -0 | 0 | -0 | 4 | |||
| Net Cash Flow | 2 | -2 | 4 | -1 |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 80 | 69 | 118 | 93 | 116 | 161 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Payable | ||||||
| Cash Conversion Cycle | 80 | 69 | 118 | 93 | 116 | 161 |
| Working Capital Days | -37 | -31 | -24 | 25 | 68 | 132 |
| ROCE % | 67% | 79% | 126% | 69% | 63% |
Documents
Announcements
-
Reply To The Clarification Sought On Movement In Price Of The Shares Of The Adcounty Media India Limited
14 Jan - 14 Jan 2026: Company says no undisclosed price-sensitive information; price movement market-driven.
-
Clarification sought from Adcounty Media India Ltd
14 Jan - Exchange has sought clarification from Adcounty Media India Ltd on January 13, 2026 with reference to significant movement in price, in order to ensure that …
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
13 Jan - Adcounty Media appoints Gaurav Dikshit as Advisor to Board effective Jan 14, 2026; 20+ years media strategy experience.
-
Intimation Of Appointment Of Mr. Gaurav Dikshit As An Advisor To Board.
13 Jan - Appointed Gaurav Dikshit as Advisor to Board effective Jan 14, 2026; 20+ years media strategy experience.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
5 Jan - Compliance Certificate under Reg. 74(5) of SEBI (DP) Regulation,2018 for the quarter ended December 31,2025
Business Overview:[1]
a) AMIL is a BrandTech enterprise that
provides end-to-end solutions covering
branding and performance optimization.
It uses modern technologies to serve
clients across various industries, offering customized advertising strategies developed from a consumer-focused perspective.
b) The company operates multiple websites across diverse verticals, manages mobile applications, and offers a programmatic advertising platform, viz. BidCounty, which supports both performance and branding campaigns.
c) The company also conducts detailed
market research and delivers tailored
advertising solutions.
d) Its primary objective is to offer media
solutions by using technology to help
brands identify, target, acquire, and
retain their intended audience.