Spinaroo Commercial Ltd

₹ 45.0 -2.15%

12 Dec - close price

About

Incorporated in 2012, Spinaroo Commercial Limited is engaged in the manufacturing of aluminum foil containers, aluminum home foil, paper cups, paper plates, paper bowls, and other semi-processed materials^[1]

Key Points

Business Profile^[1]
Spinaroo Commercial Limited is a manufacturing company specializing in aluminium and paper-based disposable packaging products

Website BSE

Market Cap ₹ 31.5 Cr.
Current Price ₹ 45.0
High / Low ₹ 83.8 / 44.9
Stock P/E 25.0
Book Value ₹ 24.0
Dividend Yield 0.00 %
ROCE 18.5 %
ROE 21.3 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Forest Materials Paper, Forest & Jute Products Paper & Paper Products

Part of BSE SME IPO

Edit Columns

Loading peers table ...

Detailed Comparison with:

Half Yearly Results

Figures in Rs. Crores

	Sep 2024	Mar 2025	Sep 2025
	21.02	18.30	19.37
	19.69	16.69	18.48
Operating Profit	1.33	1.61	0.89
OPM %	6.33%	8.80%	4.59%
	0.00	0.02	0.01
Interest	0.36	0.34	0.16
Depreciation	0.15	0.14	0.15
Profit before tax	0.82	1.15	0.59
Tax %	25.61%	27.83%	27.12%
	0.61	0.82	0.44
EPS in Rs	1.22	1.64	0.63
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	47.43	53.12	40.84	39.31	37.67
	45.18	50.92	38.18	36.37	35.17
Operating Profit	2.25	2.20	2.66	2.94	2.50
OPM %	4.74%	4.14%	6.51%	7.48%	6.64%
	0.13	0.07	0.38	0.02	0.03
Interest	0.81	0.78	0.75	0.70	0.50
Depreciation	0.64	0.51	0.43	0.29	0.29
Profit before tax	0.93	0.98	1.86	1.97	1.74
Tax %	44.09%	5.10%	24.73%	26.90%
	0.52	0.93	1.40	1.44	1.26
EPS in Rs	5.20	9.30	14.00	2.88	2.27
Dividend Payout %	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	-6%
TTM:	-4%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	43%
TTM:	26%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	%
1 Year:	%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	22%
Last Year:	21%

Balance Sheet

Figures in Rs. Crores

	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	1.00	1.00	1.00	5.00	6.99
Reserves	2.70	3.63	5.03	2.47	9.76
	9.00	8.44	7.52	7.79	6.76
	5.12	6.40	5.51	4.95	3.53
Total Liabilities	17.82	19.47	19.06	20.21	27.04
	2.85	2.45	1.77	1.62	1.72
CWIP	0.00	0.00	0.00	0.00	0.00
Investments	0.24	0.24	0.09	0.43	1.96
	14.73	16.78	17.20	18.16	23.36
Total Assets	17.82	19.47	19.06	20.21	27.04

Cash Flows

Figures in Rs. Crores

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	1.23	1.81	0.86	0.93
	-0.33	-0.11	0.74	-0.13
	-1.26	-1.33	-1.65	-0.81
Net Cash Flow	-0.36	0.37	-0.05	0.00

Ratios

Figures in Rs. Crores

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	29.63	31.88	33.60	35.66
Inventory Days	72.56	76.02	118.99	141.71
Days Payable	34.21	41.53	44.23	44.73
Cash Conversion Cycle	67.98	66.37	108.36	132.64
Working Capital Days	10.00	17.18	34.68	49.86
ROCE %		13.66%	17.05%	18.54%