Nukleus Office Solutions Ltd
Incorporated in December 2019, Nukleus Office Solutions Limited offers co-working and managed office spaces in Delhi NCR.[1]
- Market Cap ₹ 67.1 Cr.
- Current Price ₹ 166
- High / Low ₹ 234 / 152
- Stock P/E 32.6
- Book Value ₹ 97.4
- Dividend Yield 0.00 %
- ROCE 12.3 %
- ROE 9.48 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Diversified Commercial Services
Part of BSE SME IPO
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|
3.41 | 10.88 | 17.13 | 28.71 | |
3.24 | 9.50 | 13.90 | 22.21 | |
Operating Profit | 0.17 | 1.38 | 3.23 | 6.50 |
OPM % | 4.99% | 12.68% | 18.86% | 22.64% |
0.02 | 0.02 | 0.04 | 0.14 | |
Interest | 0.00 | 0.00 | 0.19 | 0.93 |
Depreciation | 0.05 | 0.50 | 1.48 | 2.97 |
Profit before tax | 0.14 | 0.90 | 1.60 | 2.74 |
Tax % | 21.43% | 25.56% | 25.62% | 24.82% |
0.11 | 0.67 | 1.20 | 2.06 | |
EPS in Rs | 6.88 | 41.88 | 4.77 | 5.11 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 103% |
TTM: | 68% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 166% |
TTM: | 72% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 16% |
Last Year: | 9% |
Balance Sheet
Figures in Rs. Crores
Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|
Equity Capital | 0.16 | 0.16 | 2.52 | 4.03 |
Reserves | 0.17 | 0.84 | 1.68 | 35.24 |
0.00 | 0.28 | 5.71 | 10.63 | |
2.94 | 6.08 | 9.45 | 9.63 | |
Total Liabilities | 3.27 | 7.36 | 19.36 | 59.53 |
0.16 | 2.27 | 5.43 | 10.27 | |
CWIP | 0.00 | 0.00 | 2.05 | 3.25 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 |
3.11 | 5.09 | 11.88 | 46.01 | |
Total Assets | 3.27 | 7.36 | 19.36 | 59.53 |
Cash Flows
Figures in Rs. Crores
Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|
-1.12 | 1.33 | 10.04 | -7.46 | |
-0.68 | -3.78 | -7.50 | -8.89 | |
1.66 | 2.45 | 3.24 | 34.49 | |
Net Cash Flow | -0.14 | 0.00 | 5.78 | 18.14 |
Ratios
Figures in Rs. Crores
Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|
Debtor Days | 55.66 | 39.25 | 21.31 | 27.33 |
Inventory Days | ||||
Days Payable | ||||
Cash Conversion Cycle | 55.66 | 39.25 | 21.31 | 27.33 |
Working Capital Days | 202.30 | 64.75 | -0.85 | 58.74 |
ROCE % | 111.80% | 31.99% | 12.27% |
Documents
Announcements
-
Announcement Under Regulation 30 (LODR)-Updates (Execution Of Letter Of Intent)
20h - Nukleus signed 9-year LOI to sub-license 23,169 sq.ft. office space in Delhi for co-working.
-
Announcement Under Regulation 30 (LODR)-Updates (Execution Of Letter Of Intent (LOI) With Golden Tower Infratech Private Limited)
25 Jun - Leased 44,000 sq. ft. office space in Noida for 9 years starting Aug 2025 for co-working operations.
-
Announcement Under Regulation 30 (LODR)-Updates (Execution Of Co-Branding And Co-Management Agreement)
25 Jun - Nukleus enters 2-year co-branding, co-management deal with Qdesq for Gurgaon co-working center, 80:20 revenue share.
-
Compliance-Statement Of Deviation & Variation In PDF Format
12 Jun - Clarification on non-submission of PDF deviation statement; submitted in XBRL with no deviations found.
-
Announcement Under Regulation 30 (LODR)-Updates (Execution Of Letter Of Intent For New Co-Working Centre)
6 Jun - Leased 20,246 sq.ft. co-working centre in Bengaluru for 5 years, expanding operations.
Annual reports
No data available.
Business Profile[1]
Nukleus Office Solutions Limited is a co-working and managed office space provider in the Delhi NCR region. The company offers fully furnished and flexible workspaces, including dedicated desks, private cabins, meeting rooms, startup zones, and virtual offices. Established in 2019, it has grown to **7 centers and 4 managed offices with a total of 2,750 seats as of July 31, 2024. **