Nukleus Office Solutions Ltd

₹ 180 4.65%

24 Jul - close price

About

Incorporated in December 2019, Nukleus Office Solutions Limited offers co-working and managed office spaces in Delhi NCR.^[1]

Key Points

Business Profile^[1]
Nukleus Office Solutions Limited is a co-working and managed office space provider in the Delhi NCR region. The company offers fully furnished and flexible workspaces, including dedicated desks, private cabins, meeting rooms, startup zones, and virtual offices. Established in 2019, it has grown to **7 centers and 4 managed offices with a total of 2,750 seats as of July 31, 2024. **

Website BSE

Market Cap ₹ 72.6 Cr.
Current Price ₹ 180
High / Low ₹ 234 / 152
Stock P/E 35.2
Book Value ₹ 97.4
Dividend Yield 0.00 %
ROCE 12.3 %
ROE 9.48 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Diversified Commercial Services

Part of BSE SME IPO

Edit Columns

Loading peers table ...

Detailed Comparison with:

Half Yearly Results

Figures in Rs. Crores

	Mar 2025
	14.37
	10.75
Operating Profit	3.62
OPM %	25.19%
	0.14
Interest	0.58
Depreciation	1.66
Profit before tax	1.52
Tax %	25.00%
	1.14
EPS in Rs	2.83
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	3.41	10.88	17.13	28.71
	3.24	9.50	13.90	22.21
Operating Profit	0.17	1.38	3.23	6.50
OPM %	4.99%	12.68%	18.86%	22.64%
	0.02	0.02	0.04	0.14
Interest	0.00	0.00	0.19	0.93
Depreciation	0.05	0.50	1.48	2.97
Profit before tax	0.14	0.90	1.60	2.74
Tax %	21.43%	25.56%	25.62%	24.82%
	0.11	0.67	1.20	2.06
EPS in Rs	6.88	41.88	4.77	5.11
Dividend Payout %	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	103%
TTM:	68%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	166%
TTM:	72%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	%
1 Year:	%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	16%
Last Year:	9%

Balance Sheet

Figures in Rs. Crores

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	0.16	0.16	2.52	4.03
Reserves	0.17	0.84	1.68	35.24
	0.00	0.28	5.71	10.63
	2.94	6.08	9.45	9.63
Total Liabilities	3.27	7.36	19.36	59.53
	0.16	2.27	5.43	10.27
CWIP	0.00	0.00	2.05	3.25
Investments	0.00	0.00	0.00	0.00
	3.11	5.09	11.88	46.01
Total Assets	3.27	7.36	19.36	59.53

Cash Flows

Figures in Rs. Crores

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-1.12	1.33	10.04	-7.46
	-0.68	-3.78	-7.50	-8.89
	1.66	2.45	3.24	34.49
Net Cash Flow	-0.14	0.00	5.78	18.14

Ratios

Figures in Rs. Crores

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	55.66	39.25	21.31	27.33
Inventory Days
Days Payable
Cash Conversion Cycle	55.66	39.25	21.31	27.33
Working Capital Days	202.30	64.75	-0.85	58.74
ROCE %		111.80%	31.99%	12.27%

Shareholding Pattern

Numbers in percentages

1 Recently

	Mar 2025
	69.61%
	2.36%
	28.03%
No. of Shareholders	494

	Mar 2025
	69.61%
	2.36%
	28.03%
No. of Shareholders	494

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

No data available.

DRHP