Nukleus Office Solutions Ltd
Incorporated in December 2019, Nukleus Office Solutions Limited offers co-working and managed office spaces in Delhi NCR.[1]
- Market Cap ₹ 65.3 Cr.
- Current Price ₹ 162
- High / Low ₹ 234 / 143
- Stock P/E 31.7
- Book Value ₹ 97.4
- Dividend Yield 0.00 %
- ROCE 12.3 %
- ROE 9.48 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Diversified Commercial Services
Part of BSE SME IPO
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 3.41 | 10.88 | 17.13 | 28.71 | |
| 3.24 | 9.50 | 13.90 | 22.21 | |
| Operating Profit | 0.17 | 1.38 | 3.23 | 6.50 |
| OPM % | 4.99% | 12.68% | 18.86% | 22.64% |
| 0.02 | 0.02 | 0.04 | 0.14 | |
| Interest | 0.00 | 0.00 | 0.19 | 0.93 |
| Depreciation | 0.05 | 0.50 | 1.48 | 2.97 |
| Profit before tax | 0.14 | 0.90 | 1.60 | 2.74 |
| Tax % | 21.43% | 25.56% | 25.62% | 24.82% |
| 0.11 | 0.67 | 1.20 | 2.06 | |
| EPS in Rs | 6.88 | 41.88 | 4.77 | 5.11 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 103% |
| TTM: | 68% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 166% |
| TTM: | 72% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 16% |
| Last Year: | 9% |
Balance Sheet
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Equity Capital | 0.16 | 0.16 | 2.52 | 4.03 |
| Reserves | 0.17 | 0.84 | 1.68 | 35.24 |
| 0.00 | 0.28 | 5.71 | 10.63 | |
| 2.94 | 6.08 | 9.45 | 9.63 | |
| Total Liabilities | 3.27 | 7.36 | 19.36 | 59.53 |
| 0.16 | 2.27 | 5.43 | 10.27 | |
| CWIP | 0.00 | 0.00 | 2.05 | 3.25 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| 3.11 | 5.09 | 11.88 | 46.01 | |
| Total Assets | 3.27 | 7.36 | 19.36 | 59.53 |
Cash Flows
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| -1.12 | 1.33 | 10.04 | -7.46 | |
| -0.68 | -3.78 | -7.50 | -8.89 | |
| 1.66 | 2.45 | 3.24 | 34.49 | |
| Net Cash Flow | -0.14 | 0.00 | 5.78 | 18.14 |
Ratios
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 55.66 | 39.25 | 21.31 | 27.33 |
| Inventory Days | ||||
| Days Payable | ||||
| Cash Conversion Cycle | 55.66 | 39.25 | 21.31 | 27.33 |
| Working Capital Days | 202.30 | 55.35 | -122.52 | 53.14 |
| ROCE % | 111.80% | 31.99% | 12.27% |
Documents
Announcements
-
Dispatch Of Letter To Shareholders
9 Sep - Annual Report available; AGM 25 Sep 2025 11:30 AM (VC); e-voting cut-off 18 Sep; remote voting 22–24 Sep.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
4 Sep - Newspaper Publication with regard to the 6th AGM of the Company.
- Reg. 34 (1) Annual Report. 3 Sep
-
Notice Of 6Th Annual General Meeting To Be Held On Thursday September 25, 2025.
3 Sep - 6th AGM on 25 Sep 2025 (VC); adopt FY2024-25 financials; reappoint director and auditors; auditor fee ₹3,00,000.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1 Sep - Newspaper Publication with regard to the 6th AGM of the Company.
Business Profile[1]
Nukleus Office Solutions Limited is a co-working and managed office space provider in the Delhi NCR region. The company offers fully furnished and flexible workspaces, including dedicated desks, private cabins, meeting rooms, startup zones, and virtual offices. Established in 2019, it has grown to **7 centers and 4 managed offices with a total of 2,750 seats as of July 31, 2024. **