Solarium Green Energy Ltd
Incorporated in 2018, Solarium Green Energy Ltd is a solar energy company which specializes in integrated solar solutions and turnkey services[1]
- Market Cap ₹ 780 Cr.
- Current Price ₹ 374
- High / Low ₹ 484 / 202
- Stock P/E 41.9
- Book Value ₹ 67.8
- Dividend Yield 0.00 %
- ROCE 20.1 %
- ROE 23.0 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 37.0%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -20.2%
- Company might be capitalizing the interest cost
- Debtor days have increased from 78.7 to 144 days.
- Working capital days have increased from 43.1 days to 85.7 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 167 | 99 | 177 | 230 | |
| 163 | 93 | 153 | 204 | |
| Operating Profit | 5 | 6 | 24 | 26 |
| OPM % | 3% | 6% | 14% | 11% |
| 1 | 0 | 0 | 1 | |
| Interest | 1 | 1 | 3 | 4 |
| Depreciation | 1 | 2 | 1 | 1 |
| Profit before tax | 3 | 3 | 21 | 23 |
| Tax % | 39% | 43% | 26% | 18% |
| 2 | 2 | 16 | 19 | |
| EPS in Rs | 6.83 | 5.80 | 52.47 | 8.92 |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 11% |
| TTM: | 30% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 109% |
| TTM: | 18% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 37% |
| Last Year: | 23% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 21 |
| Reserves | 0 | 2 | 18 | 121 |
| 15 | 27 | 32 | 68 | |
| 14 | 13 | 26 | 25 | |
| Total Liabilities | 32 | 44 | 78 | 234 |
| 5 | 6 | 6 | 6 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| 27 | 39 | 72 | 228 | |
| Total Assets | 32 | 44 | 78 | 234 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 6 | -4 | -0 | -62 | |
| -2 | -4 | -3 | 2 | |
| -4 | 10 | 2 | 135 | |
| Net Cash Flow | -1 | 2 | -2 | 75 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 14 | 27 | 65 | 144 |
| Inventory Days | 21 | 58 | 61 | 97 |
| Days Payable | 25 | 41 | 35 | 43 |
| Cash Conversion Cycle | 10 | 44 | 91 | 198 |
| Working Capital Days | 5 | 14 | 30 | 86 |
| ROCE % | 18% | 57% | 20% |
Documents
Announcements
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 2d
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 2d
- Shareholder Meeting / Postal Ballot-Outcome of AGM 5 Sep
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
4 Sep - NVVN awarded Solarium ₹8.22 crore for three DRDO rooftop solar projects (Sept 2–4, 2025), includes 10-year O&M.
-
Announcement under Regulation 30 (LODR)-Memorandum of Understanding /Agreements
3 Sep - Sep 2, 2025: 10-year DRDO ToT; fee ₹59,32,203; defence sales royalty nil; expected Ladakh orders.
Concalls
-
May 2025Transcript PPT
-
May 2025TranscriptNotesPPT
Business Overview:[1]
SGEL offers Turnkey Solar Solutions, covering design, procurement, construction, commissioning, and O&M for solar power plants. It serves residential, commercial, industrial, and government projects and sells solar products like PV modules, inverters, and meters. Certified by BIS, ISO 9001:2015, ISO 14001:2015, and ISO 45001:2018, SGEL also manages logistics, supply chain, site management, and financial structuring. Its O&M services include panel cleaning, repairs, replacements, and system inspections for government and private clients.