RDB Real Estate Construction Ltd

RDB Real Estate Construction Ltd

₹ 156 2.00%
13 Jun - close price
About

Incorporated in 2018, RDB Real Estate Constructions Ltd is in the business of
real estate development[1]

Key Points

Business Overview:[1][2]
RDBRECL is a part of the RDB Group. It undertakes real estate projects in the residential, commercial, and retail sectors. Company was a wholly owned subsidiary of RDB Realty & Infrastructure Ltd which is an ISO 9001:2008 certified real estate developer, and a prominent member of CREDAI Bengal.

  • Market Cap 269 Cr.
  • Current Price 156
  • High / Low 156 / 0.00
  • Stock P/E 167
  • Book Value 42.9
  • Dividend Yield 0.00 %
  • ROCE 6.72 %
  • ROE 2.19 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Debtor days have improved from 119 to 46.1 days.

Cons

  • Stock is trading at 3.63 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 2.13% over last 3 years.
  • Earnings include an other income of Rs.7.95 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2023 Mar 2024 Sep 2024 Dec 2024 Mar 2025
5.65 7.14 6.05 0.61 2.12
3.09 5.63 4.23 -0.98 5.83
Operating Profit 2.56 1.51 1.82 1.59 -3.71
OPM % 45.31% 21.15% 30.08% 260.66% -175.00%
1.62 2.96 4.81 0.78 2.30
Interest 4.04 3.92 4.88 1.37 2.70
Depreciation 0.04 0.02 0.02 0.02 0.02
Profit before tax 0.10 0.53 1.73 0.98 -4.13
Tax % 30.00% 13.21% 60.69% 5.10% -18.16%
0.07 0.46 0.67 0.93 -3.39
EPS in Rs 0.69 4.55 0.39 0.54 -1.96
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.00 -0.00 -0.00 29.45 16.09 18.37
0.02 0.01 0.01 26.04 10.34 14.79
Operating Profit -0.02 -0.01 -0.01 3.41 5.75 3.58
OPM % 11.58% 35.74% 19.49%
0.02 0.10 0.12 10.17 11.66 7.95
Interest -0.00 -0.00 -0.00 11.61 15.60 9.17
Depreciation -0.00 -0.00 -0.00 0.05 0.08 0.10
Profit before tax -0.00 0.09 0.11 1.92 1.73 2.26
Tax % 22.22% 27.27% 23.44% 27.75% 28.76%
-0.00 0.06 0.08 1.47 1.25 1.61
EPS in Rs -0.00 0.59 0.79 14.55 12.38 0.93
Dividend Payout % -0.00% -0.00% -0.00% -0.00% -0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 14%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 172%
TTM: 106%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 2%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 1.01 1.01 17.28 17.28 17.28
Reserves 0.06 0.14 53.78 55.24 56.94
-0.00 -0.00 172.69 108.24 85.16
0.03 0.03 26.67 26.16 39.20
Total Liabilities 1.10 1.18 270.42 206.92 198.58
-0.00 -0.00 0.37 0.64 0.56
CWIP -0.00 -0.00 -0.00 -0.00 -0.00
Investments -0.00 -0.00 22.76 54.92 48.45
1.10 1.18 247.29 151.36 149.57
Total Assets 1.10 1.18 270.42 206.92 198.58

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.96 -0.03 -0.03 -13.64 16.37
-0.00 0.05 0.01 93.55 15.64
1.00 -0.00 -0.00 -79.81 -32.16
Net Cash Flow 0.04 0.02 -0.02 0.10 -0.16

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 261.39 49.00 46.10
Inventory Days 2,796.87 2,962.62
Days Payable 124.72 17.74
Cash Conversion Cycle 2,933.54 49.00 2,990.98
Working Capital Days 2,691.95 2,656.63 1,408.34
ROCE % 9.91% 11.05% 7.85% 6.72%

Shareholding Pattern

Numbers in percentages

Mar 2025
70.42%
29.59%
No. of Shareholders 3,463

Documents