Davin Sons Retail Ltd

Davin Sons Reta Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Davin Sons Retail Ltd

₹ 26.2 0.00%
11 Aug 1:46 p.m.
davinsonsretail.com BSE - SME: 544331
About

Incorporated in March 2022, Davin Sons Retail Limited manufactures and designs a wide range of readymade garments, including jeans, denim jackets, and shirts for other brands.[1]

Key Points

Business Divisions[1]
1. Manufacturing of Readymade Garments:
Co. focuses on men's wear, including high-quality jeans, denim jackets, and shirts.
2. Distribution of FMCG Products:
Company distributes branded packaged foods, beverages, and other FMCG products.

Product Portfolio[2][3]
1. Garments:
- Horizontal and check-style printed shirts.
- Denim shirts and jackets.
- Jeans

  1. FMCG Products:
  2. Food Products: Atta, salt, ready-to-eat and ready-to-cook items, biscuits, wafers, chocolates, and toffees.
  3. Drinks: Non-alcoholic energy drinks.
  4. Nutritional Products: Coffee, tea, mayonnaise, jam, soups.
  5. Other: Edible oils, soaps, shampoos, perfumes, and deodorants.

Manufacturing Capabilities[4]
Garments:
- Outsourced manufacturing with technical supervision for quality and design adherence.
- In-house processes include adding accessories, ironing, finishing, quality checks, barcoding, and dispatching.

Website BSE
  • Market Cap ₹ 13.8 Cr.
  • Current Price ₹ 26.2
  • High / Low ₹ 46.2 / 0.00
  • Stock P/E 8.32
  • Book Value ₹ 30.3
  • Dividend Yield 0.00 %
  • ROCE 21.6 %
  • ROE 15.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.87 times its book value
  • Company has a good return on equity (ROE) track record: 3 Years ROE 26.4%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -27.5%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Garments & Apparels

Part of BSE SME IPO

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2024 Sep 2024 Mar 2025
8.98 6.28 7.24
7.77 5.20 5.81
Operating Profit 1.21 1.08 1.43
OPM % 13.47% 17.20% 19.75%
0.00 0.06 0.01
Interest 0.01 0.09 0.11
Depreciation 0.07 0.06 0.08
Profit before tax 1.13 0.99 1.25
Tax % 25.66% 26.26% 26.40%
0.85 0.74 0.93
EPS in Rs 2.32 2.02 1.77
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.00 3.83 13.39 13.53
0.00 3.14 11.05 11.01
Operating Profit 0.00 0.69 2.34 2.52
OPM % 18.02% 17.48% 18.63%
0.00 0.08 0.00 0.06
Interest 0.00 0.00 0.02 0.20
Depreciation 0.00 0.01 0.11 0.13
Profit before tax 0.00 0.76 2.21 2.25
Tax % 26.32% 25.34% 25.78%
0.00 0.57 1.64 1.66
EPS in Rs 0.00 51.96 4.47 3.15
Dividend Payout % 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 1%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 1%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 26%
Last Year: 15%

Balance Sheet

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.05 0.11 3.67 5.26
Reserves 0.00 0.98 1.89 10.70
0.00 1.28 0.24 0.90
0.00 2.19 3.03 2.58
Total Liabilities 0.05 4.56 8.83 19.44
0.00 0.10 0.42 1.19
CWIP 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00
0.05 4.46 8.41 18.25
Total Assets 0.05 4.56 8.83 19.44

Cash Flows

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.00 0.00 -1.33 -1.18
0.00 -0.20 -0.44 -0.96
0.05 0.74 1.77 9.03
Net Cash Flow 0.05 0.54 0.00 6.89

Ratios

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 192.51 112.31 138.12
Inventory Days 156.05 115.42 127.24
Days Payable 234.08 83.48 47.31
Cash Conversion Cycle 114.48 144.25 218.06
Working Capital Days 148.67 124.85 196.39
ROCE % 62.81% 54.59% 21.62%

Shareholding Pattern

Numbers in percentages

Mar 2025
63.18%
36.82%
No. of Shareholders 648

Documents

Announcements

Annual reports

No data available.