Davin Sons Retail Ltd
Incorporated in March 2022, Davin Sons Retail Limited manufactures and designs a wide range of readymade garments, including jeans, denim jackets, and shirts for other brands.[1]
- Market Cap ₹ 27.3 Cr.
- Current Price ₹ 51.9
- High / Low ₹ 61.1 / 0.00
- Stock P/E 16.4
- Book Value ₹ 30.3
- Dividend Yield 0.00 %
- ROCE 21.6 %
- ROE 15.4 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 26.4%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -27.5%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Garments & Apparels
Part of BSE SME IPO
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|
0.00 | 3.83 | 13.39 | 13.53 | |
0.00 | 3.14 | 11.05 | 11.01 | |
Operating Profit | 0.00 | 0.69 | 2.34 | 2.52 |
OPM % | 18.02% | 17.48% | 18.63% | |
0.00 | 0.08 | 0.00 | 0.06 | |
Interest | 0.00 | 0.00 | 0.02 | 0.20 |
Depreciation | 0.00 | 0.01 | 0.11 | 0.13 |
Profit before tax | 0.00 | 0.76 | 2.21 | 2.25 |
Tax % | 26.32% | 25.34% | 25.78% | |
0.00 | 0.57 | 1.64 | 1.66 | |
EPS in Rs | 0.00 | 51.96 | 4.47 | 3.15 |
Dividend Payout % | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 1% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 1% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 26% |
Last Year: | 15% |
Balance Sheet
Figures in Rs. Crores
Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|
Equity Capital | 0.05 | 0.11 | 3.67 | 5.26 |
Reserves | 0.00 | 0.98 | 1.89 | 10.70 |
0.00 | 1.28 | 0.24 | 0.90 | |
0.00 | 2.19 | 3.03 | 2.58 | |
Total Liabilities | 0.05 | 4.56 | 8.83 | 19.44 |
0.00 | 0.10 | 0.42 | 1.19 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 |
0.05 | 4.46 | 8.41 | 18.25 | |
Total Assets | 0.05 | 4.56 | 8.83 | 19.44 |
Cash Flows
Figures in Rs. Crores
Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|
0.00 | 0.00 | -1.33 | -1.18 | |
0.00 | -0.20 | -0.44 | -0.96 | |
0.05 | 0.74 | 1.77 | 9.03 | |
Net Cash Flow | 0.05 | 0.54 | 0.00 | 6.89 |
Ratios
Figures in Rs. Crores
Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|
Debtor Days | 192.51 | 112.31 | 138.12 | |
Inventory Days | 156.05 | 115.42 | 127.24 | |
Days Payable | 234.08 | 83.48 | 47.31 | |
Cash Conversion Cycle | 114.48 | 144.25 | 218.06 | |
Working Capital Days | 148.67 | 124.85 | 196.39 | |
ROCE % | 62.81% | 54.59% | 21.62% |
Documents
Announcements
-
Clarification On Significant Movement In The Price
20 Aug - 20 Aug 2025: Davin Sons Retail clarifies unexplained share price movement; says market-driven, no undisclosed information.
-
Clarification sought from Davin Sons Retail Ltd
20 Aug - Exchange has sought clarification from Davin Sons Retail Ltd on August 20, 2025, with reference to Movement in Price.
-
Notice Of Extra- Ordinary General Meeting To Be Held On 09Th September, 2025.
18 Aug - EGM Sep 9, 2025: increase authorised capital to ₹10Cr; preferential issue ₹4.81Cr equity and ₹2.875Cr warrants.
-
Board Meeting Outcome for OUTCOME OF BOARD MEETING HELD ON TODAY I.E 08Th AUGUST, 2025
8 Aug - Board approved share capital increase and preferential allotment of 19.25L shares, 11.5L warrants at ₹25 each.
-
Announcement under Regulation 30 (LODR)-Issue of Securities
8 Aug - Board approved ₹7.69 Cr preferential allotment of 19.25L shares and 11.5L warrants at ₹25 each.
Annual reports
No data available.
Business Divisions[1]
1. Manufacturing of Readymade Garments:
Co. focuses on men's wear, including high-quality jeans, denim jackets, and shirts.
2. Distribution of FMCG Products:
Company distributes branded packaged foods, beverages, and other FMCG products.
Product Portfolio[2][3]
1. Garments:
- Horizontal and check-style printed shirts.
- Denim shirts and jackets.
- Jeans
Manufacturing Capabilities[4]
Garments:
- Outsourced manufacturing with technical supervision for quality and design adherence.
- In-house processes include adding accessories, ironing, finishing, quality checks, barcoding, and dispatching.