Neopolitan Pizza and Foods Ltd
Incorporated in 2012,Neopolitan Pizza and
Foods Ltd is engaged in the business of trading
of agriculture products and selling of pizza through Franchise operative mode.[1]
- Market Cap ₹ 12.4 Cr.
- Current Price ₹ 7.32
- High / Low ₹ 17.4 / 6.82
- Stock P/E
- Book Value ₹ 16.7
- Dividend Yield 0.00 %
- ROCE 3.13 %
- ROE 1.85 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.44 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 7.80% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.64 | 3.84 | 9.56 | 4.64 | 6.08 | 1.24 | 6.71 | 16.30 | 20.04 | 44.00 | 51.16 | 47.61 | |
| 1.65 | 3.49 | 9.15 | 4.90 | 5.50 | 1.23 | 6.26 | 15.38 | 17.79 | 40.74 | 50.28 | 47.90 | |
| Operating Profit | -0.01 | 0.35 | 0.41 | -0.26 | 0.58 | 0.01 | 0.45 | 0.92 | 2.25 | 3.26 | 0.88 | -0.29 |
| OPM % | -0.61% | 9.11% | 4.29% | -5.60% | 9.54% | 0.81% | 6.71% | 5.64% | 11.23% | 7.41% | 1.72% | -0.61% |
| 0.08 | 0.01 | 0.12 | 0.23 | 0.14 | 0.07 | 0.00 | 0.01 | 0.01 | 0.01 | 0.11 | 0.16 | |
| Interest | 0.01 | 0.01 | 0.17 | 0.15 | 0.23 | 0.22 | 0.14 | 0.19 | 0.30 | 0.01 | 0.00 | 0.00 |
| Depreciation | 0.04 | 0.10 | 0.28 | 0.23 | 0.31 | 0.19 | 0.19 | 0.43 | 0.42 | 0.42 | 0.28 | 0.20 |
| Profit before tax | 0.02 | 0.25 | 0.08 | -0.41 | 0.18 | -0.33 | 0.12 | 0.31 | 1.54 | 2.84 | 0.71 | -0.33 |
| Tax % | 50.00% | 28.00% | 25.00% | -39.02% | 55.56% | -21.21% | 8.33% | 41.94% | 24.03% | 23.59% | 42.25% | |
| 0.00 | 0.18 | 0.06 | -0.26 | 0.09 | -0.25 | 0.12 | 0.18 | 1.17 | 2.16 | 0.41 | -0.36 | |
| EPS in Rs | 0.00 | 7.20 | 1.48 | -6.41 | 2.22 | -6.16 | 0.40 | 0.21 | 1.06 | 1.96 | 0.24 | -0.21 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 110% |
| 3 Years: | 46% |
| TTM: | 6% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 26% |
| 5 Years: | 29% |
| 3 Years: | 32% |
| TTM: | -118% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -50% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 7% |
| 3 Years: | 8% |
| Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.25 | 0.41 | 0.41 | 0.41 | 0.41 | 3.01 | 8.71 | 11.00 | 11.00 | 17.00 | 17.00 |
| Reserves | 0.00 | 0.18 | 0.59 | 0.34 | 0.43 | -0.90 | -0.82 | -0.64 | 2.82 | 4.92 | 11.32 | 11.38 |
| 0.44 | 1.01 | 0.35 | 1.86 | 1.86 | 2.19 | 2.63 | 2.59 | 0.69 | 0.59 | 0.57 | 0.99 | |
| 0.48 | 1.22 | 2.08 | 1.39 | 0.97 | 0.86 | 6.62 | 2.35 | 3.61 | 3.95 | 9.31 | 12.12 | |
| Total Liabilities | 0.93 | 2.66 | 3.43 | 4.00 | 3.67 | 2.56 | 11.44 | 13.01 | 18.12 | 20.46 | 38.20 | 41.49 |
| 0.69 | 1.55 | 1.45 | 1.80 | 1.62 | 0.81 | 3.19 | 2.77 | 2.39 | 1.98 | 1.71 | 1.60 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 3.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.74 | 3.74 | 3.74 |
| 0.24 | 1.11 | 1.98 | 2.19 | 2.05 | 1.75 | 8.25 | 10.24 | 15.73 | 14.74 | 29.75 | 33.15 | |
| Total Assets | 0.93 | 2.66 | 3.43 | 4.00 | 3.67 | 2.56 | 11.44 | 13.01 | 18.12 | 20.46 | 38.20 | 41.49 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.59 | -0.97 | 0.31 | -0.33 | -0.20 | -5.09 | -2.73 | 3.72 | -5.82 | |||
| 0.35 | -0.49 | -0.11 | 0.00 | -2.73 | -0.39 | 0.54 | -3.76 | -3.00 | |||
| -0.83 | 1.32 | -0.22 | 0.00 | 2.87 | 5.49 | 2.37 | -0.10 | 11.97 | |||
| Net Cash Flow | 0.11 | -0.14 | -0.02 | -0.33 | -0.05 | 0.01 | 0.18 | -0.14 | 3.15 | ||
| Free Cash Flow | 0.43 | -1.47 | 0.20 | -0.33 | -2.77 | -5.09 | -2.77 | 3.70 | -8.82 | ||
| CFO/OP | 154% | 373% | 53% | -3,300% | -44% | -554% | -121% | 136% | -565% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 4.45 | 19.96 | 24.05 | 50.34 | 38.42 | 226.65 | 394.92 | 201.98 | 131.14 | 64.04 | 90.18 |
| Inventory Days | 20.74 | 28.58 | 9.69 | 19.60 | 12.32 | 45.62 | 0.00 | 0.00 | 89.43 | 39.47 | 89.99 |
| Days Payable | 45.62 | 171.51 | 86.14 | 164.13 | 118.59 | 288.96 | 58.55 | 22.41 | 65.40 | ||
| Cash Conversion Cycle | -20.44 | -122.96 | -52.39 | -94.19 | -67.84 | -16.68 | 394.92 | 201.98 | 162.02 | 81.10 | 114.78 |
| Working Capital Days | -51.19 | -47.53 | -30.93 | -5.51 | 20.41 | 156.01 | 47.87 | 156.75 | 213.10 | 89.34 | 123.43 |
| ROCE % | 27.51% | 16.49% | -18.69% | 15.44% | 7.98% | 6.46% | 14.62% | 18.38% | 3.13% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Apr 2027 (P) | |
|---|---|---|---|---|---|
| QSR Segment Revenue Contribution % |
|
||||
| Number of Permanent Employees Number |
|||||
| Total Restaurants Number |
|||||
| Franchise Development Agreement Target (New Locations) Number |
|||||
| Geographical Presence (Cities) Number |
|||||
| Geographical Presence (States) Number |
|||||
| New QSR Outlets Established from IPO proceeds Number |
|||||
| Trading Segment Revenue - Apples % |
|||||
| Trading Segment Revenue - Wheat % |
|||||
Documents
Announcements
-
Closure of Trading Window
27 Mar - Trading window closed from April 1, 2026 until 48 hours after audited results for year ending March 31, 2026.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
2 Feb - Certificate pursuant to Regulation 74(5) of SEBI (DP) Regulations, 2018 for the Quarter ended 31.12.2025.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
29 Jan - Launched NEO FRANKIE healthy QSR on 26 Jan 2026; low-investment franchise model.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
8 Jan - Three new Ahmedabad franchise locations; strategic FOCO agreement with Sunfin Realty for site identification and investor sourcing.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
27 Nov 2025 - Signs agreements for two COCO outlets near Morbi and Devbhumi Dwarka; target opening by 31 December 2025.
Business Overview:[1][2]
NPFL started as an agricultural brand and entered in the business of selling pizza by launching its first outlet in Vadodara, Gujarat. Currently, it is in the business of providing Quick Restaurant
Services in a company owned and operated model and franchisee model and does trading of agricultural products.