Neopolitan Pizza and Foods Ltd

AI

Neopolitan Pizza and Foods Ltd

₹ 6.25 -4.58%
23 Oct - close price
About

Incorporated in 2012,Neopolitan Pizza and
Foods Ltd is engaged in the business of trading
of agriculture products and selling of pizza through Franchise operative mode.[1]

Key Points

Business Overview:[1][2]
NPFL started as an agricultural brand and entered in the business of selling pizza by launching its first outlet in Vadodara, Gujarat. Currently, it is in the business of providing Quick Restaurant
Services in a company owned and operated model and franchisee model and does trading of agricultural products.

  • Market Cap ₹ 10.6 Cr.
  • Current Price ₹ 6.25
  • High / Low ₹ 13.2 / 5.60
  • Stock P/E 53.2
  • Book Value ₹ 16.8
  • Dividend Yield 0.00 %
  • ROCE 1.21 %
  • ROE 0.70 %
  • Face Value ₹ 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.37 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 4.23% over last 3 years.
  • Company has high debtors of 156 days.
  • Working capital days have increased from 152 days to 244 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
15.74 28.26 16.66 34.49 13.12 16.41
14.17 26.57 15.34 34.93 12.97 16.06
Operating Profit 1.57 1.69 1.32 -0.44 0.15 0.35
OPM % 9.97% 5.98% 7.92% -1.28% 1.14% 2.13%
0.01 0.00 0.00 0.11 0.05 0.06
Interest 0.00 0.01 0.00 0.00 0.00 0.02
Depreciation 0.21 0.21 0.21 0.07 0.13 0.13
Profit before tax 1.37 1.47 1.11 -0.40 0.07 0.26
Tax % 29.20% 18.37% 25.23% 5.00% 28.57% 46.15%
0.96 1.20 0.83 -0.42 0.06 0.15
EPS in Rs 0.87 1.09 0.75 -0.25 0.04 0.09
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1.64 3.84 9.56 4.64 6.08 1.24 6.71 16.30 20.04 44.00 51.16 29.53
1.65 3.49 9.15 4.90 5.50 1.23 6.26 15.38 17.79 40.74 50.28 29.03
Operating Profit -0.01 0.35 0.41 -0.26 0.58 0.01 0.45 0.92 2.25 3.26 0.88 0.50
OPM % -0.61% 9.11% 4.29% -5.60% 9.54% 0.81% 6.71% 5.64% 11.23% 7.41% 1.72% 1.69%
0.08 0.01 0.12 0.23 0.14 0.07 0.00 0.01 0.01 0.01 0.11 0.11
Interest 0.01 0.01 0.17 0.15 0.23 0.22 0.14 0.19 0.30 0.01 0.00 0.02
Depreciation 0.04 0.10 0.28 0.23 0.31 0.19 0.19 0.43 0.42 0.42 0.28 0.26
Profit before tax 0.02 0.25 0.08 -0.41 0.18 -0.33 0.12 0.31 1.54 2.84 0.71 0.33
Tax % 50.00% 28.00% 25.00% -39.02% 55.56% -21.21% 8.33% 41.94% 24.03% 23.59% 42.25% 42.42%
0.00 0.18 0.06 -0.26 0.09 -0.25 0.12 0.18 1.17 2.16 0.41 0.20
EPS in Rs 4.50 1.48 -6.41 2.22 -6.16 0.40 0.21 1.06 1.96 0.24 0.12
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 20%
5 Years: 35%
3 Years: 14%
TTM: -42%
Compounded Profit Growth
10 Years: 10%
5 Years: 11%
3 Years: -45%
TTM: -51%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -45%
Return on Equity
10 Years: %
5 Years: 5%
3 Years: 4%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.01 0.25 0.41 0.41 0.41 0.41 3.01 8.71 11.00 11.00 17.00 17.00
Reserves 0.00 0.18 0.59 0.34 0.43 -0.90 -0.82 -0.64 2.82 4.92 11.32 11.53
0.44 1.01 0.35 1.86 1.86 2.19 2.63 2.59 0.69 0.59 0.57 0.43
0.48 1.22 2.08 1.39 0.97 0.86 6.62 2.35 3.61 3.95 9.31 1.56
Total Liabilities 0.93 2.66 3.43 4.00 3.67 2.56 11.44 13.01 18.12 20.46 38.20 30.52
0.69 1.55 1.45 1.80 1.62 0.81 3.19 2.77 2.39 1.98 1.71 1.90
CWIP 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 3.00 3.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.74 3.74 3.74
0.24 1.11 1.98 2.19 2.05 1.75 8.25 10.24 15.73 14.74 29.75 21.88
Total Assets 0.93 2.66 3.43 4.00 3.67 2.56 11.44 13.01 18.12 20.46 38.20 30.52

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.59 -0.97 0.31 -0.33 -0.20 -5.09 -2.73 3.72 -5.82 -1.97
0.35 -0.49 -0.11 0.00 -2.73 -0.39 0.54 -3.76 -3.00 -0.45
-0.83 1.32 -0.22 0.00 2.87 5.49 2.37 -0.10 11.97 -0.24
Net Cash Flow 0.11 -0.14 -0.02 -0.33 -0.05 0.01 0.18 -0.14 3.15 -2.67
Free Cash Flow 0.43 -1.47 0.20 -0.33 -2.77 -5.09 -2.77 3.70 -8.82 -2.42
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 154% 373% 53% -3,300% -44% -554% -121% 136% -565% -368%

Ratios

Standalone / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 4.45 19.96 24.05 50.34 38.42 226.65 394.92 201.98 131.14 64.04 90.18 155.62
Inventory Days 20.74 28.58 9.69 19.60 12.32 45.62 0.00 0.00 89.43 39.47 89.99 94.89
Days Payable 45.62 171.51 86.14 164.13 118.59 288.96 58.55 22.41 65.40 16.99
Cash Conversion Cycle -20.44 -122.96 -52.39 -94.19 -67.84 -16.68 394.92 201.98 162.02 81.10 114.78 233.51
Working Capital Days -51.19 -47.53 -30.93 -5.51 20.41 156.01 47.87 156.75 213.10 89.34 123.43 244.24
ROCE % 27.51% 16.49% -18.69% 15.44% 7.98% 6.46% 14.62% 18.38% 3.13% 1.21%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025
QSR Revenue as % of Revenue from Operations
%

Log in to view insights

Please log in to see hidden values.

Login
Gujarat Revenue as % of Total Income
%
Apples as % of Agricultural Trading Revenue
%
COCO + FOCO Share of QSR Segment Revenue
%
Number of Cities with Restaurants
count
Number of Restaurants (QSR Outlets)
count
Number of States/Union Territories with Restaurants
count
Wheat as % of Agricultural Trading Revenue
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Oct 2024Mar 2025Sep 2025Mar 2026Sep 2026
47.03% 47.03% 47.03% 47.03% 47.06%
1.02% 0.00% 0.00% 0.00% 0.00%
51.96% 52.98% 52.97% 52.98% 52.95%
No. of Shareholders 876566563541513

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents