Neopolitan Pizza and Foods Ltd
Incorporated in 2012,Neopolitan Pizza and
Foods Ltd is engaged in the business of trading
of agriculture products and selling of pizza through Franchise operative mode.[1]
- Market Cap ₹ 10.6 Cr.
- Current Price ₹ 6.25
- High / Low ₹ 13.2 / 5.60
- Stock P/E 53.2
- Book Value ₹ 16.8
- Dividend Yield 0.00 %
- ROCE 1.21 %
- ROE 0.70 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.37 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 4.23% over last 3 years.
- Company has high debtors of 156 days.
- Working capital days have increased from 152 days to 244 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.64 | 3.84 | 9.56 | 4.64 | 6.08 | 1.24 | 6.71 | 16.30 | 20.04 | 44.00 | 51.16 | 29.53 | |
| 1.65 | 3.49 | 9.15 | 4.90 | 5.50 | 1.23 | 6.26 | 15.38 | 17.79 | 40.74 | 50.28 | 29.03 | |
| Operating Profit | -0.01 | 0.35 | 0.41 | -0.26 | 0.58 | 0.01 | 0.45 | 0.92 | 2.25 | 3.26 | 0.88 | 0.50 |
| OPM % | -0.61% | 9.11% | 4.29% | -5.60% | 9.54% | 0.81% | 6.71% | 5.64% | 11.23% | 7.41% | 1.72% | 1.69% |
| 0.08 | 0.01 | 0.12 | 0.23 | 0.14 | 0.07 | 0.00 | 0.01 | 0.01 | 0.01 | 0.11 | 0.11 | |
| Interest | 0.01 | 0.01 | 0.17 | 0.15 | 0.23 | 0.22 | 0.14 | 0.19 | 0.30 | 0.01 | 0.00 | 0.02 |
| Depreciation | 0.04 | 0.10 | 0.28 | 0.23 | 0.31 | 0.19 | 0.19 | 0.43 | 0.42 | 0.42 | 0.28 | 0.26 |
| Profit before tax | 0.02 | 0.25 | 0.08 | -0.41 | 0.18 | -0.33 | 0.12 | 0.31 | 1.54 | 2.84 | 0.71 | 0.33 |
| Tax % | 50.00% | 28.00% | 25.00% | -39.02% | 55.56% | -21.21% | 8.33% | 41.94% | 24.03% | 23.59% | 42.25% | 42.42% |
| 0.00 | 0.18 | 0.06 | -0.26 | 0.09 | -0.25 | 0.12 | 0.18 | 1.17 | 2.16 | 0.41 | 0.20 | |
| EPS in Rs | 4.50 | 1.48 | -6.41 | 2.22 | -6.16 | 0.40 | 0.21 | 1.06 | 1.96 | 0.24 | 0.12 | |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 20% |
| 5 Years: | 35% |
| 3 Years: | 14% |
| TTM: | -42% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 11% |
| 3 Years: | -45% |
| TTM: | -51% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -45% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 5% |
| 3 Years: | 4% |
| Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.25 | 0.41 | 0.41 | 0.41 | 0.41 | 3.01 | 8.71 | 11.00 | 11.00 | 17.00 | 17.00 |
| Reserves | 0.00 | 0.18 | 0.59 | 0.34 | 0.43 | -0.90 | -0.82 | -0.64 | 2.82 | 4.92 | 11.32 | 11.53 |
| 0.44 | 1.01 | 0.35 | 1.86 | 1.86 | 2.19 | 2.63 | 2.59 | 0.69 | 0.59 | 0.57 | 0.43 | |
| 0.48 | 1.22 | 2.08 | 1.39 | 0.97 | 0.86 | 6.62 | 2.35 | 3.61 | 3.95 | 9.31 | 1.56 | |
| Total Liabilities | 0.93 | 2.66 | 3.43 | 4.00 | 3.67 | 2.56 | 11.44 | 13.01 | 18.12 | 20.46 | 38.20 | 30.52 |
| 0.69 | 1.55 | 1.45 | 1.80 | 1.62 | 0.81 | 3.19 | 2.77 | 2.39 | 1.98 | 1.71 | 1.90 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 3.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.74 | 3.74 | 3.74 |
| 0.24 | 1.11 | 1.98 | 2.19 | 2.05 | 1.75 | 8.25 | 10.24 | 15.73 | 14.74 | 29.75 | 21.88 | |
| Total Assets | 0.93 | 2.66 | 3.43 | 4.00 | 3.67 | 2.56 | 11.44 | 13.01 | 18.12 | 20.46 | 38.20 | 30.52 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.59 | -0.97 | 0.31 | -0.33 | -0.20 | -5.09 | -2.73 | 3.72 | -5.82 | -1.97 | |||
| 0.35 | -0.49 | -0.11 | 0.00 | -2.73 | -0.39 | 0.54 | -3.76 | -3.00 | -0.45 | |||
| -0.83 | 1.32 | -0.22 | 0.00 | 2.87 | 5.49 | 2.37 | -0.10 | 11.97 | -0.24 | |||
| Net Cash Flow | 0.11 | -0.14 | -0.02 | -0.33 | -0.05 | 0.01 | 0.18 | -0.14 | 3.15 | -2.67 | ||
| Free Cash Flow | 0.43 | -1.47 | 0.20 | -0.33 | -2.77 | -5.09 | -2.77 | 3.70 | -8.82 | -2.42 | ||
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 154% | 373% | 53% | -3,300% | -44% | -554% | -121% | 136% | -565% | -368% |
Ratios
Standalone / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 4.45 | 19.96 | 24.05 | 50.34 | 38.42 | 226.65 | 394.92 | 201.98 | 131.14 | 64.04 | 90.18 | 155.62 |
| Inventory Days | 20.74 | 28.58 | 9.69 | 19.60 | 12.32 | 45.62 | 0.00 | 0.00 | 89.43 | 39.47 | 89.99 | 94.89 |
| Days Payable | 45.62 | 171.51 | 86.14 | 164.13 | 118.59 | 288.96 | 58.55 | 22.41 | 65.40 | 16.99 | ||
| Cash Conversion Cycle | -20.44 | -122.96 | -52.39 | -94.19 | -67.84 | -16.68 | 394.92 | 201.98 | 162.02 | 81.10 | 114.78 | 233.51 |
| Working Capital Days | -51.19 | -47.53 | -30.93 | -5.51 | 20.41 | 156.01 | 47.87 | 156.75 | 213.10 | 89.34 | 123.43 | 244.24 |
| ROCE % | 27.51% | 16.49% | -18.69% | 15.44% | 7.98% | 6.46% | 14.62% | 18.38% | 3.13% | 1.21% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| QSR Revenue as % of Revenue from Operations % |
|
|||
| Gujarat Revenue as % of Total Income % |
||||
| Apples as % of Agricultural Trading Revenue % |
||||
| COCO + FOCO Share of QSR Segment Revenue % |
||||
| Number of Cities with Restaurants count |
||||
| Number of Restaurants (QSR Outlets) count |
||||
| Number of States/Union Territories with Restaurants count |
||||
| Wheat as % of Agricultural Trading Revenue % |
||||
Extracted by Screener AI
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
- Certificate under regulation 74(5) for the Quarter ended on 30th September, 2026
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
- Opened outlet in Decatur, Georgia; planned Sigma University Vadodara and Somnath outlets during Navratri.
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
- Shareholder Meeting / Postal Ballot-Outcome of AGM
- Closure of Trading Window
Business Overview:[1][2]
NPFL started as an agricultural brand and entered in the business of selling pizza by launching its first outlet in Vadodara, Gujarat. Currently, it is in the business of providing Quick Restaurant
Services in a company owned and operated model and franchisee model and does trading of agricultural products.