Neopolitan Pizza and Foods Ltd

Neopolitan Pizza and Foods Ltd

₹ 7.32 4.87%
01 Apr 1:44 p.m.
About

Incorporated in 2012,Neopolitan Pizza and
Foods Ltd is engaged in the business of trading
of agriculture products and selling of pizza through Franchise operative mode.[1]

Key Points

Business Overview:[1][2]
NPFL started as an agricultural brand and entered in the business of selling pizza by launching its first outlet in Vadodara, Gujarat. Currently, it is in the business of providing Quick Restaurant
Services in a company owned and operated model and franchisee model and does trading of agricultural products.

  • Market Cap 12.4 Cr.
  • Current Price 7.32
  • High / Low 17.4 / 6.82
  • Stock P/E
  • Book Value 16.7
  • Dividend Yield 0.00 %
  • ROCE 3.13 %
  • ROE 1.85 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.44 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 7.80% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025
15.74 28.26 16.66 34.49 13.12
14.17 26.57 15.34 34.93 12.97
Operating Profit 1.57 1.69 1.32 -0.44 0.15
OPM % 9.97% 5.98% 7.92% -1.28% 1.14%
0.01 0.00 0.00 0.11 0.05
Interest 0.00 0.01 0.00 0.00 0.00
Depreciation 0.21 0.21 0.21 0.07 0.13
Profit before tax 1.37 1.47 1.11 -0.40 0.07
Tax % 29.20% 18.37% 25.23% 5.00% 28.57%
0.96 1.20 0.83 -0.42 0.06
EPS in Rs 0.87 1.09 0.75 -0.25 0.04
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1.64 3.84 9.56 4.64 6.08 1.24 6.71 16.30 20.04 44.00 51.16 47.61
1.65 3.49 9.15 4.90 5.50 1.23 6.26 15.38 17.79 40.74 50.28 47.90
Operating Profit -0.01 0.35 0.41 -0.26 0.58 0.01 0.45 0.92 2.25 3.26 0.88 -0.29
OPM % -0.61% 9.11% 4.29% -5.60% 9.54% 0.81% 6.71% 5.64% 11.23% 7.41% 1.72% -0.61%
0.08 0.01 0.12 0.23 0.14 0.07 0.00 0.01 0.01 0.01 0.11 0.16
Interest 0.01 0.01 0.17 0.15 0.23 0.22 0.14 0.19 0.30 0.01 0.00 0.00
Depreciation 0.04 0.10 0.28 0.23 0.31 0.19 0.19 0.43 0.42 0.42 0.28 0.20
Profit before tax 0.02 0.25 0.08 -0.41 0.18 -0.33 0.12 0.31 1.54 2.84 0.71 -0.33
Tax % 50.00% 28.00% 25.00% -39.02% 55.56% -21.21% 8.33% 41.94% 24.03% 23.59% 42.25%
0.00 0.18 0.06 -0.26 0.09 -0.25 0.12 0.18 1.17 2.16 0.41 -0.36
EPS in Rs 0.00 7.20 1.48 -6.41 2.22 -6.16 0.40 0.21 1.06 1.96 0.24 -0.21
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 18%
5 Years: 110%
3 Years: 46%
TTM: 6%
Compounded Profit Growth
10 Years: 26%
5 Years: 29%
3 Years: 32%
TTM: -118%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -50%
Return on Equity
10 Years: %
5 Years: 7%
3 Years: 8%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.01 0.25 0.41 0.41 0.41 0.41 3.01 8.71 11.00 11.00 17.00 17.00
Reserves 0.00 0.18 0.59 0.34 0.43 -0.90 -0.82 -0.64 2.82 4.92 11.32 11.38
0.44 1.01 0.35 1.86 1.86 2.19 2.63 2.59 0.69 0.59 0.57 0.99
0.48 1.22 2.08 1.39 0.97 0.86 6.62 2.35 3.61 3.95 9.31 12.12
Total Liabilities 0.93 2.66 3.43 4.00 3.67 2.56 11.44 13.01 18.12 20.46 38.20 41.49
0.69 1.55 1.45 1.80 1.62 0.81 3.19 2.77 2.39 1.98 1.71 1.60
CWIP 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 3.00 3.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.74 3.74 3.74
0.24 1.11 1.98 2.19 2.05 1.75 8.25 10.24 15.73 14.74 29.75 33.15
Total Assets 0.93 2.66 3.43 4.00 3.67 2.56 11.44 13.01 18.12 20.46 38.20 41.49

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.59 -0.97 0.31 -0.33 -0.20 -5.09 -2.73 3.72 -5.82
0.35 -0.49 -0.11 0.00 -2.73 -0.39 0.54 -3.76 -3.00
-0.83 1.32 -0.22 0.00 2.87 5.49 2.37 -0.10 11.97
Net Cash Flow 0.11 -0.14 -0.02 -0.33 -0.05 0.01 0.18 -0.14 3.15
Free Cash Flow 0.43 -1.47 0.20 -0.33 -2.77 -5.09 -2.77 3.70 -8.82
CFO/OP 154% 373% 53% -3,300% -44% -554% -121% 136% -565%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 4.45 19.96 24.05 50.34 38.42 226.65 394.92 201.98 131.14 64.04 90.18
Inventory Days 20.74 28.58 9.69 19.60 12.32 45.62 0.00 0.00 89.43 39.47 89.99
Days Payable 45.62 171.51 86.14 164.13 118.59 288.96 58.55 22.41 65.40
Cash Conversion Cycle -20.44 -122.96 -52.39 -94.19 -67.84 -16.68 394.92 201.98 162.02 81.10 114.78
Working Capital Days -51.19 -47.53 -30.93 -5.51 20.41 156.01 47.87 156.75 213.10 89.34 123.43
ROCE % 27.51% 16.49% -18.69% 15.44% 7.98% 6.46% 14.62% 18.38% 3.13%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025 Apr 2027 (P)
QSR Segment Revenue Contribution
%

Log in to view insights

Please log in to see hidden values.

Login
Number of Permanent Employees
Number
Total Restaurants
Number
Franchise Development Agreement Target (New Locations)
Number
Geographical Presence (Cities)
Number
Geographical Presence (States)
Number
New QSR Outlets Established from IPO proceeds
Number
Trading Segment Revenue - Apples
%
Trading Segment Revenue - Wheat
%

Shareholding Pattern

Numbers in percentages

6 Recently
Oct 2024Mar 2025Sep 2025
47.03% 47.03% 47.03%
1.02% 0.00% 0.00%
51.96% 52.98% 52.97%
No. of Shareholders 876566563

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents