Neopolitan Pizza and Foods Ltd
Incorporated in 2012, Neopolitan Pizza and Foods Ltd is in the business of restaurant operations and agricultural commodity trading[1]
- Market Cap ₹ 21.9 Cr.
- Current Price ₹ 12.9
- High / Low ₹ 28.4 / 12.5
- Stock P/E 53.4
- Book Value ₹ 16.7
- Dividend Yield 0.00 %
- ROCE 3.13 %
- ROE 1.85 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.77 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 7.70% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
1.64 | 3.84 | 9.56 | 4.64 | 6.08 | 1.24 | 6.71 | 16.30 | 20.04 | 44.00 | 51.16 | |
1.65 | 3.49 | 9.15 | 4.90 | 5.50 | 1.23 | 6.26 | 15.38 | 17.79 | 40.71 | 50.28 | |
Operating Profit | -0.01 | 0.35 | 0.41 | -0.26 | 0.58 | 0.01 | 0.45 | 0.92 | 2.25 | 3.29 | 0.88 |
OPM % | -0.61% | 9.11% | 4.29% | -5.60% | 9.54% | 0.81% | 6.71% | 5.64% | 11.23% | 7.48% | 1.72% |
0.08 | 0.01 | 0.12 | 0.23 | 0.14 | 0.07 | 0.00 | 0.01 | 0.01 | 0.01 | 0.11 | |
Interest | 0.01 | 0.01 | 0.17 | 0.15 | 0.23 | 0.22 | 0.14 | 0.19 | 0.30 | 0.04 | 0.00 |
Depreciation | 0.04 | 0.10 | 0.28 | 0.23 | 0.31 | 0.19 | 0.19 | 0.43 | 0.42 | 0.42 | 0.28 |
Profit before tax | 0.02 | 0.25 | 0.08 | -0.41 | 0.18 | -0.33 | 0.12 | 0.31 | 1.54 | 2.84 | 0.71 |
Tax % | 50.00% | 28.00% | 25.00% | -39.02% | 55.56% | -21.21% | 8.33% | 41.94% | 24.03% | 25.70% | 42.25% |
0.00 | 0.18 | 0.06 | -0.26 | 0.09 | -0.25 | 0.12 | 0.18 | 1.17 | 2.11 | 0.41 | |
EPS in Rs | 0.00 | 7.20 | 1.48 | -6.41 | 2.22 | -6.16 | 0.40 | 0.21 | 1.06 | 1.92 | 0.24 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 18% |
5 Years: | 110% |
3 Years: | 46% |
TTM: | 16% |
Compounded Profit Growth | |
---|---|
10 Years: | 26% |
5 Years: | 29% |
3 Years: | 32% |
TTM: | -81% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 7% |
3 Years: | 8% |
Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.01 | 0.25 | 0.41 | 0.41 | 0.41 | 0.41 | 3.01 | 8.71 | 11.00 | 11.00 | 17.00 |
Reserves | 0.00 | 0.18 | 0.59 | 0.34 | 0.43 | -0.90 | -0.82 | -0.64 | 2.82 | 4.92 | 11.32 |
0.44 | 1.01 | 0.35 | 1.86 | 1.86 | 2.19 | 2.63 | 2.59 | 0.69 | 0.59 | 0.57 | |
0.48 | 1.22 | 2.08 | 1.39 | 0.97 | 0.86 | 6.62 | 2.35 | 3.61 | 3.90 | 9.30 | |
Total Liabilities | 0.93 | 2.66 | 3.43 | 4.00 | 3.67 | 2.56 | 11.44 | 13.01 | 18.12 | 20.41 | 38.19 |
0.69 | 1.55 | 1.45 | 1.80 | 1.62 | 0.81 | 3.19 | 2.77 | 2.39 | 1.98 | 1.71 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.74 | 3.74 |
0.24 | 1.11 | 1.98 | 2.19 | 2.05 | 1.75 | 8.25 | 10.24 | 15.73 | 14.69 | 29.74 | |
Total Assets | 0.93 | 2.66 | 3.43 | 4.00 | 3.67 | 2.56 | 11.44 | 13.01 | 18.12 | 20.41 | 38.19 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
0.59 | -0.97 | 0.31 | -0.33 | -0.20 | -5.09 | -2.73 | 3.72 | -5.82 | |||
0.35 | -0.49 | -0.11 | 0.00 | -2.73 | -0.39 | 0.54 | -3.76 | -3.00 | |||
-0.83 | 1.32 | -0.22 | 0.00 | 2.87 | 5.49 | 2.37 | -0.10 | 11.97 | |||
Net Cash Flow | 0.11 | -0.14 | -0.02 | -0.33 | -0.05 | 0.01 | 0.18 | -0.14 | 3.15 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 4.45 | 19.96 | 24.05 | 50.34 | 38.42 | 226.65 | 394.92 | 201.98 | 131.14 | 64.04 | 90.18 |
Inventory Days | 20.74 | 28.58 | 9.69 | 19.60 | 12.32 | 45.62 | 0.00 | 0.00 | 89.43 | 39.47 | 89.99 |
Days Payable | 45.62 | 171.51 | 86.14 | 164.13 | 118.59 | 288.96 | 58.55 | 22.41 | 65.40 | ||
Cash Conversion Cycle | -20.44 | -122.96 | -52.39 | -94.19 | -67.84 | -16.68 | 394.92 | 201.98 | 162.02 | 81.10 | 114.78 |
Working Capital Days | -51.19 | -47.53 | -30.93 | -5.51 | 20.41 | 173.67 | 51.13 | 156.75 | 213.10 | 88.60 | 123.36 |
ROCE % | 27.51% | 16.49% | -18.69% | 15.44% | 7.98% | 6.46% | 14.62% | 18.57% | 3.13% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Resignation of Director
1d - Independent Director Nishit Popat resigned effective April 23, 2025 due to pre-occupation.
-
Announcement under Regulation 30 (LODR)-Change in Management
1d - Independent Director Nishit Popat resigned effective April 23, 2025 due to pre-occupation elsewhere.
-
Announcement under Regulation 30 (LODR)-Memorandum of Understanding /Agreements
16 Jun - Neopolitan Pizza signs 2-year deal to open 36 new franchise locations in India.
-
Announcement under Regulation 30 (LODR)-Memorandum of Understanding /Agreements
16 Jun - Neopolitan Pizza signs 2-year deal to open 36 new franchise locations in India.
-
Announcement under Regulation 30 (LODR)-Memorandum of Understanding /Agreements
13 Jun - Neopolitan Pizza partners with Sheetal Cool Products, expands outlets, launches health cookies, targets pan-India growth.
Annual reports
No data available.
Business Overview:[1]
NPLeopolitan Pizza Ltd. (NPL) is an ISO 22000:2018 certified QSR company operating in Gujarat. Company provides Italian based pizzas through its outlets and franchisees in Gujarat. As of March 31st 2024, NPL operates 21 restaurants located in across 16+ cities, spread across 2 states and union territories in India. It has 33 employees (including 20 contract workers). It is now adding 25 new QSRs with IPO funding in India. It plans to expand by adding 25 new quick-service restaurants (QSRs) using funds from its initial public offering (IPO).