Neopolitan Pizza and Foods Ltd

Neopolitan Pizza and Foods Ltd

₹ 12.9 -1.00%
01 Jul - close price
About

Incorporated in 2012, Neopolitan Pizza and Foods Ltd is in the business of restaurant operations and agricultural commodity trading[1]

Key Points

Business Overview:[1]
NPLeopolitan Pizza Ltd. (NPL) is an ISO 22000:2018 certified QSR company operating in Gujarat. Company provides Italian based pizzas through its outlets and franchisees in Gujarat. As of March 31st 2024, NPL operates 21 restaurants located in across 16+ cities, spread across 2 states and union territories in India. It has 33 employees (including 20 contract workers). It is now adding 25 new QSRs with IPO funding in India. It plans to expand by adding 25 new quick-service restaurants (QSRs) using funds from its initial public offering (IPO).

  • Market Cap 21.9 Cr.
  • Current Price 12.9
  • High / Low 28.4 / 12.5
  • Stock P/E 53.4
  • Book Value 16.7
  • Dividend Yield 0.00 %
  • ROCE 3.13 %
  • ROE 1.85 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.77 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 7.70% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Mar 2024 Sep 2024 Mar 2025
15.74 28.26 16.66 34.49
14.17 26.57 15.34 34.93
Operating Profit 1.57 1.69 1.32 -0.44
OPM % 9.97% 5.98% 7.92% -1.28%
0.01 0.00 0.00 0.11
Interest 0.00 0.01 0.00 0.00
Depreciation 0.21 0.21 0.21 0.07
Profit before tax 1.37 1.47 1.11 -0.40
Tax % 29.20% 18.37% 25.23% 5.00%
0.96 1.20 0.83 -0.42
EPS in Rs 0.87 1.09 0.75 -0.25
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1.64 3.84 9.56 4.64 6.08 1.24 6.71 16.30 20.04 44.00 51.16
1.65 3.49 9.15 4.90 5.50 1.23 6.26 15.38 17.79 40.71 50.28
Operating Profit -0.01 0.35 0.41 -0.26 0.58 0.01 0.45 0.92 2.25 3.29 0.88
OPM % -0.61% 9.11% 4.29% -5.60% 9.54% 0.81% 6.71% 5.64% 11.23% 7.48% 1.72%
0.08 0.01 0.12 0.23 0.14 0.07 0.00 0.01 0.01 0.01 0.11
Interest 0.01 0.01 0.17 0.15 0.23 0.22 0.14 0.19 0.30 0.04 0.00
Depreciation 0.04 0.10 0.28 0.23 0.31 0.19 0.19 0.43 0.42 0.42 0.28
Profit before tax 0.02 0.25 0.08 -0.41 0.18 -0.33 0.12 0.31 1.54 2.84 0.71
Tax % 50.00% 28.00% 25.00% -39.02% 55.56% -21.21% 8.33% 41.94% 24.03% 25.70% 42.25%
0.00 0.18 0.06 -0.26 0.09 -0.25 0.12 0.18 1.17 2.11 0.41
EPS in Rs 0.00 7.20 1.48 -6.41 2.22 -6.16 0.40 0.21 1.06 1.92 0.24
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 18%
5 Years: 110%
3 Years: 46%
TTM: 16%
Compounded Profit Growth
10 Years: 26%
5 Years: 29%
3 Years: 32%
TTM: -81%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 7%
3 Years: 8%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.01 0.25 0.41 0.41 0.41 0.41 3.01 8.71 11.00 11.00 17.00
Reserves 0.00 0.18 0.59 0.34 0.43 -0.90 -0.82 -0.64 2.82 4.92 11.32
0.44 1.01 0.35 1.86 1.86 2.19 2.63 2.59 0.69 0.59 0.57
0.48 1.22 2.08 1.39 0.97 0.86 6.62 2.35 3.61 3.90 9.30
Total Liabilities 0.93 2.66 3.43 4.00 3.67 2.56 11.44 13.01 18.12 20.41 38.19
0.69 1.55 1.45 1.80 1.62 0.81 3.19 2.77 2.39 1.98 1.71
CWIP 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 3.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.74 3.74
0.24 1.11 1.98 2.19 2.05 1.75 8.25 10.24 15.73 14.69 29.74
Total Assets 0.93 2.66 3.43 4.00 3.67 2.56 11.44 13.01 18.12 20.41 38.19

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.59 -0.97 0.31 -0.33 -0.20 -5.09 -2.73 3.72 -5.82
0.35 -0.49 -0.11 0.00 -2.73 -0.39 0.54 -3.76 -3.00
-0.83 1.32 -0.22 0.00 2.87 5.49 2.37 -0.10 11.97
Net Cash Flow 0.11 -0.14 -0.02 -0.33 -0.05 0.01 0.18 -0.14 3.15

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 4.45 19.96 24.05 50.34 38.42 226.65 394.92 201.98 131.14 64.04 90.18
Inventory Days 20.74 28.58 9.69 19.60 12.32 45.62 0.00 0.00 89.43 39.47 89.99
Days Payable 45.62 171.51 86.14 164.13 118.59 288.96 58.55 22.41 65.40
Cash Conversion Cycle -20.44 -122.96 -52.39 -94.19 -67.84 -16.68 394.92 201.98 162.02 81.10 114.78
Working Capital Days -51.19 -47.53 -30.93 -5.51 20.41 173.67 51.13 156.75 213.10 88.60 123.36
ROCE % 27.51% 16.49% -18.69% 15.44% 7.98% 6.46% 14.62% 18.57% 3.13%

Shareholding Pattern

Numbers in percentages

6 Recently
Oct 2024Mar 2025
47.03% 47.03%
1.02% 0.00%
51.96% 52.98%
No. of Shareholders 876566

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents