Travels & Rentals Ltd
₹ 15.6
-4.89%
13 Mar
- close price
About
Incorporated in 1996, Travels & Rentals
Ltd offers Air, Hotel, Car, and other related services[1]
Key Points
- Market Cap ₹ 33.2 Cr.
- Current Price ₹ 15.6
- High / Low ₹ 55.5 / 14.6
- Stock P/E 10.9
- Book Value ₹ 13.3
- Dividend Yield 0.00 %
- ROCE 24.1 %
- ROE 15.0 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.17 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has high debtors of 966 days.
- Company's cost of borrowing seems high
- Working capital days have increased from 536 days to 921 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| 2.00 | 2.85 | 5.67 | 7.53 | 11.45 | 10.92 | |
| 1.07 | 1.27 | 3.29 | 3.18 | 3.84 | 3.69 | |
| Operating Profit | 0.93 | 1.58 | 2.38 | 4.35 | 7.61 | 7.23 |
| OPM % | 46.50% | 55.44% | 41.98% | 57.77% | 66.46% | 66.21% |
| 0.00 | 0.05 | 0.12 | 0.51 | 0.60 | 0.58 | |
| Interest | 0.86 | 0.67 | 0.29 | 0.61 | 3.78 | 3.63 |
| Depreciation | 0.07 | 0.05 | 0.07 | 0.06 | 0.06 | 0.07 |
| Profit before tax | 0.00 | 0.91 | 2.14 | 4.19 | 4.37 | 4.11 |
| Tax % | 23.08% | 29.44% | 29.36% | 26.32% | ||
| 0.04 | 0.69 | 1.51 | 2.97 | 3.22 | 3.04 | |
| EPS in Rs | 1.00 | 17.25 | 3.78 | 1.82 | 1.44 | 1.36 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 59% |
| TTM: | 52% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 67% |
| TTM: | 8% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -65% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 18% |
| 3 Years: | 20% |
| Last Year: | 15% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 1.76 | 1.76 | 2.01 | 8.14 | 11.20 | 11.20 |
| Reserves | 2.46 | 3.15 | 5.40 | 6.64 | 17.04 | 18.60 |
| 8.31 | 7.56 | 5.61 | 4.71 | 19.81 | 18.99 | |
| 0.27 | 0.87 | 3.45 | 5.21 | 4.56 | 5.36 | |
| Total Liabilities | 12.80 | 13.34 | 16.47 | 24.70 | 52.61 | 54.15 |
| 0.53 | 0.48 | 0.41 | 0.36 | 0.32 | 0.29 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.70 | 0.70 | 0.59 | 0.59 | 0.59 | 0.59 |
| 11.57 | 12.16 | 15.47 | 23.75 | 51.70 | 53.27 | |
| Total Assets | 12.80 | 13.34 | 16.47 | 24.70 | 52.61 | 54.15 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 0.10 | 1.70 | 3.02 | -3.50 | -21.47 | |
| -0.05 | -0.15 | 0.14 | 0.67 | 0.50 | |
| -0.04 | -1.51 | -3.16 | 2.90 | 21.56 | |
| Net Cash Flow | 0.01 | 0.04 | 0.00 | 0.07 | 0.59 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 994.62 | 767.14 | 563.92 | 652.44 | 966.21 |
| Inventory Days | |||||
| Days Payable | |||||
| Cash Conversion Cycle | 994.62 | 767.14 | 563.92 | 652.44 | 966.21 |
| Working Capital Days | 1,115.08 | 672.37 | 251.70 | 436.74 | 920.95 |
| ROCE % | 12.64% | 19.07% | 29.53% | 24.13% |
Insights
In beta| Mar 2024 | Mar 2025 | |
|---|---|---|
| Earnings in Foreign Currency ₹ in Lacs |
|
|
| Number of Permanent Employees Number |
||
| Revenue from Air Ticket (Domestic & International) ₹ in Lacs |
||
| Revenue from Hotel Packages & Ancillary Services ₹ in Lacs |
||
| Software Maintenance Expenses ₹ in Lacs |
||
Requires Premium
Requires Premium
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
10 Mar - Post Issue Advertisement as per Regulation 92 of SEBI (ICDR) Regulations, 2018 for Rights Issue.
-
Outcome Of The Meeting Of The Board Of Travels & Rentals Limited (The 'Company') - Allotment Of Equity Shares Under Rights Issue Of The Company
9 Mar - Allotment of 1,01,52,000 shares at ₹15; paid-up capital increased to ₹21,35,46,850 on March 9, 2026.
-
Reply To The Clarification Sought On Movement In Price Of The Shares Of The Company Across Exchange Under Regulation 30 Of The SEBI (LODR) Regulations, 2015.
11 Feb - Company informs BSE that share price movement is market-driven; no undisclosed price-sensitive information (dated 11-02-2026).
-
Clarification sought from Travels & Rentals Ltd
10 Feb - Exchange has sought clarification from Travels & Rentals Ltd on February 10, 2026 with reference to significant movement in price, in order to ensure that …
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
3 Feb - ICDR Regulations, please find attached Pre- Issue Advertisement for Rights Issue.
Business Overview:[1][2]
TRL started as a Business Travel Agency with a focus on Air, Hotel, Car, and other related services for B2B clients initially through its back office and later on through websites and call center sales. Over time, it has expanded its channels of sales to International Companies and small travel agents (B2B2C). It also started services and products such as after sales servicing, VIP services, Emergency Help Desk etc.
Currently, the company operates primarily in the travel and rental services' domain, offering corporate travel solutions and individual leisure and personalized travel services. It has also diversified into value-added services, which includes curated experiences, hospitality tie-ups, and digital booking solutions