Kizi Apparels Ltd
₹ 14.5
-6.45%
01 Apr
- close price
- Market Cap ₹ 11.3 Cr.
- Current Price ₹ 14.5
- High / Low ₹ 26.0 / 10.1
- Stock P/E 11.1
- Book Value ₹ 18.1
- Dividend Yield 0.00 %
- ROCE 12.1 %
- ROE 8.84 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.80 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 12.5% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Garments & Apparels
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|
| 0.00 | 20.27 | 26.43 | 27.91 | |
| 0.00 | 18.52 | 24.41 | 25.69 | |
| Operating Profit | 0.00 | 1.75 | 2.02 | 2.22 |
| OPM % | 8.63% | 7.64% | 7.95% | |
| 0.00 | 0.01 | 0.00 | 0.00 | |
| Interest | 0.00 | 0.63 | 0.67 | 0.67 |
| Depreciation | 0.00 | 0.18 | 0.20 | 0.21 |
| Profit before tax | 0.00 | 0.95 | 1.15 | 1.34 |
| Tax % | 24.21% | 25.22% | ||
| 0.00 | 0.72 | 0.86 | 1.02 | |
| EPS in Rs | 0.00 | 1.40 | 1.10 | 1.31 |
| Dividend Payout % | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 16% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 17% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -27% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 12% |
| Last Year: | 9% |
Balance Sheet
Figures in Rs. Crores
| Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|
| Equity Capital | 0.01 | 5.16 | 7.82 | 7.82 |
| Reserves | 0.00 | 0.72 | 5.76 | 6.32 |
| 0.00 | 5.15 | 5.46 | 6.25 | |
| 0.00 | 2.38 | 1.41 | 10.56 | |
| Total Liabilities | 0.01 | 13.41 | 20.45 | 30.95 |
| 0.00 | 1.34 | 1.21 | 1.33 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.01 | 0.01 |
| 0.01 | 12.07 | 19.23 | 29.61 | |
| Total Assets | 0.01 | 13.41 | 20.45 | 30.95 |
Cash Flows
Figures in Rs. Crores
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| -0.01 | -3.13 | -7.82 | |
| 0.00 | -1.13 | -0.08 | |
| 0.01 | 3.89 | 7.78 | |
| Net Cash Flow | 0.00 | -0.37 | -0.11 |
| Free Cash Flow | -0.01 | -4.25 | -7.89 |
| CFO/OP | -167% | -374% |
Ratios
Figures in Rs. Crores
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Debtor Days | 83.19 | 83.69 | |
| Inventory Days | 147.95 | 225.69 | |
| Days Payable | 44.43 | 20.26 | |
| Cash Conversion Cycle | 186.72 | 289.12 | |
| Working Capital Days | 114.88 | 177.32 | |
| ROCE % | 28.62% | 12.11% |
Insights
In beta| Mar 2022 | Mar 2023 | Jan 2025 | |
|---|---|---|---|
| Trade Receivable Turnover Ratio |
|
||
| Finished Goods Inventory Value Rupees in Lakhs |
|||
| Expansion into Kids' Segment Segment Launch Status |
|||
| Marketplace Presence (Partnership with Myntra) Partnership Status |
|||
| Retail Partnership (Order with Reliance Retail Ltd) Partnership Status |
|||
Requires Premium
Requires Premium
Documents
Announcements
-
Revision In Allotment Of Convertible Warrants From 25,08,000 To 23,04,000 On Account Of Non-Receipt Of 25% Upfront Consideration.
2 Apr - Board allotted 23,04,000 convertible warrants on 2 April 2026, raising Rs 89.28 lakh.
-
Board Meeting Outcome for Outcome Of Board Meeting Held Today I.E., Thursday 02Nd April, 2026
2 Apr - Board allotted 23,04,000 convertible warrants for Rs 89.28 lakh; 2 allottees missed payment.
-
Intimation Regarding Capacity Expansion Through Addition Of New Stitching Machines.
26 Mar - Kizi Apparels adds 40 stitching machines, increasing production capacity about 18–20% on 26-Mar-2026.
- Closure of Trading Window 26 Mar
-
Announcement under Regulation 30 (LODR)-Allotment
24 Mar - Board approved preferential allotment of 23,04,000 warrants at Rs15.50 each on 24-Mar-2026, convertible within 18 months.
Business Overview:[1][2][3]
KAL trades and manufactures garments on a wholesale & retail basis It provides job (B2B) working services and wedding collections, supplying Indian brands and catering to
local markets in Rajasthan and is involved in producing and trading ready-to-wear clothing through its showrooms, distributors, malls, and online platforms.