VVIP Infratech Ltd

VVIP Infratech Ltd

₹ 124 -0.84%
15 Jun - close price
About

Incorporated in 2001, VVIP Infratech Ltd specializes in infrastructure projects like sewer treatment plants, water facilities, roads, and electrification[1]

Key Points

Business Overview:[1][2]
VVIP specializes in infrastructure development, including STPs, sewerage networks, water supply & treatment, reservoirs, sector development, electrical distribution (up to 33 kVA), building construction, and Jal Jeevan Mission projects.

  • Market Cap 309 Cr.
  • Current Price 124
  • High / Low 218 / 92.0
  • Stock P/E 13.6
  • Book Value 72.3
  • Dividend Yield 0.00 %
  • ROCE 17.3 %
  • ROE 13.4 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 37.3% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Working capital days have increased from 118 days to 186 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
84 130 110 167 130 131
71 117 94 143 108 115
Operating Profit 13 13 16 24 22 15
OPM % 16% 10% 15% 14% 17% 12%
0 1 1 1 1 1
Interest 2 2 2 2 3 3
Depreciation 0 1 0 1 1 1
Profit before tax 12 12 14 22 19 12
Tax % 31% 24% 27% 27% 28% 27%
8 9 10 16 14 9
EPS in Rs 4.54 4.92 4.08 6.44 5.47 3.60
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
86 101 147 215 277 261
78 91 132 187 237 224
Operating Profit 7 10 15 27 40 37
OPM % 9% 10% 10% 13% 14% 14%
2 1 1 2 2 2
Interest 2 2 2 4 5 6
Depreciation 0 0 1 1 1 2
Profit before tax 6 9 13 24 36 31
Tax % 24% 26% 29% 28% 27% 27%
5 6 9 17 26 23
EPS in Rs 78.80 106.72 154.30 9.25 10.52 9.08
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 25%
3 Years: 21%
TTM: -6%
Compounded Profit Growth
10 Years: %
5 Years: 37%
3 Years: 34%
TTM: -13%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -41%
Return on Equity
10 Years: %
5 Years: 18%
3 Years: 19%
Last Year: 13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.61 0.61 0.61 18 25 25
Reserves 41 48 57 60 133 156
34 23 30 31 35 62
38 34 44 39 92 75
Total Liabilities 113 106 132 150 285 318
8 9 11 10 12 4
CWIP 0 0 0 0 0 0
Investments 15 15 15 15 16 24
90 82 106 124 257 289
Total Assets 113 106 132 150 285 318

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
17 1 1 15 -34 -19
-24 20 1 -5 16 -3
-8 -17 1 -14 47 10
Net Cash Flow -16 5 4 -3 28 -12
Free Cash Flow 17 1 -1 15 -37 -20
CFO/OP 252% 41% 32% 72% -66% -22%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 85 79 92 44 93 82
Inventory Days 174
Days Payable 367
Cash Conversion Cycle -108 79 92 44 93 82
Working Capital Days 63 78 78 48 119 186
ROCE % 15% 20% 28% 27% 17%

Insights

In beta
Mar 2013 Sep 2024 Nov 2025
Sewage Treatment Plant (STP) Capacity (Highest Single Unit)
MLD

Log in to view insights

Please log in to see hidden values.

Login
Ongoing Projects
Numbers
Order Book
Rs. Crores
Order Book - Electrical Distribution
Rs. Crores
Order Book - STP & Sewerage
Rs. Crores
Order Book - Water Supply & Treatment
Rs. Crores
Team Size / Workforce
Numbers
Total Projects Delivered
Numbers
Order Book - Operations & Maintenance (O&M)
Rs. Crores
Real Estate - Area Delivered (Residential & Commercial)
Lakh Sq. Ft
Real Estate - Area in Progress
Lakh Sq. Ft
Real Estate - Booked Value (Ongoing Projects)
Rs. Crores

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2024Mar 2025Sep 2025Mar 2026
68.02% 68.35% 68.49% 68.57%
0.71% 0.12% 0.08% 0.08%
3.00% 5.48% 5.75% 6.16%
28.28% 26.04% 25.68% 25.19%
No. of Shareholders 2,0382,2542,1221,929

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents