VVIP Infratech Ltd

VVIP Infratech Ltd

₹ 194 -3.41%
30 May - close price
About

Incorporated in 2001, VVIP Infratech Ltd specializes in infrastructure projects like sewer treatment plants, water facilities, roads, and electrification[1]

Key Points

Business Overview:[1][2]
VVIP specializes in infrastructure development, including STPs, sewerage networks, water supply & treatment, reservoirs, sector development, electrical distribution (up to 33 kVA), building construction, and Jal Jeevan Mission projects.

  • Market Cap 484 Cr.
  • Current Price 194
  • High / Low 314 / 102
  • Stock P/E 18.4
  • Book Value 63.2
  • Dividend Yield 0.00 %
  • ROCE 27.0 %
  • ROE 22.2 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Mar 2024 Sep 2024 Mar 2025
84 130 110 167
71 117 94 143
Operating Profit 13 13 16 24
OPM % 16% 10% 15% 14%
0 1 1 1
Interest 2 2 2 2
Depreciation 0 1 0 1
Profit before tax 12 12 14 22
Tax % 31% 24% 27% 27%
8 9 10 16
EPS in Rs 4.54 4.92 4.08 6.44
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
86 101 147 215 277
78 91 132 187 237
Operating Profit 7 10 15 27 40
OPM % 9% 10% 10% 13% 14%
2 1 1 2 2
Interest 2 2 2 4 5
Depreciation 0 0 1 1 1
Profit before tax 6 9 13 24 36
Tax % 24% 26% 29% 27% 27%
5 6 9 18 26
EPS in Rs 78.80 106.72 154.30 9.67 10.52
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 40%
TTM: 29%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 60%
TTM: 54%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 22%
Last Year: 22%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.61 0.61 0.61 18 25
Reserves 41 48 57 60 133
34 23 30 31 35
38 34 44 40 92
Total Liabilities 113 106 132 150 285
8 9 11 10 5
CWIP 0 0 0 0 0
Investments 15 15 15 15 23
90 82 106 124 257
Total Assets 113 106 132 150 285

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
17 1 1 13 -34
-24 20 1 -4 16
-8 -17 1 -12 47
Net Cash Flow -16 5 4 -3 28

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 85 79 92 63 93
Inventory Days 174
Days Payable 367
Cash Conversion Cycle -108 79 92 63 93
Working Capital Days 120 108 110 113 161
ROCE % 15% 20% 27% 27%

Shareholding Pattern

Numbers in percentages

6 Recently
Sep 2024Mar 2025
68.02% 68.35%
0.71% 0.12%
3.00% 5.48%
28.28% 26.04%
No. of Shareholders 2,0382,254

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents