VVIP Infratech Ltd

VVIP Infratech Ltd

₹ 139 -0.64%
28 Nov 3:32 p.m.
About

Incorporated in 2001, VVIP Infratech Ltd specializes in infrastructure projects like sewer treatment plants, water facilities, roads, and electrification[1]

Key Points

Business Overview:[1][2]
VVIP specializes in infrastructure development, including STPs, sewerage networks, water supply & treatment, reservoirs, sector development, electrical distribution (up to 33 kVA), building construction, and Jal Jeevan Mission projects.

  • Market Cap 347 Cr.
  • Current Price 139
  • High / Low 246 / 102
  • Stock P/E 11.7
  • Book Value 68.6
  • Dividend Yield 0.00 %
  • ROCE 26.9 %
  • ROE 22.1 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Debtor days have increased from 76.2 to 92.6 days.
  • Working capital days have increased from 81.8 days to 119 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025
84 130 110 167 130
71 117 94 143 108
Operating Profit 13 13 16 24 22
OPM % 16% 10% 15% 14% 17%
0 1 1 1 1
Interest 2 2 2 2 3
Depreciation 0 1 0 1 1
Profit before tax 12 12 14 22 19
Tax % 31% 24% 27% 27% 28%
8 9 10 16 14
EPS in Rs 4.54 4.92 4.08 6.44 5.47
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
86 101 147 215 277 297
78 91 132 187 237 251
Operating Profit 7 10 15 27 40 45
OPM % 9% 10% 10% 13% 14% 15%
2 1 1 2 2 2
Interest 2 2 2 4 5 6
Depreciation 0 0 1 1 1 1
Profit before tax 6 9 13 24 36 41
Tax % 24% 26% 29% 28% 27%
5 6 9 17 26 30
EPS in Rs 78.80 106.72 154.30 9.25 10.52 11.91
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 40%
TTM: 23%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 60%
TTM: 55%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -42%
Return on Equity
10 Years: %
5 Years: %
3 Years: 22%
Last Year: 22%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.61 0.61 0.61 18 25 25
Reserves 41 48 57 60 133 146
34 23 30 31 35 43
38 34 44 39 92 85
Total Liabilities 113 106 132 150 285 299
8 9 11 10 12 5
CWIP 0 0 0 0 0 0
Investments 15 15 15 15 16 23
90 82 106 124 257 272
Total Assets 113 106 132 150 285 299

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
17 1 1 15 -34
-24 20 1 -5 16
-8 -17 1 -14 47
Net Cash Flow -16 5 4 -3 28

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 85 79 92 44 93
Inventory Days 174
Days Payable 367
Cash Conversion Cycle -108 79 92 44 93
Working Capital Days 63 78 78 48 119
ROCE % 15% 20% 28% 27%

Shareholding Pattern

Numbers in percentages

Sep 2024Mar 2025Sep 2025
68.02% 68.35% 68.49%
0.71% 0.12% 0.08%
3.00% 5.48% 5.75%
28.28% 26.04% 25.68%
No. of Shareholders 2,0382,2542,122

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls