Dindigul Farm Product Ltd
Founded in 2010, Dindigul Farm Product Limited processes whole and skimmed milk into various dairy ingredients like milk protein concentrates, skimmed milk powder, dairy whitener, etc.[1]
- Market Cap ₹ 63.0 Cr.
- Current Price ₹ 25.8
- High / Low ₹ 144 / 21.0
- Stock P/E
- Book Value ₹ 14.4
- Dividend Yield 0.00 %
- ROCE -3.93 %
- ROE -24.6 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Working capital days have increased from 73.4 days to 179 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Dairy Products
Part of BSE SME IPO
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 17.63 | 28.32 | 81.58 | 85.53 | 62.05 | |
| 18.47 | 29.84 | 72.30 | 72.58 | 62.58 | |
| Operating Profit | -0.84 | -1.52 | 9.28 | 12.95 | -0.53 |
| OPM % | -4.76% | -5.37% | 11.38% | 15.14% | -0.85% |
| 0.78 | 1.86 | 0.42 | 0.03 | 0.78 | |
| Interest | 2.20 | 2.47 | 2.59 | 3.19 | 2.86 |
| Depreciation | 2.36 | 2.03 | 1.94 | 2.13 | 1.87 |
| Profit before tax | -4.62 | -4.16 | 5.17 | 7.66 | -4.48 |
| Tax % | 0.00% | 0.00% | 0.00% | -14.10% | 25.22% |
| -4.62 | -4.17 | 5.17 | 8.74 | -5.61 | |
| EPS in Rs | -32.12 | -28.99 | 35.95 | 4.86 | -2.30 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 30% |
| TTM: | -27% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 2% |
| TTM: | -164% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | -25% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 14.38 | 14.38 | 14.38 | 17.98 | 24.43 |
| Reserves | -31.81 | -36.01 | -30.77 | -7.64 | 10.78 |
| 27.16 | 25.80 | 23.99 | 19.00 | 17.92 | |
| 20.22 | 20.80 | 21.39 | 24.75 | 11.43 | |
| Total Liabilities | 29.95 | 24.97 | 28.99 | 54.09 | 64.56 |
| 14.00 | 11.96 | 12.78 | 11.48 | 14.46 | |
| CWIP | 0.00 | 0.12 | 0.00 | 0.58 | 7.30 |
| Investments | 0.58 | 0.15 | 0.22 | 0.22 | 0.25 |
| 15.37 | 12.74 | 15.99 | 41.81 | 42.55 | |
| Total Assets | 29.95 | 24.97 | 28.99 | 54.09 | 64.56 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 3.06 | 0.98 | 6.30 | -7.52 | ||
| -0.73 | 2.29 | -2.63 | -1.59 | ||
| -2.34 | -3.83 | -3.66 | 9.09 | ||
| Net Cash Flow | -0.01 | -0.56 | 0.02 | -0.03 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 62.52 | 45.37 | 7.87 | 11.14 | 22.53 |
| Inventory Days | 226.74 | 83.18 | 56.69 | 98.87 | 60.57 |
| Days Payable | 607.10 | 339.23 | 123.45 | 152.31 | 81.15 |
| Cash Conversion Cycle | -317.84 | -210.69 | -58.89 | -42.31 | 1.95 |
| Working Capital Days | -130.64 | -114.84 | -26.04 | 67.26 | 179.06 |
| ROCE % | -49.21% | 131.86% | 58.74% | -3.93% |
Documents
Announcements
-
Audited Financial Results Of The Company For The Half Year And Year Ended On 31St March, 2025 Along With Audit Reports By The Statutory Auditors Of The Company.
7 Jun - Approved audited standalone financial results for year ended March 31, 2025; no IPO fund deviation reported.
-
Board Meeting Outcome for The Audited Financial Results Of The Company For The Half Year And Year Ended On 31St March, 2025 Along With Audit Reports By The Statutory Auditors Of The Company.
7 Jun - Audited FY25 standalone results: net loss Rs.561.35L; IPO funds utilized as planned; unmodified audit opinion.
-
Board Meeting Intimation for Board Meeting Intimation For Approval Of Audited Financial Results (Standalone) For The Half Year And Year Ended 31St March 2025, To Be Held On 07Th June 2025
27 May - Board meeting on 7 June for delayed FY25 audited results; trading window closed until 48 hours post-declaration.
- Results-Delay in Financial Results 27 May
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Apr - Certificate under Regulation 74(5) SEBI(DP) Regulation 2018, for the quarter ended 31-03-2025
Product Portfolio[1] Milk protein concentrates, skimmed milk powder, dairy whitener, whey protein concentrate, milk whey powder, casein, unbranded cream, butter, and fat-filled powders for infant milk formula.