Gem Enviro Management Ltd

AI
Gem Enviro Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Gem Enviro Management Ltd

₹ 36.0 -1.29%
22 Oct - close price
gemrecycling.com BSE - SME: 544199
About

Incorporated in 2013, GEM Enviro Management Ltd is in the business of handling of waste and scraps related to all kind and supply and trading of goods[1]

Key Points

Business Overview:[1][2]
GEMEML is an ISO 45001: 2018 certified Waste Management Agency (WMA) providing a variety of sustainability services to its clients. Currently, the company has ~45+ Plastic Waste Processor, 100+ Client and 4 Lakhs MT+ EPR Credits Transferred in FY24

Website BSE
  • Market Cap ₹ 81.2 Cr.
  • Current Price ₹ 36.0
  • High / Low ₹ 74.4 / 31.8
  • Stock P/E 18.2
  • Book Value ₹ 23.5
  • Dividend Yield 0.69 %
  • ROCE 11.8 %
  • ROE 8.77 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 18.0%
  • Debtor days have improved from 194 to 140 days.
  • Company's working capital requirements have reduced from 188 days to 146 days

Cons

  • Promoters have pledged 36.2% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Utilities Utilities Other Utilities Waste Management

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
18.49 15.08 22.19 37.01 54.82 40.73
9.83 9.10 16.26 35.58 50.72 39.52
Operating Profit 8.66 5.98 5.93 1.43 4.10 1.21
OPM % 46.84% 39.66% 26.72% 3.86% 7.48% 2.97%
0.15 0.56 0.31 0.52 0.47 0.81
Interest 0.00 0.00 0.00 0.01 0.06 0.20
Depreciation 0.03 0.03 0.03 0.06 0.07 0.07
Profit before tax 8.78 6.51 6.21 1.88 4.44 1.75
Tax % 25.51% 26.88% 25.93% 20.21% 22.75% 30.29%
6.54 4.76 4.59 1.50 3.42 1.23
EPS in Rs 3.10 2.26 2.04 0.67 1.52 0.55
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
25.51 32.78 42.50 33.56 59.20 95.07
17.43 22.77 29.19 18.81 51.75 89.75
Operating Profit 8.08 10.01 13.31 14.75 7.45 5.32
OPM % 31.67% 30.54% 31.32% 43.95% 12.58% 5.60%
0.09 0.11 0.28 0.71 0.83 1.28
Interest 0.08 0.09 0.00 0.11 0.11 0.27
Depreciation 0.30 0.06 0.05 0.06 0.10 0.14
Profit before tax 7.79 9.97 13.54 15.29 8.07 6.19
Tax % 25.03% 25.28% 25.63% 26.16% 24.66% 24.88%
5.83 7.45 10.08 11.30 6.09 4.65
EPS in Rs 2.45 3.13 4.94 5.37 2.70 2.06
Dividend Payout % 0.00% 7.25% 14.76% 9.32% 9.26% 12.13%
Compounded Sales Growth
10 Years: %
5 Years: 30%
3 Years: 31%
TTM: 61%
Compounded Profit Growth
10 Years: %
5 Years: -5%
3 Years: -24%
TTM: -27%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -31%
Return on Equity
10 Years: %
5 Years: 25%
3 Years: 18%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.36 0.36 0.31 10.53 11.28 11.28
Reserves 9.79 16.78 23.95 23.55 37.66 41.74
0.02 0.02 0.00 0.00 0.00 5.01
8.78 9.69 11.45 7.61 9.88 7.06
Total Liabilities 18.95 26.85 35.71 41.69 58.82 65.09
0.30 0.24 0.31 0.30 1.08 0.96
CWIP 0.04 0.06 0.01 0.01 0.00 0.00
Investments 0.00 0.00 0.61 0.61 0.70 0.77
18.61 26.55 34.78 40.77 57.04 63.36
Total Assets 18.95 26.85 35.71 41.69 58.82 65.09

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.23 3.45 8.46 3.72 -8.83 -3.16
0.04 0.04 -0.41 0.68 -8.79 -3.43
-0.25 -0.47 -3.06 -1.49 8.80 4.15
Net Cash Flow 0.02 3.02 4.99 2.91 -8.82 -2.44
Free Cash Flow 0.18 3.42 8.39 3.68 -9.70 -3.17
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 28% 58% 89% 53% -64% -30%

Ratios

Standalone / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 186.58 203.99 188.00 261.68 180.10 139.94
Inventory Days 53.65 16.77 4.31 38.52
Days Payable 427.27 897.67 471.59 163.08
Cash Conversion Cycle -187.04 -676.91 -279.29 261.68 180.10 15.39
Working Capital Days 76.55 106.56 93.70 195.12 222.02 146.01
ROCE % 73.62% 65.38% 52.83% 19.71% 11.80%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025 Mar 2026
EPR Services Revenue Share
%

Log in to view insights

Please log in to see hidden values.

Login
EPR Credits Transferred
MT
Number of Waste Processors/Recyclers in Network
count
Sale of Goods Revenue Share
%
Number of PIBO Clients
count
Plastic EPR Market Share
%
Water Augmentation - Villages Covered
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Mar 2025Sep 2025Mar 2026Sep 2026
73.43% 73.43% 73.69% 73.71% 73.71% 73.71%
3.22% 0.71% 0.70% 0.08% 0.08% 0.08%
3.15% 0.94% 0.00% 0.00% 0.00% 0.00%
20.19% 24.93% 25.61% 26.20% 26.22% 26.21%
No. of Shareholders 1,1111,9582,3142,3242,2632,194

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls

  • May 2026
    Transcript
    AI Summary
    PPT
  • Nov 2025
    Transcript
    AI Summary
    PPT
  • May 2025
    Transcript
    AI Summary
    PPT
  • Nov 2024
    Transcript
    AI Summary
    PPT