Gem Enviro Management Ltd
Incorporated in 2013, GEM Enviro Management Ltd is in the business of handling of waste and scraps related to all kind and supply and trading of goods[1]
- Market Cap ₹ 76.4 Cr.
- Current Price ₹ 33.9
- High / Low ₹ 74.4 / 31.8
- Stock P/E 16.4
- Book Value ₹ 23.5
- Dividend Yield 0.74 %
- ROCE 12.1 %
- ROE 9.12 %
- Face Value ₹ 5.00
Pros
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 18.1%
- Debtor days have improved from 194 to 139 days.
- Company's working capital requirements have reduced from 187 days to 145 days
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 25.51 | 32.78 | 42.50 | 33.56 | 59.20 | 95.55 | |
| 17.43 | 22.77 | 29.19 | 18.81 | 51.75 | 90.24 | |
| Operating Profit | 8.08 | 10.01 | 13.31 | 14.75 | 7.45 | 5.31 |
| OPM % | 31.67% | 30.54% | 31.32% | 43.95% | 12.58% | 5.56% |
| 0.09 | 0.11 | 0.28 | 0.71 | 0.83 | 1.28 | |
| Interest | 0.08 | 0.09 | -0.00 | 0.11 | 0.11 | 0.26 |
| Depreciation | 0.30 | 0.06 | 0.05 | 0.06 | 0.10 | 0.14 |
| Profit before tax | 7.79 | 9.97 | 13.54 | 15.29 | 8.07 | 6.19 |
| Tax % | 25.03% | 25.28% | 25.63% | 26.16% | 24.66% | 24.88% |
| 5.83 | 7.45 | 10.08 | 11.30 | 6.09 | 4.65 | |
| EPS in Rs | 161.94 | 206.94 | 325.58 | 5.37 | 2.70 | 2.06 |
| Dividend Payout % | -0.00% | 7.25% | 14.76% | 9.32% | 9.26% | 12.13% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 30% |
| 3 Years: | 31% |
| TTM: | 61% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -4% |
| 3 Years: | -23% |
| TTM: | -24% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -46% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 25% |
| 3 Years: | 18% |
| Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.36 | 0.36 | 0.31 | 10.53 | 11.28 | 11.28 |
| Reserves | 9.79 | 16.78 | 23.95 | 23.55 | 37.66 | 41.74 |
| 0.02 | 0.02 | -0.00 | -0.00 | -0.00 | 5.01 | |
| 8.78 | 9.69 | 11.45 | 7.61 | 9.88 | 7.06 | |
| Total Liabilities | 18.95 | 26.85 | 35.71 | 41.69 | 58.82 | 65.09 |
| 0.30 | 0.24 | 0.31 | 0.30 | 1.08 | 0.96 | |
| CWIP | 0.04 | 0.06 | 0.01 | 0.01 | -0.00 | -0.00 |
| Investments | -0.00 | -0.00 | 0.61 | 0.61 | 0.70 | 0.77 |
| 18.61 | 26.55 | 34.78 | 40.77 | 57.04 | 63.36 | |
| Total Assets | 18.95 | 26.85 | 35.71 | 41.69 | 58.82 | 65.09 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 0.23 | 3.45 | 8.46 | 3.72 | -8.83 | -3.16 | |
| 0.04 | 0.04 | -0.41 | 0.68 | -8.79 | -3.43 | |
| -0.25 | -0.47 | -3.06 | -1.49 | 8.80 | 4.15 | |
| Net Cash Flow | 0.02 | 3.02 | 4.99 | 2.91 | -8.82 | -2.44 |
| Free Cash Flow | 0.18 | 3.42 | 8.39 | 3.68 | -9.70 | -3.17 |
| CFO/OP | 28% | 58% | 89% | 53% | -64% | -30% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 186.58 | 203.99 | 188.00 | 261.68 | 180.10 | 139.24 |
| Inventory Days | 53.65 | 16.77 | 4.31 | 38.52 | ||
| Days Payable | 427.27 | 897.67 | 471.59 | 163.08 | ||
| Cash Conversion Cycle | -187.04 | -676.91 | -279.29 | 261.68 | 180.10 | 14.68 |
| Working Capital Days | 76.55 | 106.56 | 93.70 | 195.12 | 222.02 | 145.27 |
| ROCE % | 73.62% | 65.38% | 52.83% | 19.71% | 12.06% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| EPR Credits Transferred MT |
|
||
| EPR Services Revenue Share % |
|||
| Number of PIBO Clients count |
|||
| Number of Waste Processors/Recyclers in Network count |
|||
| Sale of Goods Revenue Share % |
|||
| Plastic EPR Market Share % |
|||
Extracted by Screener AI
Documents
Announcements
-
Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations, 2011.
- Promoters disclosed pledge of 60.24 lakh shares on 10 Sep 2026; 26.71% capital encumbered.
-
Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations, 2011.
- BLP Equity Research pledged 35.53 lakh shares on 10 Sep 2026; total encumbrance reaches 26.71% of equity.
-
Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations, 2011.
- Promoter Dinesh Pareekh created pledge on 6.8 lakh shares on 8 Sep 2026; 26.71% promoter capital encumbered.
- Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011.
- Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011.
Business Overview:[1][2]
GEMEML is an ISO 45001: 2018 certified Waste Management Agency (WMA) providing a variety of sustainability services to its clients. Currently, the company has ~45+ Plastic Waste Processor, 100+ Client and 4 Lakhs MT+ EPR Credits Transferred in FY24