Gem Enviro Management Ltd
Incorporated in 2013, GEM Enviro Management Ltd is in the business of handling of waste and scraps related to all kind and supply and trading of goods[1]
- Market Cap ₹ 94.7 Cr.
- Current Price ₹ 42.0
- High / Low ₹ 75.5 / 31.8
- Stock P/E 20.4
- Book Value ₹ 23.5
- Dividend Yield 0.60 %
- ROCE 12.1 %
- ROE 9.12 %
- Face Value ₹ 5.00
Pros
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 18.1%
- Debtor days have improved from 194 to 139 days.
- Company's working capital requirements have reduced from 187 days to 145 days
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 25.51 | 32.78 | 42.50 | 33.56 | 59.20 | 95.55 | |
| 17.43 | 22.77 | 29.19 | 18.81 | 51.75 | 90.24 | |
| Operating Profit | 8.08 | 10.01 | 13.31 | 14.75 | 7.45 | 5.31 |
| OPM % | 31.67% | 30.54% | 31.32% | 43.95% | 12.58% | 5.56% |
| 0.09 | 0.11 | 0.28 | 0.71 | 0.83 | 1.28 | |
| Interest | 0.08 | 0.09 | 0.00 | 0.11 | 0.11 | 0.26 |
| Depreciation | 0.30 | 0.06 | 0.05 | 0.06 | 0.10 | 0.14 |
| Profit before tax | 7.79 | 9.97 | 13.54 | 15.29 | 8.07 | 6.19 |
| Tax % | 25.03% | 25.28% | 25.63% | 26.16% | 24.66% | 24.88% |
| 5.83 | 7.45 | 10.08 | 11.30 | 6.09 | 4.65 | |
| EPS in Rs | 161.94 | 206.94 | 325.58 | 5.37 | 2.70 | 2.06 |
| Dividend Payout % | 0.00% | 7.25% | 14.76% | 9.32% | 9.26% | 12.13% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 30% |
| 3 Years: | 31% |
| TTM: | 61% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -4% |
| 3 Years: | -23% |
| TTM: | -24% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -41% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 25% |
| 3 Years: | 18% |
| Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.36 | 0.36 | 0.31 | 10.53 | 11.28 | 11.28 |
| Reserves | 9.79 | 16.78 | 23.95 | 23.55 | 37.66 | 41.74 |
| 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 5.01 | |
| 8.78 | 9.69 | 11.45 | 7.61 | 9.88 | 7.06 | |
| Total Liabilities | 18.95 | 26.85 | 35.71 | 41.69 | 58.82 | 65.09 |
| 0.30 | 0.24 | 0.31 | 0.30 | 1.08 | 0.96 | |
| CWIP | 0.04 | 0.06 | 0.01 | 0.01 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.61 | 0.61 | 0.70 | 0.77 |
| 18.61 | 26.55 | 34.78 | 40.77 | 57.04 | 63.36 | |
| Total Assets | 18.95 | 26.85 | 35.71 | 41.69 | 58.82 | 65.09 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 0.23 | 3.45 | 8.46 | 3.72 | -8.83 | -3.16 | |
| 0.04 | 0.04 | -0.41 | 0.68 | -8.79 | -3.43 | |
| -0.25 | -0.47 | -3.06 | -1.49 | 8.80 | 4.15 | |
| Net Cash Flow | 0.02 | 3.02 | 4.99 | 2.91 | -8.82 | -2.44 |
| Free Cash Flow | 0.18 | 3.42 | 8.39 | 3.68 | -9.70 | -3.17 |
| CFO/OP | 28% | 58% | 89% | 53% | -64% | -30% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 186.58 | 203.99 | 188.00 | 261.68 | 180.10 | 139.24 |
| Inventory Days | 53.65 | 16.77 | 4.31 | 38.52 | ||
| Days Payable | 427.27 | 897.67 | 471.59 | 163.08 | ||
| Cash Conversion Cycle | -187.04 | -676.91 | -279.29 | 261.68 | 180.10 | 14.68 |
| Working Capital Days | 76.55 | 106.56 | 93.70 | 195.12 | 222.02 | 145.27 |
| ROCE % | 73.62% | 65.38% | 52.83% | 19.71% | 12.06% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| EPR Credits Transferred / Fulfilled Metric Tonnes (MT) |
|
||
| Number of Clients Number |
|||
| Plastic Waste Processors / Recycler Network Number |
|||
| Number of Employees Number |
|||
| CO2 Emissions Saved (Cumulative) Metric Tonnes (MT) |
|||
| Geographic Reach (States in India) Number |
|||
| Market Share in Plastic EPR Credits Market % |
|||
| Waste Processed (Cumulative) Metric Tonnes (MT) |
|||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Investor Presentation
26 May - The Investor Presentation on the Audited Standalone and Consolidated Financial Results of the Company for the half year and year ended March 31, 2026.
- Corporate Action-Board approves Dividend 26 May
-
Results For The Half Year And Year Ended March 31, 2026
26 May - Board approved FY26 audited standalone and consolidated results, and recommended Rs.0.25 final dividend.
-
Board Meeting Outcome for The Meeting Held On May 26, 2026
26 May - Board approved FY26 audited standalone and consolidated results, recommended Rs.0.25 final dividend, unmodified audit opinion.
-
Board Meeting Intimation for The Meeting Scheduled To Be Held On May 26, 2026
21 May - Board meeting on May 26, 2026 to approve FY26 audited results and consider final dividend.
Business Overview:[1][2]
GEMEML is an ISO 45001: 2018 certified Waste Management Agency (WMA) providing a variety of sustainability services to its clients. Currently, the company has ~45+ Plastic Waste Processor, 100+ Client and 4 Lakhs MT+ EPR Credits Transferred in FY24