Gem Enviro Management Ltd
Incorporated in 2013, GEM Enviro Management Ltd is in the business of handling of waste and scraps related to all kind and supply and trading of goods[1]
- Market Cap ₹ 108 Cr.
- Current Price ₹ 48.0
- High / Low ₹ 90.0 / 31.8
- Stock P/E 22.0
- Book Value ₹ 23.0
- Dividend Yield 0.52 %
- ROCE 19.7 %
- ROE 14.7 %
- Face Value ₹ 5.00
Pros
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 30.1%
Cons
- Company has high debtors of 180 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| 25.51 | 32.78 | 42.50 | 33.56 | 59.20 | 91.83 | |
| 17.43 | 22.77 | 29.19 | 18.81 | 51.75 | 86.30 | |
| Operating Profit | 8.08 | 10.01 | 13.31 | 14.75 | 7.45 | 5.53 |
| OPM % | 31.67% | 30.54% | 31.32% | 43.95% | 12.58% | 6.02% |
| 0.09 | 0.11 | 0.28 | 0.71 | 0.83 | 0.99 | |
| Interest | 0.08 | 0.09 | 0.00 | 0.11 | 0.11 | 0.07 |
| Depreciation | 0.30 | 0.06 | 0.05 | 0.06 | 0.10 | 0.13 |
| Profit before tax | 7.79 | 9.97 | 13.54 | 15.29 | 8.07 | 6.32 |
| Tax % | 25.03% | 25.28% | 25.63% | 26.16% | 24.66% | |
| 5.83 | 7.45 | 10.08 | 11.30 | 6.09 | 4.92 | |
| EPS in Rs | 161.94 | 206.94 | 325.58 | 5.37 | 2.70 | 2.19 |
| Dividend Payout % | 0.00% | 7.25% | 14.76% | 9.32% | 9.26% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 22% |
| TTM: | 146% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -7% |
| TTM: | -47% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -46% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 35% |
| 3 Years: | 30% |
| Last Year: | 15% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.36 | 0.36 | 0.31 | 10.53 | 11.28 | 11.28 |
| Reserves | 9.79 | 16.78 | 23.95 | 23.55 | 37.66 | 40.52 |
| 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 8.78 | 9.69 | 11.45 | 7.61 | 9.88 | 6.55 | |
| Total Liabilities | 18.95 | 26.85 | 35.71 | 41.69 | 58.82 | 58.35 |
| 0.30 | 0.24 | 0.31 | 0.30 | 1.08 | 1.02 | |
| CWIP | 0.04 | 0.06 | 0.01 | 0.01 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.61 | 0.61 | 0.70 | 0.77 |
| 18.61 | 26.55 | 34.78 | 40.77 | 57.04 | 56.56 | |
| Total Assets | 18.95 | 26.85 | 35.71 | 41.69 | 58.82 | 58.35 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 0.23 | 3.45 | 8.46 | 3.72 | -8.83 | |
| 0.04 | 0.04 | -0.41 | 0.68 | -8.79 | |
| -0.25 | -0.47 | -3.06 | -1.49 | 8.80 | |
| Net Cash Flow | 0.02 | 3.02 | 4.99 | 2.91 | -8.82 |
| Free Cash Flow | 0.18 | 3.42 | 8.39 | 3.68 | -9.70 |
| CFO/OP | 28% | 58% | 89% | 53% | -64% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 186.58 | 203.99 | 188.00 | 261.68 | 180.10 |
| Inventory Days | 53.65 | 16.77 | 4.31 | ||
| Days Payable | 427.27 | 897.67 | 471.59 | ||
| Cash Conversion Cycle | -187.04 | -676.91 | -279.29 | 261.68 | 180.10 |
| Working Capital Days | 76.55 | 106.56 | 93.70 | 195.12 | 222.02 |
| ROCE % | 73.62% | 65.38% | 52.83% | 19.71% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| EPR Credits Transferred / Fulfilled Metric Tonnes (MT) |
|
||
| Number of Clients Number |
|||
| Plastic Waste Processors / Recycler Network Number |
|||
| Number of Employees Number |
|||
| CO2 Emissions Saved (Cumulative) Metric Tonnes (MT) |
|||
| Geographic Reach (States in India) Number |
|||
| Market Share in Plastic EPR Credits Market % |
|||
| Waste Processed (Cumulative) Metric Tonnes (MT) |
|||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Updates on Acquisition
21 Apr - GEM Enviro incorporated GEM Ecomind Limited JV on April 20, 2026, investing Rs 25.5 lakh for 51% stake.
-
Clarification
11 Apr - Company clarifies recent price movement is market-driven; no material event or pending announcement.
-
Clarification sought from GEM Enviro Management Ltd
10 Apr - Exchange has sought clarification from GEM Enviro Management Ltd on April 10, 2026 with reference to significant movement in price, in order to ensure that …
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
7 Apr - Copy of certificate received from Skyline Financial Services Private Limited, Registrar and Share Transfer Agent of the Company for the fourth quarter ended March 31, …
-
Announcement under Regulation 30 (LODR)-Updates on Acquisition
31 Mar - Acquisition of up to 26% in Solluz Energy delayed; now expected by June 30, 2026.
Business Overview:[1][2]
GEMEML is an ISO 45001: 2018 certified Waste Management Agency (WMA) providing a variety of sustainability services to its clients. Currently, the company has ~45+ Plastic Waste Processor, 100+ Client and 4 Lakhs MT+ EPR Credits Transferred in FY24