Gem Enviro Management Ltd
₹ 62.4
-1.00%
26 Sep
- close price
About
Incorporated in 2013, GEM Enviro Management Ltd is in the business of handling of waste and scraps related to all kind and supply and trading of goods[1]
Key Points
- Market Cap ₹ 141 Cr.
- Current Price ₹ 62.4
- High / Low ₹ 197 / 60.0
- Stock P/E 23.1
- Book Value ₹ 21.7
- Dividend Yield 0.40 %
- ROCE 19.7 %
- ROE 14.7 %
- Face Value ₹ 5.00
Pros
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 30.1%
Cons
- Company has high debtors of 180 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 25.51 | 32.78 | 42.50 | 33.56 | 59.20 | |
| 17.43 | 22.77 | 29.19 | 18.81 | 51.75 | |
| Operating Profit | 8.08 | 10.01 | 13.31 | 14.75 | 7.45 |
| OPM % | 31.67% | 30.54% | 31.32% | 43.95% | 12.58% |
| 0.09 | 0.11 | 0.28 | 0.71 | 0.83 | |
| Interest | 0.08 | 0.09 | -0.00 | 0.11 | 0.11 |
| Depreciation | 0.30 | 0.06 | 0.05 | 0.06 | 0.10 |
| Profit before tax | 7.79 | 9.97 | 13.54 | 15.29 | 8.07 |
| Tax % | 25.03% | 25.28% | 25.63% | 26.16% | 24.66% |
| 5.83 | 7.45 | 10.08 | 11.30 | 6.09 | |
| EPS in Rs | 161.94 | 206.94 | 325.58 | 5.37 | 2.70 |
| Dividend Payout % | -0.00% | 7.25% | 14.76% | 9.32% | 9.26% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 22% |
| TTM: | 76% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -7% |
| TTM: | -46% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -66% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 30% |
| Last Year: | 15% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 0.36 | 0.36 | 0.31 | 10.53 | 11.28 |
| Reserves | 9.79 | 16.78 | 23.95 | 23.55 | 37.66 |
| 0.02 | 0.02 | -0.00 | -0.00 | -0.00 | |
| 8.78 | 9.69 | 11.45 | 7.61 | 9.88 | |
| Total Liabilities | 18.95 | 26.85 | 35.71 | 41.69 | 58.82 |
| 0.30 | 0.24 | 0.31 | 0.30 | 1.08 | |
| CWIP | 0.04 | 0.06 | 0.01 | 0.01 | -0.00 |
| Investments | -0.00 | -0.00 | 0.61 | 0.61 | 0.70 |
| 18.61 | 26.55 | 34.78 | 40.77 | 57.04 | |
| Total Assets | 18.95 | 26.85 | 35.71 | 41.69 | 58.82 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 0.23 | 3.45 | 8.46 | 3.72 | -8.83 | |
| 0.04 | 0.04 | -0.41 | 0.68 | -8.79 | |
| -0.25 | -0.47 | -3.06 | -1.49 | 8.80 | |
| Net Cash Flow | 0.02 | 3.02 | 4.99 | 2.91 | -8.82 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 186.58 | 203.99 | 188.00 | 261.68 | 180.10 |
| Inventory Days | 53.65 | 16.77 | 4.31 | ||
| Days Payable | 427.27 | 897.67 | 471.59 | ||
| Cash Conversion Cycle | -187.04 | -676.91 | -279.29 | 261.68 | 180.10 |
| Working Capital Days | 76.55 | 106.56 | 93.70 | 195.12 | 222.02 |
| ROCE % | 73.62% | 65.38% | 52.83% | 19.71% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
5 Sep - Copies of newspaper advertisements published today i.e., September 05, 2025, for the attention of the Equity shareholders of the Company that the Company has dispatched …
- Intimation Of Record Date For The Purpose Of Final Dividend 4 Sep
-
Letter Sent To The Shareholders Under Regulation 36(1)(B) Of SEBI (LODR) Regulations
4 Sep - Annual Report FY2024-25 uploaded; 12th AGM on Sept 29, 2025 via VC; web-link provided.
-
Business Responsibility and Sustainability Reporting (BRSR)
4 Sep - GEM Enviro files Business Responsibility & Sustainability Report for FY2024-25; uploaded to company website on Sept 4, 2025.
- Intimation Of Record Date For E-Voting In Respect Of AGM To Be Held On September 29, 2025 4 Sep
Business Overview:[1][2]
GEMEML is an ISO 45001: 2018 certified Waste Management Agency (WMA) providing a variety of sustainability services to its clients. Currently, the company has ~45+ Plastic Waste Processor, 100+ Client and 4 Lakhs MT+ EPR Credits Transferred in FY24