Gem Enviro Management Ltd
Incorporated in 2013, GEM Enviro Management Ltd is in the business of handling of waste and scraps related to all kind and supply and trading of goods[1]
- Market Cap ₹ 107 Cr.
- Current Price ₹ 47.5
- High / Low ₹ 102 / 41.1
- Stock P/E 21.8
- Book Value ₹ 23.0
- Dividend Yield 0.53 %
- ROCE 19.7 %
- ROE 14.7 %
- Face Value ₹ 5.00
Pros
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 30.1%
Cons
- Company has high debtors of 180 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| 25.51 | 32.78 | 42.50 | 33.56 | 59.20 | 91.83 | |
| 17.43 | 22.77 | 29.19 | 18.81 | 51.75 | 86.30 | |
| Operating Profit | 8.08 | 10.01 | 13.31 | 14.75 | 7.45 | 5.53 |
| OPM % | 31.67% | 30.54% | 31.32% | 43.95% | 12.58% | 6.02% |
| 0.09 | 0.11 | 0.28 | 0.71 | 0.83 | 0.99 | |
| Interest | 0.08 | 0.09 | 0.00 | 0.11 | 0.11 | 0.07 |
| Depreciation | 0.30 | 0.06 | 0.05 | 0.06 | 0.10 | 0.13 |
| Profit before tax | 7.79 | 9.97 | 13.54 | 15.29 | 8.07 | 6.32 |
| Tax % | 25.03% | 25.28% | 25.63% | 26.16% | 24.66% | |
| 5.83 | 7.45 | 10.08 | 11.30 | 6.09 | 4.92 | |
| EPS in Rs | 161.94 | 206.94 | 325.58 | 5.37 | 2.70 | 2.19 |
| Dividend Payout % | 0.00% | 7.25% | 14.76% | 9.32% | 9.26% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 22% |
| TTM: | 146% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -7% |
| TTM: | -47% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -53% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 35% |
| 3 Years: | 30% |
| Last Year: | 15% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.36 | 0.36 | 0.31 | 10.53 | 11.28 | 11.28 |
| Reserves | 9.79 | 16.78 | 23.95 | 23.55 | 37.66 | 40.52 |
| 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 8.78 | 9.69 | 11.45 | 7.61 | 9.88 | 6.55 | |
| Total Liabilities | 18.95 | 26.85 | 35.71 | 41.69 | 58.82 | 58.35 |
| 0.30 | 0.24 | 0.31 | 0.30 | 1.08 | 1.02 | |
| CWIP | 0.04 | 0.06 | 0.01 | 0.01 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.61 | 0.61 | 0.70 | 0.77 |
| 18.61 | 26.55 | 34.78 | 40.77 | 57.04 | 56.56 | |
| Total Assets | 18.95 | 26.85 | 35.71 | 41.69 | 58.82 | 58.35 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 0.23 | 3.45 | 8.46 | 3.72 | -8.83 | |
| 0.04 | 0.04 | -0.41 | 0.68 | -8.79 | |
| -0.25 | -0.47 | -3.06 | -1.49 | 8.80 | |
| Net Cash Flow | 0.02 | 3.02 | 4.99 | 2.91 | -8.82 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 186.58 | 203.99 | 188.00 | 261.68 | 180.10 |
| Inventory Days | 53.65 | 16.77 | 4.31 | ||
| Days Payable | 427.27 | 897.67 | 471.59 | ||
| Cash Conversion Cycle | -187.04 | -676.91 | -279.29 | 261.68 | 180.10 |
| Working Capital Days | 76.55 | 106.56 | 93.70 | 195.12 | 222.02 |
| ROCE % | 73.62% | 65.38% | 52.83% | 19.71% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Joint Venture
17 Feb - Board approved Nova GEM Ltd JV with Rudrabhishek; GEM to hold 51% of Rs50 lakh paid-up, Feb 17, 2026.
-
Announcement under Regulation 30 (LODR)-Acquisition
17 Feb - Board approved 17 Feb 2026 to incorporate Nova GEM Limited; GEM to take 51% via cash; paid-up Rs 50 lakh.
-
Board Meeting Outcome for The Meeting Held On February 17, 2026
17 Feb - Board approved incorporation of Nova GEM Ltd JV with Rudrabhishek; GEM to hold 51%, paid-up Rs 50 lakh.
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 13 Feb
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13 Jan - Copies of newspaper advertisements published today confirming dispatch of Postal Ballot Notice through email.
Business Overview:[1][2]
GEMEML is an ISO 45001: 2018 certified Waste Management Agency (WMA) providing a variety of sustainability services to its clients. Currently, the company has ~45+ Plastic Waste Processor, 100+ Client and 4 Lakhs MT+ EPR Credits Transferred in FY24