Adtech Systems Ltd
Incorporated in 1992, Adtech Systems Ltd is an electronic system integrator and provides solutions in electronic security systems. It also provides solutions in Solar Projects[1]
- Market Cap ₹ 73.2 Cr.
- Current Price ₹ 61.5
- High / Low ₹ 100.0 / 47.0
- Stock P/E 21.4
- Book Value ₹ 45.3
- Dividend Yield 1.63 %
- ROCE 9.31 %
- ROE 6.46 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Company has a low return on equity of 7.89% over last 3 years.
- Promoters have pledged 29.7% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2017 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 36.01 | 79.36 | 61.09 | 55.06 | 47.75 | 46.35 | |
| 33.18 | 75.05 | 54.42 | 49.26 | 41.35 | 42.09 | |
| Operating Profit | 2.83 | 4.31 | 6.67 | 5.80 | 6.40 | 4.26 |
| OPM % | 7.86% | 5.43% | 10.92% | 10.53% | 13.40% | 9.19% |
| 0.71 | 0.93 | 0.90 | 1.67 | 0.42 | 1.32 | |
| Interest | 0.03 | 1.99 | 1.76 | 1.03 | 0.27 | 0.14 |
| Depreciation | 0.12 | 1.25 | 1.02 | 1.07 | 0.73 | 0.65 |
| Profit before tax | 3.39 | 2.00 | 4.79 | 5.37 | 5.82 | 4.79 |
| Tax % | 33.04% | 19.00% | 24.84% | 22.72% | 24.74% | 28.39% |
| 2.27 | 1.61 | 3.59 | 4.15 | 4.38 | 3.42 | |
| EPS in Rs | 1.35 | 3.01 | 3.48 | 3.68 | 2.87 | |
| Dividend Payout % | 30.62% | 38.23% | 34.29% | 29.66% | 28.11% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -9% |
| TTM: | -3% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -1% |
| TTM: | -30% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -12% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 7% |
| 3 Years: | 8% |
| Last Year: | 6% |
Balance Sheet
Figures in Rs. Crores
| Mar 2017 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 2.78 | 12.31 | 12.31 | 12.31 | 12.31 | 12.31 |
| Reserves | 29.61 | 31.03 | 33.43 | 36.39 | 39.58 | 41.69 |
| 1.55 | 20.52 | 11.57 | 3.91 | 0.00 | 0.00 | |
| 12.89 | 15.28 | 11.10 | 8.61 | 9.68 | 13.37 | |
| Total Liabilities | 46.83 | 79.14 | 68.41 | 61.22 | 61.57 | 67.37 |
| 2.16 | 14.40 | 13.30 | 12.43 | 11.24 | 11.34 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 5.20 | 0.00 | 0.00 | 0.00 | 0.00 | 3.50 |
| 39.47 | 64.74 | 55.11 | 48.79 | 50.33 | 52.53 | |
| Total Assets | 46.83 | 79.14 | 68.41 | 61.22 | 61.57 | 67.37 |
Cash Flows
Figures in Rs. Crores
| Mar 2017 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 11.25 | 4.14 | 8.22 | 6.40 | |||
| -0.90 | 1.62 | 0.04 | -0.36 | |||
| -5.82 | -11.29 | -9.21 | -4.61 | |||
| Net Cash Flow | 4.54 | -5.54 | -0.95 | 1.43 | ||
| Free Cash Flow | 11.33 | 3.85 | 8.56 | 6.15 | ||
| CFO/OP | 271% | 81% | 164% | 126% |
Ratios
Figures in Rs. Crores
| Mar 2017 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 106.63 | 122.53 | 122.90 | 125.42 | 142.64 | 140.80 |
| Inventory Days | 155.66 | 60.10 | 125.30 | 124.31 | 142.88 | 168.35 |
| Days Payable | 72.39 | 67.76 | 46.36 | 39.32 | 40.50 | 88.36 |
| Cash Conversion Cycle | 189.90 | 114.87 | 201.84 | 210.41 | 245.03 | 220.79 |
| Working Capital Days | 181.74 | 76.07 | 158.87 | 204.91 | 254.16 | 276.33 |
| ROCE % | 10.78% | 10.30% | 12.92% | 9.31% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Export Sales Rs. Lakhs |
|
||||||||||
| Permanent Employees Number |
|||||||||||
| Revenue Segment: CCTV / Access Control (C/I) Rs. Lakhs |
|||||||||||
| Revenue Segment: Electronic Article Surveillance (EAS) Rs. Lakhs |
|||||||||||
| Revenue Segment: Solar Projects Rs. Lakhs |
|||||||||||
| Trade Receivables Turnover times |
|||||||||||
| Import Dependence (Imported Goods) Percentage |
|||||||||||
Extracted by Screener AI
Documents
Announcements
-
Saksham Niveshak Second Campaign-2Nd Progress Report
8h - Adtech launched ‘Saksham Niveshak’ campaign; 186 shareholders tracked, 99 updated records, progress on track.
-
Recommendation Of Dividend For FY 2025 26
28 May - Adtech Systems approved audited FY26 results and recommended Re 1.10 dividend per share.
-
Declaration Of Non-Applicability Of Statement Of Deviation And Variation For Quarter And Year Ended On 31St March 2026
28 May - Adtech Systems approved audited FY26 results and recommended Re 1.10 dividend, subject to AGM approval.
- Audited Financial Results For Quarter And Year Ended On 31St March 2026 And Recommendation Of Dividend For FY 2025 26 28 May
-
Board Meeting Outcome for Outcome Of 214Th Meeting Of Board To Consider And Approve Audited Financial Results For Quarter And Year Ended On 31St March 2026 And Recommendation Of Dividend For FY 2025 26
28 May - Q4/FY26 audited results approved; FY26 revenue Rs 46.35 crore, PAT Rs 3.42 crore; dividend Re 1.10/share recommended.
Business Overview:[1][2][3]
ASL is an ISO 9001:2015 certified company providing integrated electronic security systems and solutions. With over 15 support centers, ASL has completed 10,000+ security installations for 4,000+ customers across India. The company specializes in the supply, installation, testing, commissioning, and maintenance of electronic security systems and floating structures. ASL is also involved in solar projects.