Jay Kailash Namkeen Ltd
₹ 47.2
3.62%
05 Jun
- close price
About
Incorporated in 2021, Jay Kailash Namkeen
Ltd manufactures packaged Indian snacks[1]
Key Points
- Market Cap ₹ 23.6 Cr.
- Current Price ₹ 47.2
- High / Low ₹ 74.7 / 10.7
- Stock P/E 19.7
- Book Value ₹ 39.5
- Dividend Yield 0.00 %
- ROCE 8.24 %
- ROE 6.27 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.19 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -8.64%
- Promoter holding is low: 22.6%
- Company has a low return on equity of 8.56% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 260 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 9m | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 13.15 | 7.26 | 9.80 | 11.52 | 15.02 | 17.46 | |
| 12.95 | 6.44 | 8.50 | 10.35 | 11.26 | 14.27 | |
| Operating Profit | 0.20 | 0.82 | 1.30 | 1.17 | 3.76 | 3.19 |
| OPM % | 1.52% | 11.29% | 13.27% | 10.16% | 25.03% | 18.27% |
| 0.00 | 0.00 | 0.08 | 0.15 | 0.00 | 0.48 | |
| Interest | 0.03 | 0.00 | 0.08 | 0.29 | 1.26 | 1.08 |
| Depreciation | 0.08 | 0.07 | 0.13 | 0.10 | 0.96 | 0.92 |
| Profit before tax | 0.09 | 0.75 | 1.17 | 0.93 | 1.54 | 1.67 |
| Tax % | 0.00% | 33.33% | 23.08% | 25.81% | 21.43% | 27.54% |
| 0.09 | 0.49 | 0.89 | 0.70 | 1.21 | 1.20 | |
| EPS in Rs | 490.00 | 3.03 | 2.08 | 2.42 | 2.40 | |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 6% |
| 3 Years: | 21% |
| TTM: | 16% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 68% |
| 3 Years: | 10% |
| TTM: | -1% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -35% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 9% |
| Last Year: | 6% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.00 | 0.01 | 2.93 | 3.36 | 5.00 | 5.00 |
| Reserves | 0.28 | 0.49 | 0.70 | 2.80 | 13.50 | 14.76 |
| 1.12 | 0.14 | 2.38 | 8.40 | 13.34 | 15.16 | |
| 2.34 | 1.59 | 0.71 | 1.84 | 1.58 | 3.30 | |
| Total Liabilities | 3.74 | 2.23 | 6.72 | 16.40 | 33.42 | 38.22 |
| 0.54 | 0.34 | 0.42 | 1.22 | 6.12 | 7.14 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.15 | 0.15 | 0.15 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 3.20 | 1.89 | 6.30 | 15.03 | 27.15 | 30.93 | |
| Total Assets | 3.74 | 2.23 | 6.72 | 16.40 | 33.42 | 38.22 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 0.52 | 0.62 | -0.26 | 0.48 | -2.23 | 0.61 | |
| -0.26 | -0.41 | -0.21 | -6.22 | -8.26 | -1.66 | |
| -0.33 | 0.04 | 2.39 | 6.71 | 12.64 | 0.79 | |
| Net Cash Flow | -0.07 | 0.25 | 1.92 | 0.97 | 2.15 | -0.26 |
| Free Cash Flow | 0.26 | 0.21 | -0.47 | -0.57 | -8.10 | -1.33 |
| CFO/OP | 260% | 102% | 4% | 62% | -49% | 19% |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 52.18 | 8.04 | 23.84 | 10.77 | 96.47 | 259.85 |
| Inventory Days | 25.36 | 63.74 | 102.38 | 79.24 | 325.49 | 140.97 |
| Days Payable | 67.64 | 79.37 | 19.78 | 48.45 | 22.00 | 45.23 |
| Cash Conversion Cycle | 9.91 | -7.59 | 106.43 | 41.57 | 399.96 | 355.59 |
| Working Capital Days | -6.94 | -1.51 | 49.91 | 41.19 | 167.92 | 162.22 |
| ROCE % | 73.53% | 37.59% | 11.86% | 12.07% | 8.24% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Gross Block: Plant & Machinery Rs. in Lakhs |
|
|||
| Trade Receivable Turnover Ratio Ratio |
||||
| Geographic Reach (Number of States) States |
||||
| Number of SKUs Units |
||||
| Permanent Employee Count Employees |
||||
| Product Portfolio (Total Products) Units |
||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Results -Financial Results For The Period Ended March 31, 2026
30 May - Board approved audited FY26 results; qualified audit opinion; no debt defaults.
-
Board Meeting Outcome for Approval Of Audited Financial Results For The Period Ended March 31, 2026.
30 May - Board approved audited FY2026 results; auditor issued qualified opinion, default disclosure shows zero debt default.
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
30 May - Company confirms it is not a Large Corporate as on March 31, 2026.
-
Board Meeting Intimation for Consider And Approve The Financial Results For The Half Year And Year Ended March 31, 2026
22 May - Board meeting on May 30, 2026 to approve audited results for half year and year ended March 31, 2026.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
8 May - Board appointed new CFO and independent director; several directors and auditor resigned on May 7-8, 2026.
Business Overview:[1]
JKNL is an ISO 9001:2015, ISO 22000:2018, and FSSAI certified company. Initially focused on B2B manufacturing, it produced products in bulk for other companies and supplied to states like Assam, Bihar, Gujarat, Maharashtra, and more. Starting in FY22, JKNL ventured into the B2C market with its brand, Jai Kailash Namkeen, and is also involved in the wholesale trade of Chana Jor namkeen.