Jay Kailash Namkeen Ltd

AI
Jay Kailash Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Jay Kailash Namkeen Ltd

₹ 48.5 2.08%
23 Oct - close price
jaykailashnamkeen.com BSE - SME: 544160
About

Incorporated in 2021, Jay Kailash Namkeen
Ltd manufactures packaged Indian snacks[1]

Key Points

Business Overview:[1]
JKNL is an ISO 9001:2015, ISO 22000:2018, and FSSAI certified company. Initially focused on B2B manufacturing, it produced products in bulk for other companies and supplied to states like Assam, Bihar, Gujarat, Maharashtra, and more. Starting in FY22, JKNL ventured into the B2C market with its brand, Jai Kailash Namkeen, and is also involved in the wholesale trade of Chana Jor namkeen.

Website BSE
  • Market Cap ₹ 24.2 Cr.
  • Current Price ₹ 48.5
  • High / Low ₹ 75.6 / 10.7
  • Stock P/E 20.2
  • Book Value ₹ 39.5
  • Dividend Yield 0.00 %
  • ROCE 8.24 %
  • ROE 6.27 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -2.24%
  • Promoter holding is low: 20.3%
  • Company has a low return on equity of 8.56% over last 3 years.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 260 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Packaged Foods

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
3.84 7.67 8.81 6.22 9.92 7.55
3.72 6.61 6.97 4.31 7.71 6.57
Operating Profit 0.12 1.06 1.84 1.91 2.21 0.98
OPM % 3.12% 13.82% 20.89% 30.71% 22.28% 12.98%
0.00 0.15 0.00 0.00 0.00 0.48
Interest 0.05 0.24 0.61 0.64 0.60 0.48
Depreciation -0.01 0.11 0.41 0.55 0.45 0.47
Profit before tax 0.08 0.86 0.82 0.72 1.16 0.51
Tax % 25.00% 25.58% 24.39% 16.67% 26.72% 29.41%
0.05 0.64 0.61 0.61 0.85 0.36
EPS in Rs 0.15 1.90 1.22 1.22 1.70 0.72
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 9m Mar 2023 Mar 2024 Mar 2025 Mar 2026
13.15 7.26 9.80 11.52 15.02 17.46
12.95 6.44 8.50 10.35 11.26 14.27
Operating Profit 0.20 0.82 1.30 1.17 3.76 3.19
OPM % 1.52% 11.29% 13.27% 10.16% 25.03% 18.27%
0.00 0.00 0.08 0.15 0.00 0.48
Interest 0.03 0.00 0.08 0.29 1.26 1.08
Depreciation 0.08 0.07 0.13 0.10 0.96 0.92
Profit before tax 0.09 0.75 1.17 0.93 1.54 1.67
Tax % 0.00% 33.33% 23.08% 25.81% 21.43% 27.54%
0.09 0.49 0.89 0.70 1.21 1.20
EPS in Rs 9.80 3.03 2.08 2.42 2.40
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 6%
3 Years: 21%
TTM: 16%
Compounded Profit Growth
10 Years: %
5 Years: 68%
3 Years: 10%
TTM: -1%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 11%
Return on Equity
10 Years: %
5 Years: 12%
3 Years: 9%
Last Year: 6%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.00 0.01 2.93 3.36 5.00 5.00
Reserves 0.28 0.49 0.70 2.80 13.50 14.76
1.12 0.14 2.38 8.40 13.34 15.16
2.34 1.59 0.71 1.84 1.58 3.30
Total Liabilities 3.74 2.23 6.72 16.40 33.42 38.22
0.54 0.34 0.42 1.22 6.12 7.14
CWIP 0.00 0.00 0.00 0.15 0.15 0.15
Investments 0.00 0.00 0.00 0.00 0.00 0.00
3.20 1.89 6.30 15.03 27.15 30.93
Total Assets 3.74 2.23 6.72 16.40 33.42 38.22

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.52 0.62 -0.26 0.48 -2.23 0.61
-0.26 -0.41 -0.21 -6.22 -8.26 -1.66
-0.33 0.04 2.39 6.71 12.64 0.79
Net Cash Flow -0.07 0.25 1.92 0.97 2.15 -0.26
Free Cash Flow 0.26 0.21 -0.47 -0.57 -8.10 -1.33
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 260% 102% 4% 62% -49% 19%

Ratios

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 52.18 8.04 23.84 10.77 96.47 259.85
Inventory Days 25.36 63.74 102.38 79.24 325.49 140.97
Days Payable 67.64 79.37 19.78 48.45 22.00 45.23
Cash Conversion Cycle 9.91 -7.59 106.43 41.57 399.96 355.59
Working Capital Days -6.94 -1.51 49.91 41.19 167.92 162.22
ROCE % 73.53% 37.59% 11.86% 12.07% 8.24%

Insights

In beta
Mar 2024 Mar 2025
Number of States - Distribution Reach
count

Log in to view insights

Please log in to see hidden values.

Login
Number of Permanent Employees
count
Number of Products
count
Number of SKUs
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

42 Recently
Apr 2024Sep 2024Mar 2025Sep 2025Mar 2026Sep 2026
48.33% 48.33% 48.33% 31.20% 22.56% 20.32%
3.52% 0.00% 0.00% 0.00% 0.00% 2.37%
5.76% 0.00% 0.00% 0.00% 0.00% 0.00%
42.37% 51.66% 51.67% 68.80% 77.44% 77.32%
No. of Shareholders 654401406431511531

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP