Jay Kailash Namkeen Ltd

Jay Kailash Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jay Kailash Namkeen Ltd

₹ 20.0 -0.25%
02 Jan - close price
jaykailashnamkeen.com BSE - SME: 544160
About

Incorporated in 2021, Jay Kailash Namkeen
Ltd manufactures packaged Indian snacks[1]

Key Points

Business Overview:[1]
JKNL is an ISO 9001:2015, ISO 22000:2018, and FSSAI certified company. Initially focused on B2B manufacturing, it produced products in bulk for other companies and supplied to states like Assam, Bihar, Gujarat, Maharashtra, and more. Starting in FY22, JKNL ventured into the B2C market with its brand, Jai Kailash Namkeen, and is also involved in the wholesale trade of Chana Jor namkeen.

Website BSE
  • Market Cap ₹ 10.0 Cr.
  • Current Price ₹ 20.0
  • High / Low ₹ 85.5 / 19.4
  • Stock P/E 6.86
  • Book Value ₹ 38.7
  • Dividend Yield 0.00 %
  • ROCE 12.1 %
  • ROE 9.81 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.52 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -17.1%
  • Promoter holding is low: 31.2%
  • Debtor days have increased from 43.7 to 96.5 days.
  • Working capital days have increased from 86.3 days to 168 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Packaged Foods

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025
3.84 7.67 8.81 6.22 9.92
3.72 6.61 6.97 4.31 7.71
Operating Profit 0.12 1.06 1.84 1.91 2.21
OPM % 3.12% 13.82% 20.89% 30.71% 22.28%
0.00 0.15 0.00 0.00 0.00
Interest 0.05 0.24 0.61 0.64 0.60
Depreciation -0.01 0.11 0.41 0.55 0.45
Profit before tax 0.08 0.86 0.82 0.72 1.16
Tax % 25.00% 25.58% 24.39% 16.67% 26.72%
0.05 0.64 0.61 0.61 0.85
EPS in Rs 0.15 1.90 1.22 1.22 1.70
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 9m Mar 2023 Mar 2024 Mar 2025 TTM
13.15 7.26 9.80 11.52 15.02 16.14
12.95 6.44 8.50 10.35 11.26 12.02
Operating Profit 0.20 0.82 1.30 1.17 3.76 4.12
OPM % 1.52% 11.29% 13.27% 10.16% 25.03% 25.53%
0.00 0.00 0.08 0.15 0.00 0.00
Interest 0.03 0.00 0.08 0.29 1.26 1.24
Depreciation 0.08 0.07 0.13 0.10 0.96 1.00
Profit before tax 0.09 0.75 1.17 0.93 1.54 1.88
Tax % 0.00% 33.33% 23.08% 25.81% 21.43%
0.09 0.49 0.89 0.70 1.21 1.46
EPS in Rs 490.00 3.03 2.08 2.42 2.92
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 27%
TTM: -2%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 35%
TTM: 17%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -70%
Return on Equity
10 Years: %
5 Years: %
3 Years: 15%
Last Year: 10%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.00 0.01 2.93 3.36 5.00 5.00
Reserves 0.28 0.49 0.70 2.80 13.50 14.35
1.12 0.14 2.38 8.40 13.34 9.99
2.34 1.59 0.71 1.84 1.58 7.54
Total Liabilities 3.74 2.23 6.72 16.40 33.42 36.88
0.54 0.34 0.42 1.22 6.12 5.71
CWIP 0.00 0.00 0.00 0.15 0.15 0.15
Investments 0.00 0.00 0.00 0.00 0.00 0.00
3.20 1.89 6.30 15.03 27.15 31.02
Total Assets 3.74 2.23 6.72 16.40 33.42 36.88

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.52 0.62 -0.26 0.48 -2.23
-0.26 -0.41 -0.21 -6.22 -8.26
-0.33 0.04 2.39 6.71 12.64
Net Cash Flow -0.07 0.25 1.92 0.97 2.15

Ratios

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 52.18 8.04 23.84 10.77 96.47
Inventory Days 25.36 63.74 102.38 79.24 325.49
Days Payable 67.64 79.37 19.78 48.45 22.00
Cash Conversion Cycle 9.91 -7.59 106.43 41.57 399.96
Working Capital Days -6.94 -1.51 49.91 41.19 167.92
ROCE % 73.53% 37.59% 11.86% 12.07%

Shareholding Pattern

Numbers in percentages

15 Recently
Apr 2024Sep 2024Mar 2025Sep 2025
48.33% 48.33% 48.33% 31.20%
3.52% 0.00% 0.00% 0.00%
5.76% 0.00% 0.00% 0.00%
42.37% 51.66% 51.67% 68.80%
No. of Shareholders 654401406431

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports