Pune e-Stock Broking Ltd

AI

Pune e-Stock Broking Ltd

₹ 278 5.40%
12 Nov - close price
About

Incorporated in 2007, Pune E - Stock
Broking Ltd is in the business of Stock
Broking, Pro Trading and depository
services[1]

Key Points

Business Overview:[1][2]
a) PESB is in the business to provide broking services and to do proprietary trading in derivative and cash market
b) Company has a Head Office in Pune & Branch offices in Ahmedabad & Delhi, with a presence in multiple cities through 120+ Authorised Persons
c) Company has a base of ~50,450+
clients including 50,000+ clients in
stock Broking and 450+ clients in
mutual funds

  • Market Cap ₹ 488 Cr.
  • Current Price ₹ 278
  • High / Low ₹ 334 / 185
  • Stock P/E 22.1
  • Book Value ₹ 99.6
  • Dividend Yield 0.36 %
  • ROCE 15.5 %
  • ROE 12.6 %
  • Face Value ₹ 10.0

Pros

  • Company has delivered good profit growth of 26.8% CAGR over last 5 years

Cons

  • Company has a low return on equity of 12.7% over last 3 years.
  • Earnings include an other income of Rs.15.2 Cr.
  • Company has high debtors of 435 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026 Sep 2026
26 39 39 22 25 27 33
21 36 33 13 17 17 21
Operating Profit 5 3 7 9 8 10 11
OPM % 19% 7% 17% 40% 33% 37% 35%
3 6 10 1 7 6 10
Interest 1 1 2 3 3 3 3
Depreciation 0 0 1 1 1 1 1
Profit before tax 7 8 14 6 12 12 18
Tax % 25% 23% 25% 27% 24% 26% 25%
6 6 10 5 9 9 13
EPS in Rs 5.01 3.86 6.68 2.95 5.97 5.54 7.62
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
33 42 36 74 71 64 59
23 32 26 57 46 33 38
Operating Profit 10 10 10 17 26 31 21
OPM % 29% 24% 29% 23% 36% 48% 36%
0 0 0 0 0 0 15
Interest 2 2 1 2 5 6 6
Depreciation 1 1 1 1 1 1 1
Profit before tax 7 8 8 15 20 24 30
Tax % 25% 26% 25% 24% 26% 25%
6 6 6 12 15 18 22
EPS in Rs 7.48 8.18 8.61 7.39 9.62 11.47 13.16
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 14%
3 Years: 21%
TTM: 28%
Compounded Profit Growth
10 Years: %
5 Years: 27%
3 Years: 42%
TTM: 58%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 34%
Return on Equity
10 Years: %
5 Years: 12%
3 Years: 13%
Last Year: 13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 7 7 7 16 16 16 18
Reserves 44 50 57 98 113 141 184
12 20 11 26 46 52 66
59 75 60 112 84 95 106
Total Liabilities 123 153 135 252 259 304 373
8 8 8 8 8 8 8
CWIP 0 0 0 0 0 0 0
Investments 45 10 23 99 17 47 56
69 135 104 145 233 250 309
Total Assets 123 153 135 252 259 304 373

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-3 23 -4 37 -61 12
-30 36 -12 -77 81 -30
4 10 -7 60 29 25
Net Cash Flow -28 69 -23 20 48 7
Free Cash Flow -10 22 -4 36 -62 11
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit -10% 241% -24% 234% -219% 57%

Ratios

Standalone / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 383 271 234 200 370 435
Inventory Days
Days Payable
Cash Conversion Cycle 383 271 234 200 370 435
Working Capital Days -211 -326 -271 -299 -9 -47
ROCE % 14% 13% 16% 16% 16%

Insights

In beta
Mar 2024 Mar 2025 Nov 2026
Number of Employees
employees

Log in to view insights

Please log in to see hidden values.

Login
Total Trading Clients
clients
Authorized Persons (Sub-brokers)
persons
Cities Present In
cities
Client Demat Assets Held
INR crores
Daily Turnover Mix by Segment
% of daily turnover
MTF Book Size
INR crores
NSE Active Clients
active clients

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026Sep 2026
51.43% 51.43% 51.43% 51.43% 51.11% 50.79%
0.70% 0.35% 0.25% 0.60% 0.45% 0.49%
1.72% 0.08% 0.08% 0.08% 0.06% 0.00%
46.13% 48.13% 48.24% 47.88% 48.39% 48.72%
No. of Shareholders 7146927541,1309651,073

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents