Mayank Cattle Food Ltd
Incorporated in 1998, Mayank Cattle Food Limited is an Oil company engaged in the business of manufacturing Cattle Food, Animal Food, Cattle Food Cake, and Edible Oil.[1]
- Market Cap ₹ 121 Cr.
- Current Price ₹ 224
- High / Low ₹ 235 / 144
- Stock P/E 20.1
- Book Value ₹ 70.5
- Dividend Yield 0.00 %
- ROCE 15.8 %
- ROE 17.2 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 52.9% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Animal Feed
Part of BSE SME IPO
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 123 | 133 | 186 | 322 | 309 | 290 | 390 | 403 | |
| 121 | 130 | 182 | 318 | 302 | 280 | 377 | 390 | |
| Operating Profit | 2 | 3 | 4 | 4 | 6 | 9 | 13 | 13 |
| OPM % | 2% | 2% | 2% | 1% | 2% | 3% | 3% | 3% |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| Interest | 1 | 2 | 2 | 2 | 3 | 3 | 4 | 3 |
| Depreciation | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 2 |
| Profit before tax | 1 | 1 | 1 | 1 | 2 | 4 | 7 | 8 |
| Tax % | 27% | 28% | 26% | 30% | 26% | 24% | 30% | 27% |
| 1 | 0 | 1 | 1 | 1 | 3 | 5 | 6 | |
| EPS in Rs | 30.00 | 21.50 | 36.00 | 40.00 | 63.50 | 5.61 | 9.20 | 11.15 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 9% |
| TTM: | 3% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 53% |
| 3 Years: | 72% |
| TTM: | 22% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -2% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 18% |
| 3 Years: | 17% |
| Last Year: | 17% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 5 | 5 | 5 |
| Reserves | 1 | 2 | 2 | 3 | 5 | 22 | 27 | 33 |
| 12 | 21 | 25 | 32 | 40 | 35 | 36 | 40 | |
| 4 | 3 | 6 | 7 | 5 | 9 | 4 | 7 | |
| Total Liabilities | 18 | 26 | 34 | 42 | 49 | 71 | 72 | 85 |
| 4 | 8 | 8 | 9 | 12 | 13 | 18 | 18 | |
| CWIP | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 12 | 18 | 27 | 32 | 35 | 57 | 54 | 67 | |
| Total Assets | 18 | 26 | 34 | 42 | 49 | 71 | 72 | 85 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 2 | 1 | 2 | -3 | 1 | -10 | 11 | 0 | |
| -3 | -3 | -1 | -3 | -6 | -1 | -9 | -1 | |
| 1 | 5 | -1 | 4 | 5 | 11 | -3 | 0 | |
| Net Cash Flow | 0 | 3 | -0 | -2 | -0 | 0 | -0 | 0 |
| Free Cash Flow | -1 | -2 | 1 | -6 | -5 | -12 | 3 | -1 |
| CFO/OP | 78% | 29% | 47% | -53% | 31% | -98% | 99% | 20% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 5 | 9 | 14 | 7 | 8 | 26 | 16 | 17 |
| Inventory Days | 24 | 28 | 32 | 27 | 31 | 45 | 32 | 40 |
| Days Payable | 6 | 7 | 12 | 6 | 5 | 9 | 3 | 5 |
| Cash Conversion Cycle | 24 | 30 | 35 | 28 | 35 | 62 | 44 | 51 |
| Working Capital Days | 3 | 9 | 11 | 10 | 6 | 30 | 15 | 18 |
| ROCE % | 13% | 12% | 11% | 12% | 14% | 16% | 16% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Debtors Turnover Ratio Ratio |
|
||
| Number of Permanent Employees Number |
|||
| Capacity Utilization (Overall) % |
|||
| Installed Capacity - Cotton Cake Ton per day |
|||
| Installed Capacity - Cotton Oil Ton per day |
|||
| Number of Dealers/Sub-Dealers Allotted Number |
|||
| Number of Franchises Sold by Subsidiary (Nanogen Agrochem) Number |
|||
Extracted by Screener AI
Documents
Announcements
-
Closure of Trading Window
15h - Board meets 7 July 2026 to consider bonus shares; trading window closed from 24 June to 9 July 2026.
-
Board Meeting Intimation for Consideration And Approval Of Issue Of Bonus Shares To Be Held On 07Th July 2026.
18h - Board meets 7 July 2026 to consider bonus shares; trading window closes 24 June-9 July 2026.
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On 23Rd June 2026.
1d - Board approved reappointment of MD, three WTDs and one independent director for five years from 24 July 2026.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
1d - Board reappointed MD, three Whole-time Directors and an Independent Director for 5 years from 24 July 2026.
-
Disclosure Under Regulation 30 Of The SEBI (LODR) Regulations, 2015
27 May - Mayank Cattle Food launched MAYANK VITA H LIQUID on 27 May 2026.
Business Profile[1] Mayank Cattle Food Ltd. (MCFL) is engaged in the manufacturing of Maize Cake (Cattle Feed) & Maize Oil (Non-edible). The business process involves the purchase of the Maize Germ, then mechanized expelling, packaging, and selling of the Maize Oil and Maize Cake.