Mayank Cattle Food Ltd
Incorporated in 1998, Mayank Cattle Food Limited is an Oil company engaged in the business of manufacturing Cattle Food, Animal Food, Cattle Food Cake, and Edible Oil.[1]
- Market Cap ₹ 119 Cr.
- Current Price ₹ 110
- High / Low ₹ 129 / 72.1
- Stock P/E 19.7
- Book Value ₹ 35.3
- Dividend Yield 0.00 %
- ROCE 15.8 %
- ROE 17.2 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 52.9% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Animal Feed
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 123 | 133 | 186 | 322 | 309 | 290 | 390 | 402 | |
| 121 | 130 | 182 | 318 | 302 | 280 | 377 | 389 | |
| Operating Profit | 2 | 3 | 4 | 4 | 6 | 9 | 13 | 13 |
| OPM % | 1.9% | 2.3% | 2.1% | 1.3% | 2.0% | 3.2% | 3.3% | 3.4% |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| Interest | 1 | 2 | 2 | 2 | 3 | 3 | 4 | 3 |
| Depreciation | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 2 |
| Profit before tax | 1 | 1 | 1 | 1 | 2 | 4 | 7 | 8 |
| Tax % | 27% | 28% | 26% | 30% | 26% | 24% | 30% | 27% |
| 1 | 0 | 1 | 1 | 1 | 3 | 5 | 6 | |
| EPS in Rs | 0.83 | 0.60 | 1.00 | 1.11 | 1.76 | 2.81 | 4.60 | 5.57 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 9% |
| TTM: | 3% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 53% |
| 3 Years: | 72% |
| TTM: | 21% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 2% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 18% |
| 3 Years: | 17% |
| Last Year: | 17% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 5 | 5 | 5 |
| Reserves | 1 | 2 | 2 | 3 | 5 | 22 | 27 | 33 |
| 12 | 21 | 25 | 32 | 40 | 35 | 36 | 40 | |
| 4 | 3 | 6 | 7 | 5 | 9 | 4 | 7 | |
| Total Liabilities | 18 | 26 | 34 | 42 | 49 | 71 | 72 | 85 |
| 4 | 8 | 8 | 9 | 12 | 13 | 18 | 18 | |
| CWIP | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 12 | 18 | 27 | 32 | 35 | 57 | 54 | 67 | |
| Total Assets | 18 | 26 | 34 | 42 | 49 | 71 | 72 | 85 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 2 | 1 | 2 | -3 | 1 | -10 | 11 | 0 | |
| -3 | -3 | -1 | -3 | -6 | -1 | -9 | -1 | |
| 1 | 5 | -1 | 4 | 5 | 11 | -3 | 0 | |
| Net Cash Flow | 0 | 3 | -0 | -2 | -0 | 0 | -0 | 0 |
| Free Cash Flow | -1 | -2 | 1 | -6 | -5 | -12 | 3 | -1 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 78% | 29% | 47% | -53% | 31% | -98% | 99% | 20% |
Ratios
Standalone / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 5 | 9 | 14 | 7 | 8 | 26 | 16 | 17 |
| Inventory Days | 24 | 28 | 32 | 27 | 31 | 45 | 32 | 40 |
| Days Payable | 6 | 7 | 12 | 6 | 5 | 9 | 3 | 5 |
| Cash Conversion Cycle | 24 | 30 | 35 | 28 | 35 | 62 | 44 | 51 |
| Working Capital Days | 3 | 9 | 11 | 10 | 6 | 30 | 15 | 18 |
| ROCE % | 13% | 12% | 11% | 12% | 14% | 16% | 16% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Cotton Products Share of Revenue % of revenue from operations |
|
|||
| Maize Cake (Cattle Feed) Share of Revenue % of revenue from operations |
||||
| Maize Oil Share of Revenue % of revenue from operations |
||||
| Number of Permanent Employees employees |
||||
Extracted by Screener AI
Documents
Announcements
-
Board Meeting Intimation for The Meeting Of The Board Of The Company Will Be Held On Tuesday, October 27, 2026, Inter-Alia To Consider And Approve The Unaudited Financial Results For The Half Year Ended 30Th September, 2026.
- Board meeting on October 27, 2026 to approve unaudited results for half year ended September 30, 2026.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
- Certificate under Regulation 74(5) of SEBI (DP) Regulations, 2018 for the quarter ended September 30, 2026.
-
Closure of Trading Window
- Trading window closes from 1 Oct 2026 until 48 hours after half-year results.
-
Announcement under Regulation 30 (LODR)-Allotment
- Board allotted 54,00,000 bonus shares in 1:1 ratio on 25 Aug 2026; capital increased to Rs. 10.8 crore.
-
Disclosure Under Regulation 30 Of The SEBI (LODR) Regulations, 2015.
- Mayank Cattle Food launched MAYANK UDDERSAFE, a cattle udder health product, on 24 August 2026.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
Business Profile[1]
Mayank Cattle Food Limited is engaged in the manufacturing and processing of edible oils, corn oil, cattle feed, animal feed, and cattle feed cake. The Company has established a strong presence in the cattle feed industry, supported by an extensive dealer network and a diversified customer base, while focusing on product quality, operational excellence, and long-term customer relationships.