Mayank Cattle Food Ltd
Incorporated in 1998, Mayank Cattle Food Limited is an Oil company engaged in the business of manufacturing Cattle Food, Animal Food, Cattle Food Cake, and Edible Oil.[1]
- Market Cap ₹ 98.3 Cr.
- Current Price ₹ 182
- High / Low ₹ 242 / 144
- Stock P/E 16.3
- Book Value ₹ 70.5
- Dividend Yield 0.00 %
- ROCE 15.8 %
- ROE 17.2 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 52.9% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Animal Feed
Part of BSE SME IPO
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 123 | 133 | 186 | 322 | 309 | 290 | 390 | 403 | |
| 121 | 130 | 182 | 318 | 302 | 280 | 377 | 390 | |
| Operating Profit | 2 | 3 | 4 | 4 | 6 | 9 | 13 | 13 |
| OPM % | 2% | 2% | 2% | 1% | 2% | 3% | 3% | 3% |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| Interest | 1 | 2 | 2 | 2 | 3 | 3 | 4 | 3 |
| Depreciation | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 2 |
| Profit before tax | 1 | 1 | 1 | 1 | 2 | 4 | 7 | 8 |
| Tax % | 27% | 28% | 26% | 30% | 26% | 24% | 30% | 27% |
| 1 | 0 | 1 | 1 | 1 | 3 | 5 | 6 | |
| EPS in Rs | 30.00 | 21.50 | 36.00 | 40.00 | 63.50 | 5.61 | 9.20 | 11.15 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 9% |
| TTM: | 3% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 53% |
| 3 Years: | 72% |
| TTM: | 22% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -20% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 18% |
| 3 Years: | 17% |
| Last Year: | 17% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 5 | 5 | 5 |
| Reserves | 1 | 2 | 2 | 3 | 5 | 22 | 27 | 33 |
| 12 | 21 | 25 | 32 | 40 | 35 | 36 | 40 | |
| 4 | 3 | 6 | 7 | 5 | 9 | 4 | 7 | |
| Total Liabilities | 18 | 26 | 34 | 42 | 49 | 71 | 72 | 85 |
| 4 | 8 | 8 | 9 | 12 | 13 | 18 | 18 | |
| CWIP | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 12 | 18 | 27 | 32 | 35 | 57 | 54 | 67 | |
| Total Assets | 18 | 26 | 34 | 42 | 49 | 71 | 72 | 85 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 2 | 1 | 2 | -3 | 1 | -10 | 11 | 0 | |
| -3 | -3 | -1 | -3 | -6 | -1 | -9 | -1 | |
| 1 | 5 | -1 | 4 | 5 | 11 | -3 | 0 | |
| Net Cash Flow | 0 | 3 | -0 | -2 | -0 | 0 | -0 | 0 |
| Free Cash Flow | -1 | -2 | 1 | -6 | -5 | -12 | 3 | -1 |
| CFO/OP | 78% | 29% | 47% | -53% | 31% | -98% | 99% | 20% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 5 | 9 | 14 | 7 | 8 | 26 | 16 | 17 |
| Inventory Days | 24 | 28 | 32 | 27 | 31 | 45 | 32 | 40 |
| Days Payable | 6 | 7 | 12 | 6 | 5 | 9 | 3 | 5 |
| Cash Conversion Cycle | 24 | 30 | 35 | 28 | 35 | 62 | 44 | 51 |
| Working Capital Days | 3 | 9 | 11 | 10 | 6 | 30 | 15 | 18 |
| ROCE % | 13% | 12% | 11% | 12% | 14% | 16% | 16% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Debtors Turnover Ratio Ratio |
|
||
| Number of Permanent Employees Number |
|||
| Capacity Utilization (Overall) % |
|||
| Installed Capacity - Cotton Cake Ton per day |
|||
| Installed Capacity - Cotton Oil Ton per day |
|||
| Number of Dealers/Sub-Dealers Allotted Number |
|||
| Number of Franchises Sold by Subsidiary (Nanogen Agrochem) Number |
|||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1d - Newspaper Advertisement of Audited Financial Results for the Half year and Financial year ended 31st March, 2026.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
11 May - Mayank Cattle Food announced FY26 audited results: revenue Rs 4,031.67 million, PAT Rs 60.18 million.
- Audited Financial Results For The Half Year And Financial Year Ended March 31, 2026. 11 May
-
Board Meeting Outcome for Outcome For The Board Meeting Held On 11Th May, 2026 To Consider And Approve Audited Financial Result For The Half Year And Year Ended March 31, 2026.
11 May - Board approved audited FY26 results; profit rose to Rs 601.81 lakh; IPO funds reallocated with shareholder approval.
-
Board Meeting Intimation for Consideration Of Audited Financial Results For The Half Year And Financial Year Ended 31St March, 2026.
4 May - Board meeting on May 11, 2026 to approve audited standalone results for H2 and FY ended March 31, 2026.
Business Profile[1] Mayank Cattle Food Ltd. (MCFL) is engaged in the manufacturing of Maize Cake (Cattle Feed) & Maize Oil (Non-edible). The business process involves the purchase of the Maize Germ, then mechanized expelling, packaging, and selling of the Maize Oil and Maize Cake.