Mayank Cattle Food Ltd
Incorporated in 1998, Mayank Cattle Food Ltd manufactures raw, unfiltered edible maize oil
and cake.[1]
- Market Cap ₹ 172 Cr.
- Current Price ₹ 160
- High / Low ₹ 182 / 72.1
- Stock P/E 19.1
- Book Value ₹ 40.4
- Dividend Yield 0.00 %
- ROCE 15.8 %
- ROE 17.2 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company has delivered good profit growth of 52.9% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Animal Feed
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| 123 | 133 | 186 | 322 | 309 | 290 | 390 | 402 | 426 | |
| Sales growth | +8% | +40% | +73% | -4% | -6% | +35% | +3% | +7% | |
| 121 | 130 | 182 | 318 | 302 | 280 | 377 | 389 | 410 | |
| Operating Profit | 2 | 3 | 4 | 4 | 6 | 9 | 13 | 13 | 17 |
| OPM % | 1.9% | 2.3% | 2.1% | 1.3% | 2.0% | 3.2% | 3.3% | 3.4% | 3.9% |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| Interest | 1 | 2 | 2 | 2 | 3 | 3 | 4 | 3 | 3 |
| Depreciation | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 2 | 2 |
| Profit before tax | 1 | 1 | 1 | 1 | 2 | 4 | 7 | 8 | 12 |
| Tax % | 27% | 28% | 26% | 30% | 26% | 24% | 30% | 27% | |
| 1 | 0 | 1 | 1 | 1 | 3 | 5 | 6 | 9 | |
| EPS in Rs | 0.83 | 0.60 | 1.00 | 1.11 | 1.76 | 2.81 | 4.60 | 5.57 | 8.37 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 9% |
| TTM: | 7% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 53% |
| 3 Years: | 72% |
| TTM: | 65% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 56% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 18% |
| 3 Years: | 17% |
| Last Year: | 17% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 5 | 5 | 5 | 11 |
| Reserves | 1 | 2 | 2 | 3 | 5 | 22 | 27 | 33 | 33 |
| 12 | 21 | 25 | 32 | 40 | 35 | 36 | 40 | 29 | |
| 4 | 3 | 6 | 7 | 5 | 9 | 4 | 7 | 7 | |
| Total Liabilities | 18 | 26 | 34 | 42 | 49 | 71 | 72 | 85 | 80 |
| 4 | 8 | 8 | 9 | 12 | 13 | 18 | 18 | 19 | |
| CWIP | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 1 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 12 | 18 | 27 | 32 | 35 | 57 | 54 | 67 | 61 | |
| Total Assets | 18 | 26 | 34 | 42 | 49 | 71 | 72 | 85 | 80 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 2 | 1 | 2 | -3 | 1 | -10 | 11 | 0 | |
| -3 | -3 | -1 | -3 | -6 | -1 | -9 | -1 | |
| 1 | 5 | -1 | 4 | 5 | 11 | -3 | 0 | |
| Net Cash Flow | 0 | 3 | -0 | -2 | -0 | 0 | -0 | 0 |
| Free Cash Flow | -1 | -2 | 1 | -6 | -5 | -12 | 3 | -1 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 78% | 29% | 47% | -53% | 31% | -98% | 99% | 20% |
Ratios
Standalone / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 5 | 9 | 14 | 7 | 8 | 26 | 16 | 17 |
| Inventory Days | 24 | 28 | 32 | 27 | 31 | 45 | 32 | 40 |
| Days Payable | 6 | 7 | 12 | 6 | 5 | 9 | 3 | 5 |
| Cash Conversion Cycle | 24 | 30 | 35 | 28 | 35 | 62 | 44 | 51 |
| Working Capital Days | 3 | 9 | 11 | 10 | 6 | 30 | 15 | 18 |
| ROCE % | 13% | 12% | 11% | 12% | 14% | 16% | 16% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Cotton Products Share of Revenue % of revenue from operations |
|
|||
| Maize Cake (Cattle Feed) Share of Revenue % of revenue from operations |
||||
| Maize Oil Share of Revenue % of revenue from operations |
||||
| Number of Permanent Employees employees |
||||
Extracted by Screener AI
Documents
Announcements
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On 04Th November 2026.
- Board approved retail expansion on November 4, 2026, with Rs. 25 crore investment and 500 outlets phase I.
-
Board Meeting Intimation for Meeting Of The Board Of The Company Will Be Held On Wednesday, November 04, 2026.
- Board meeting on November 4, 2026 to consider retail expansion and launch of various products.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
- H1 FY2026-27 results: revenue Rs 2,086.67 million, PAT Rs 55.46 million; new products launched.
-
The Unaudited Financial Results For The Half Year Ended September 30, 2026.
- Board approved 30 Sept 2026 unaudited results and disclosed Rs 74.17 lakh IPO fund variation.
-
Board Meeting Outcome for Unaudited Financial Result For The Half Year Ended September 30, 2026.
- Board approved H1 FY27 results; profit rose to ₹554.61 lakh; IPO proceeds deviation report noted.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
Business Overview:[1]
MCFL manufactures, processes, packages, trades, and sells oil and cattle feed products. It also deals in animal feed products and related trading activities, and sells gunny bags.