Mayank Cattle Food Ltd
Incorporated in 1998, Mayank Cattle Food Limited is an Oil company engaged in the business of manufacturing Cattle Food, Animal Food, Cattle Food Cake, and Edible Oil.[1]
- Market Cap ₹ 124 Cr.
- Current Price ₹ 230
- High / Low ₹ 290 / 140
- Stock P/E 25.0
- Book Value ₹ 59.4
- Dividend Yield 0.00 %
- ROCE 16.5 %
- ROE 16.9 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 3.87 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 123 | 133 | 186 | 322 | 309 | 290 | 391 | |
| 121 | 130 | 182 | 318 | 302 | 280 | 378 | |
| Operating Profit | 2 | 3 | 4 | 4 | 6 | 9 | 13 |
| OPM % | 2% | 2% | 2% | 1% | 2% | 3% | 3% |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest | 1 | 2 | 2 | 2 | 3 | 3 | 4 |
| Depreciation | 1 | 1 | 1 | 1 | 2 | 2 | 3 |
| Profit before tax | 1 | 1 | 1 | 1 | 2 | 4 | 7 |
| Tax % | 27% | 28% | 26% | 30% | 26% | 24% | 30% |
| 1 | 0 | 1 | 1 | 1 | 3 | 5 | |
| EPS in Rs | 30.00 | 21.50 | 36.00 | 40.00 | 63.50 | 5.61 | 9.20 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 24% |
| 3 Years: | 7% |
| TTM: | 35% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 63% |
| 3 Years: | 84% |
| TTM: | 64% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 65% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 20% |
| 3 Years: | 19% |
| Last Year: | 17% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 5 | 5 |
| Reserves | 1 | 2 | 2 | 3 | 5 | 22 | 27 |
| 12 | 21 | 25 | 32 | 40 | 35 | 36 | |
| 4 | 3 | 6 | 7 | 5 | 9 | 4 | |
| Total Liabilities | 18 | 26 | 34 | 42 | 49 | 71 | 72 |
| 4 | 8 | 8 | 9 | 12 | 13 | 18 | |
| CWIP | 2 | 0 | 0 | 0 | 2 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 12 | 18 | 27 | 32 | 35 | 57 | 54 | |
| Total Assets | 18 | 26 | 34 | 42 | 49 | 71 | 72 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 2 | 1 | 2 | -3 | 1 | -10 | 11 | |
| -3 | -3 | -1 | -3 | -6 | -1 | -9 | |
| 1 | 5 | -1 | 4 | 5 | 11 | -3 | |
| Net Cash Flow | 0 | 3 | -0 | -2 | -0 | 0 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 5 | 9 | 14 | 7 | 8 | 26 | 15 |
| Inventory Days | 24 | 28 | 32 | 27 | 31 | 44 | 32 |
| Days Payable | 6 | 7 | 12 | 6 | 5 | 9 | 3 |
| Cash Conversion Cycle | 24 | 30 | 35 | 28 | 35 | 61 | 44 |
| Working Capital Days | 22 | 29 | 36 | 29 | 36 | 61 | 44 |
| ROCE % | 13% | 12% | 11% | 12% | 14% | 16% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
7 May - Newspaper Publication of Audited Standalone and Consolidated Financial Results for the Half Year and Financial year ended 31st March 2025.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
6 May - Mayank Cattle Food reports FY25 revenue Rs 3908.58M, PAT Rs 49.73M, EPS Rs 9.21, showing strong growth.
- Standalone And Consolidated Financial Results For The Half Year And Year Ended March 31, 2025. 6 May
-
Board Meeting Outcome for Standalone And Consolidated Financial Result For The Half Year And Year Ended March 31, 2025.
6 May - Audited standalone and consolidated financial results for FY ended March 31, 2025 approved and disclosed.
-
Board Meeting Intimation for Consideration Of Audited Financial Results For The Half Year And Financial Year Ended 31St March, 2025.
30 Apr - Board meeting on May 6, 2025, to approve FY 2025 audited financial results.
Business Profile[1] Mayank Cattle Food Ltd. (MCFL) is engaged in the manufacturing of Maize Cake (Cattle Feed) & Maize Oil (Non-edible). The business process involves the purchase of the Maize Germ, then mechanized expelling, packaging, and selling of the Maize Oil and Maize Cake.