Mayank Cattle Food Ltd
Incorporated in 1998, Mayank Cattle Food Limited is an Oil company engaged in the business of manufacturing Cattle Food, Animal Food, Cattle Food Cake, and Edible Oil.[1]
- Market Cap ₹ 113 Cr.
- Current Price ₹ 210
- High / Low ₹ 290 / 0.00
- Stock P/E 22.8
- Book Value ₹ 59.4
- Dividend Yield 0.00 %
- ROCE 16.5 %
- ROE 16.9 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 3.54 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Animal Feed
Part of BSE SME IPO
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 123 | 133 | 186 | 322 | 309 | 290 | 391 | |
| 121 | 130 | 182 | 318 | 302 | 280 | 378 | |
| Operating Profit | 2 | 3 | 4 | 4 | 6 | 9 | 13 |
| OPM % | 2% | 2% | 2% | 1% | 2% | 3% | 3% |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest | 1 | 2 | 2 | 2 | 3 | 3 | 4 |
| Depreciation | 1 | 1 | 1 | 1 | 2 | 2 | 3 |
| Profit before tax | 1 | 1 | 1 | 1 | 2 | 4 | 7 |
| Tax % | 27% | 28% | 26% | 30% | 26% | 24% | 30% |
| 1 | 0 | 1 | 1 | 1 | 3 | 5 | |
| EPS in Rs | 30.00 | 21.50 | 36.00 | 40.00 | 63.50 | 5.61 | 9.20 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 24% |
| 3 Years: | 7% |
| TTM: | 35% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 63% |
| 3 Years: | 84% |
| TTM: | 64% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 10% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 20% |
| 3 Years: | 19% |
| Last Year: | 17% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 5 | 5 |
| Reserves | 1 | 2 | 2 | 3 | 5 | 22 | 27 |
| 12 | 21 | 25 | 32 | 40 | 35 | 36 | |
| 4 | 3 | 6 | 7 | 5 | 9 | 4 | |
| Total Liabilities | 18 | 26 | 34 | 42 | 49 | 71 | 72 |
| 4 | 8 | 8 | 9 | 12 | 13 | 18 | |
| CWIP | 2 | 0 | 0 | 0 | 2 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 12 | 18 | 27 | 32 | 35 | 57 | 54 | |
| Total Assets | 18 | 26 | 34 | 42 | 49 | 71 | 72 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 2 | 1 | 2 | -3 | 1 | -10 | 11 | |
| -3 | -3 | -1 | -3 | -6 | -1 | -9 | |
| 1 | 5 | -1 | 4 | 5 | 11 | -3 | |
| Net Cash Flow | 0 | 3 | -0 | -2 | -0 | 0 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 5 | 9 | 14 | 7 | 8 | 26 | 15 |
| Inventory Days | 24 | 28 | 32 | 27 | 31 | 44 | 32 |
| Days Payable | 6 | 7 | 12 | 6 | 5 | 9 | 3 |
| Cash Conversion Cycle | 24 | 30 | 35 | 28 | 35 | 61 | 44 |
| Working Capital Days | 3 | 9 | 11 | 10 | 6 | 30 | 15 |
| ROCE % | 13% | 12% | 11% | 12% | 14% | 16% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
4 Sep - Newspaper Publication for E-Voting and 27th Annual General Meeting.
-
Intimation Under Regulation 36 Of The SEBI (LODR) Regulations, 2015.
3 Sep - 27th AGM on 25 Sep 2025; Annual Report 2024-25 online; e-voting 21–24 Sep; EVSN 250901081
- Reg. 34 (1) Annual Report. 3 Sep
-
Notice Of 27Th Annual General Meeting To Be Held On 25Th September 2025.
3 Sep - AGM Sep 25, 2025: adopt FY2025 financials; appoint two independent directors; reallocate Rs74.17 lakh; approve loans up to Rs15 Crore.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 3 Sep
Business Profile[1] Mayank Cattle Food Ltd. (MCFL) is engaged in the manufacturing of Maize Cake (Cattle Feed) & Maize Oil (Non-edible). The business process involves the purchase of the Maize Germ, then mechanized expelling, packaging, and selling of the Maize Oil and Maize Cake.