Mayank Cattle Food Ltd
Incorporated in 1998, Mayank Cattle Food Limited is an Oil company engaged in the business of manufacturing Cattle Food, Animal Food, Cattle Food Cake, and Edible Oil.[1]
- Market Cap ₹ 108 Cr.
- Current Price ₹ 200
- High / Low ₹ 290 / 0.00
- Stock P/E 19.7
- Book Value ₹ 64.1
- Dividend Yield 0.00 %
- ROCE 16.4 %
- ROE 16.8 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 63.0% CAGR over last 5 years
Cons
- Stock is trading at 3.12 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Animal Feed
Part of BSE SME IPO
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 123 | 133 | 186 | 322 | 309 | 290 | 390 | 397 | |
| 121 | 130 | 182 | 318 | 302 | 280 | 377 | 384 | |
| Operating Profit | 2 | 3 | 4 | 4 | 6 | 9 | 13 | 13 |
| OPM % | 2% | 2% | 2% | 1% | 2% | 3% | 3% | 3% |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest | 1 | 2 | 2 | 2 | 3 | 3 | 4 | 3 |
| Depreciation | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 2 |
| Profit before tax | 1 | 1 | 1 | 1 | 2 | 4 | 7 | 8 |
| Tax % | 27% | 28% | 26% | 30% | 26% | 24% | 30% | |
| 1 | 0 | 1 | 1 | 1 | 3 | 5 | 5 | |
| EPS in Rs | 30.00 | 21.50 | 36.00 | 40.00 | 63.50 | 5.61 | 9.20 | 10.13 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 24% |
| 3 Years: | 7% |
| TTM: | 13% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 63% |
| 3 Years: | 84% |
| TTM: | 39% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -3% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 20% |
| 3 Years: | 19% |
| Last Year: | 17% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 5 | 5 | 5 |
| Reserves | 1 | 2 | 2 | 3 | 5 | 22 | 27 | 29 |
| 12 | 21 | 25 | 32 | 40 | 35 | 36 | 31 | |
| 4 | 3 | 6 | 7 | 5 | 9 | 4 | 3 | |
| Total Liabilities | 18 | 26 | 34 | 42 | 49 | 71 | 72 | 69 |
| 4 | 8 | 8 | 9 | 12 | 13 | 18 | 18 | |
| CWIP | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 12 | 18 | 27 | 32 | 35 | 57 | 54 | 50 | |
| Total Assets | 18 | 26 | 34 | 42 | 49 | 71 | 72 | 69 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 2 | 1 | 2 | -3 | 1 | -10 | 11 | |
| -3 | -3 | -1 | -3 | -6 | -1 | -9 | |
| 1 | 5 | -1 | 4 | 5 | 11 | -3 | |
| Net Cash Flow | 0 | 3 | -0 | -2 | -0 | 0 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 5 | 9 | 14 | 7 | 8 | 26 | 16 |
| Inventory Days | 24 | 28 | 32 | 27 | 31 | 45 | 32 |
| Days Payable | 6 | 7 | 12 | 6 | 5 | 9 | 3 |
| Cash Conversion Cycle | 24 | 30 | 35 | 28 | 35 | 62 | 44 |
| Working Capital Days | 3 | 9 | 11 | 10 | 6 | 30 | 15 |
| ROCE % | 13% | 12% | 11% | 12% | 14% | 16% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
18h - Newspaper Advertisement of Unaudited Standalone and Consolidated Financial Results for the Half Year Ended 30th September 2025.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
1d - H1 ending Sep 30, 2025: Standalone revenue Rs1,853.86m; PAT Rs25.24m; EPS Rs4.67.
-
Disclosure Under Regulation 30(5) Of The SEBI (LODR) Regulations, 2015.
1d - Mayank Cattle Food updates KMP contacts after Company Secretary cessation; contacts listed Oct 29, 2025.
- The Unaudited Standalone And Consolidated Financial Results For The Half Year Ended September 30, 2025. 1d
-
Board Meeting Outcome for Board Meeting Outcome For Unaudited Standalone And Consolidated Financial Result For The Half Year Ended September 30, 2025.
1d - Approved unaudited H1 results to Sept 30, 2025: standalone revenue Rs18,556.54L; profit Rs252.38L.
Business Profile[1] Mayank Cattle Food Ltd. (MCFL) is engaged in the manufacturing of Maize Cake (Cattle Feed) & Maize Oil (Non-edible). The business process involves the purchase of the Maize Germ, then mechanized expelling, packaging, and selling of the Maize Oil and Maize Cake.