Mayank Cattle Food Ltd
Incorporated in 1998, Mayank Cattle Food Limited is an Oil company engaged in the business of manufacturing Cattle Food, Animal Food, Cattle Food Cake, and Edible Oil.[1]
- Market Cap ₹ 77.9 Cr.
- Current Price ₹ 144
- High / Low ₹ 259 / 144
- Stock P/E 14.2
- Book Value ₹ 64.1
- Dividend Yield 0.00 %
- ROCE 16.4 %
- ROE 16.8 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 63.0% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Animal Feed
Part of BSE SME IPO
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 123 | 133 | 186 | 322 | 309 | 290 | 390 | 397 | |
| 121 | 130 | 182 | 318 | 302 | 280 | 377 | 384 | |
| Operating Profit | 2 | 3 | 4 | 4 | 6 | 9 | 13 | 13 |
| OPM % | 2% | 2% | 2% | 1% | 2% | 3% | 3% | 3% |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest | 1 | 2 | 2 | 2 | 3 | 3 | 4 | 3 |
| Depreciation | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 2 |
| Profit before tax | 1 | 1 | 1 | 1 | 2 | 4 | 7 | 8 |
| Tax % | 27% | 28% | 26% | 30% | 26% | 24% | 30% | |
| 1 | 0 | 1 | 1 | 1 | 3 | 5 | 5 | |
| EPS in Rs | 30.00 | 21.50 | 36.00 | 40.00 | 63.50 | 5.61 | 9.20 | 10.13 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 24% |
| 3 Years: | 7% |
| TTM: | 13% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 63% |
| 3 Years: | 84% |
| TTM: | 39% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -37% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 20% |
| 3 Years: | 19% |
| Last Year: | 17% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 5 | 5 | 5 |
| Reserves | 1 | 2 | 2 | 3 | 5 | 22 | 27 | 29 |
| 12 | 21 | 25 | 32 | 40 | 35 | 36 | 31 | |
| 4 | 3 | 6 | 7 | 5 | 9 | 4 | 3 | |
| Total Liabilities | 18 | 26 | 34 | 42 | 49 | 71 | 72 | 69 |
| 4 | 8 | 8 | 9 | 12 | 13 | 18 | 18 | |
| CWIP | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 12 | 18 | 27 | 32 | 35 | 57 | 54 | 50 | |
| Total Assets | 18 | 26 | 34 | 42 | 49 | 71 | 72 | 69 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 2 | 1 | 2 | -3 | 1 | -10 | 11 | |
| -3 | -3 | -1 | -3 | -6 | -1 | -9 | |
| 1 | 5 | -1 | 4 | 5 | 11 | -3 | |
| Net Cash Flow | 0 | 3 | -0 | -2 | -0 | 0 | -0 |
| Free Cash Flow | -1 | -2 | 1 | -6 | -5 | -12 | 3 |
| CFO/OP | 78% | 29% | 47% | -53% | 31% | -98% | 99% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 5 | 9 | 14 | 7 | 8 | 26 | 16 |
| Inventory Days | 24 | 28 | 32 | 27 | 31 | 45 | 32 |
| Days Payable | 6 | 7 | 12 | 6 | 5 | 9 | 3 |
| Cash Conversion Cycle | 24 | 30 | 35 | 28 | 35 | 62 | 44 |
| Working Capital Days | 3 | 9 | 11 | 10 | 6 | 30 | 15 |
| ROCE % | 13% | 12% | 11% | 12% | 14% | 16% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Debtors Turnover Ratio Ratio |
|
||
| Number of Permanent Employees Number |
|||
| Capacity Utilization (Overall) % |
|||
| Installed Capacity - Cotton Cake Ton per day |
|||
| Installed Capacity - Cotton Oil Ton per day |
|||
| Number of Dealers/Sub-Dealers Allotted Number |
|||
| Number of Franchises Sold by Subsidiary (Nanogen Agrochem) Number |
|||
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Management
27 Mar - Appointed M/s Ishali Desai & Associates as Secretarial Auditors for FY2025-26, effective 27 March 2026.
-
Disclosure Under Regulation 30 Of The SEBI (LODR) Regulations, 2015.
27 Mar - Transferred 64.96% stake in Nanogen Agrochem on 27-Mar-2026 for Rs.64,960 to non-promoter buyer.
-
Announcement under Regulation 30 (LODR)-Change in Management
25 Mar - Dixit Shah & Associates resigned as secretarial auditor effective March 25, 2026; cited professional pre-occupancy.
-
Closure of Trading Window
24 Mar - Trading window closed from 01-Apr-2026 until 48 hours after audited FY/H1 results; board meeting date to be notified.
-
Disclosure Under Regulation 30 Of The SEBI (LODR) Regulations, 2015.
16 Mar - Launched MAYANK ALL IN ONE and MAYANK HAJMA HAJAM on 16.03.2026 (domestic cattle feed).
Business Profile[1] Mayank Cattle Food Ltd. (MCFL) is engaged in the manufacturing of Maize Cake (Cattle Feed) & Maize Oil (Non-edible). The business process involves the purchase of the Maize Germ, then mechanized expelling, packaging, and selling of the Maize Oil and Maize Cake.