Harshdeep Hortico Ltd

Harshdeep Hortico Ltd

₹ 72.5 0.55%
20 May - close price
About

Harshdeep Hortico Limited designs, manufactures, and supplies pots and planters for indoor and outdoor use.[1]

Key Points

Business & Product Profile[1] Co. is engaged in the business of designing, developing, manufacturing, and supplying various types of pots and planters like plastic Indoor Planters, Outdoor Planters, Illuminated Planters, Decorative Planters, Roto Moulded Planters, Fiber Reinforced Plastic (FRP) Planters, Eco series Planters, etc. along with related accessories like Garden Hose Pipe & Water Can. Recently, the company also entered the field of Roto Moulded Outdoor Furniture.

  • Market Cap 117 Cr.
  • Current Price 72.5
  • High / Low 86.0 / 51.6
  • Stock P/E 12.0
  • Book Value 29.5
  • Dividend Yield 0.00 %
  • ROCE 27.0 %
  • ROE 23.0 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Miscellaneous

Part of BSE SME IPO

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
0.00 22.97 25.27 24.75 31.45
0.00 18.85 19.40 18.96 22.50
Operating Profit 0.00 4.12 5.87 5.79 8.95
OPM % 17.94% 23.23% 23.39% 28.46%
0.00 0.04 0.13 0.17 0.06
Interest 0.00 0.01 0.42 0.01 0.00
Depreciation 0.00 0.71 0.78 0.85 2.70
Profit before tax 0.00 3.44 4.80 5.10 6.31
Tax % 28.20% 25.00% 17.25% 13.15%
0.00 2.47 3.60 4.23 5.48
EPS in Rs 0.00 354.38 2.24 2.63 3.40
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2023 Mar 2024 Mar 2025
0.00 48.22 56.27
0.00 37.60 41.46
Operating Profit 0.00 10.62 14.81
OPM % 22.02% 26.32%
0.00 0.18 0.15
Interest 0.00 0.59 0.00
Depreciation 0.00 1.49 3.55
Profit before tax 0.00 8.72 11.41
Tax % 24.89% 14.99%
0.00 6.55 9.70
EPS in Rs 0.00 4.07 6.03
Dividend Payout % 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 17%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 48%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 24%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 23%

Balance Sheet

Figures in Rs. Crores

Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.05 16.09 16.09
Reserves 0.00 21.03 31.33
0.00 0.00 0.00
0.00 7.82 7.33
Total Liabilities 0.05 44.94 54.75
0.00 10.62 12.36
CWIP 0.00 0.00 0.00
Investments 0.00 0.00 0.00
0.05 34.32 42.39
Total Assets 0.05 44.94 54.75

Cash Flows

Figures in Rs. Crores

Mar 2023 Mar 2024 Mar 2025
0.00 -14.90 5.77
0.00 -13.36 -5.31
0.05 29.96 0.00
Net Cash Flow 0.05 1.70 0.46

Ratios

Figures in Rs. Crores

Mar 2023 Mar 2024 Mar 2025
Debtor Days 83.42 85.36
Inventory Days 224.16 282.69
Days Payable 73.04 45.24
Cash Conversion Cycle 234.53 322.82
Working Capital Days 187.12 203.29
ROCE % 50.09% 26.99%

Shareholding Pattern

Numbers in percentages

4 Recently
Mar 2024Sep 2024Mar 2025
72.46% 72.89% 72.77%
1.94% 0.00% 0.00%
4.59% 0.00% 0.00%
21.02% 27.11% 27.23%
No. of Shareholders 656768731

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents