Sayaji Hotels (Indore) Ltd
Incorporated in 2018, Sayaji Hotels (Indore) Ltd is in the business of owning, operating & managing hotels[1]
- Market Cap ₹ 369 Cr.
- Current Price ₹ 1,212
- High / Low ₹ 1,438 / 605
- Stock P/E 34.9
- Book Value ₹ 205
- Dividend Yield 0.00 %
- ROCE 18.9 %
- ROE 18.5 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -2.72%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Leisure Services Hotels & Resorts
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
0 | 0 | 99 | 96 | 106 | |
0 | 0 | 76 | 77 | 80 | |
Operating Profit | -0 | -0 | 23 | 19 | 26 |
OPM % | 23% | 20% | 24% | ||
0 | 0 | 1 | 1 | 0 | |
Interest | 0 | 0 | 3 | 4 | 6 |
Depreciation | 0 | 0 | 6 | 6 | 7 |
Profit before tax | -0 | -0 | 14 | 9 | 13 |
Tax % | 100% | -200% | 26% | 23% | 21% |
-0 | 0 | 10 | 7 | 11 | |
EPS in Rs | 23.57 | 34.69 | |||
Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 10% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 709% |
TTM: | 47% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 2% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 22% |
Last Year: | 18% |
Balance Sheet
Figures in Rs. Crores
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
Equity Capital | 0.05 | 0.05 | 3 | 3 | 3 |
Reserves | -0 | -0 | 42 | 49 | 59 |
0 | 0 | 33 | 42 | 52 | |
0 | 0 | 18 | 18 | 21 | |
Total Liabilities | 0 | 0 | 96 | 112 | 135 |
0 | 0 | 72 | 73 | 72 | |
CWIP | 0 | 0 | 1 | 14 | 40 |
Investments | 0 | 0 | 0 | 0 | 0 |
0 | 0 | 23 | 25 | 23 | |
Total Assets | 0 | 0 | 96 | 112 | 135 |
Cash Flows
Figures in Rs. Crores
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
-0 | 0 | 1 | 18 | 25 | |
0 | 0 | -2 | -21 | -31 | |
0 | 0 | 1 | 5 | 4 | |
Net Cash Flow | -0 | 0 | 0 | 2 | -2 |
Ratios
Figures in Rs. Crores
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
Debtor Days | 8 | 11 | 14 | ||
Inventory Days | 77 | 88 | 52 | ||
Days Payable | 75 | 65 | 85 | ||
Cash Conversion Cycle | 11 | 34 | -20 | ||
Working Capital Days | -1 | -7 | -13 | ||
ROCE % | -67% | 44% | 16% | 19% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Open Offer - Updates
11h - IDC recommends open offer by Century 21 for 26% shares of Sayaji Hotels at Rs.1250/share.
-
Updates on Open Offer
12h - IDC recommendations published on open offer for 26% shares of Sayaji Hotels at Rs. 1,250 each.
-
Announcement under Regulation 30 (LODR)-Open Offer - Updates
18 Jul - Open offer for 26% shares of Sayaji Hotels at Rs. 1,250/share recommended fair by IDC.
-
Announcement under Regulation 30 (LODR)-Open Offer - Updates
16 Jul - Open offer by Century 21 to acquire 26% shares of Sayaji Hotels at Rs.1250 per share.
-
Letter of Offer
15 Jul - Open offer by Century 21 to acquire 26% of Sayaji Hotels at Rs.1250/share, triggered by 26.87% stake acquisition.
Promoter Group:[1]
SHIL was established by the promoters of Sayaji Hotels Ltd (SHL), with the Indore-based C-21 group as a key shareholder. As of September 2024, the company is jointly owned by the Vadodara-based Dhanani family and the Indore-based Chhabra family, holding a 74.9% stake.