Sayaji Hotels (Indore) Ltd
Incorporated in 2018, Sayaji Hotels (Indore) Ltd is in the business of owning, operating & managing hotels[1]
- Market Cap ₹ 337 Cr.
- Current Price ₹ 1,105
- High / Low ₹ 1,438 / 605
- Stock P/E 31.4
- Book Value ₹ 205
- Dividend Yield 0.00 %
- ROCE 18.9 %
- ROE 18.5 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -2.72%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Leisure Services Hotels & Resorts
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| 0 | 0 | 99 | 96 | 106 | 105 | |
| 0 | 0 | 76 | 77 | 80 | 80 | |
| Operating Profit | -0 | -0 | 23 | 20 | 26 | 26 |
| OPM % | 23% | 20% | 24% | 24% | ||
| 0 | 0 | 1 | 1 | 0 | 1 | |
| Interest | 0 | 0 | 3 | 4 | 6 | 6 |
| Depreciation | 0 | 0 | 6 | 6 | 7 | 7 |
| Profit before tax | -0 | -0 | 14 | 9 | 13 | 13 |
| Tax % | 100% | -200% | 26% | 23% | 21% | |
| -0 | 0 | 10 | 7 | 11 | 11 | |
| EPS in Rs | 23.57 | 34.69 | 35.25 | |||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 8% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 710% |
| TTM: | 9% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -2% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 22% |
| Last Year: | 19% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 0.05 | 0.05 | 3 | 3 | 3 |
| Reserves | -0 | -0 | 42 | 49 | 59 |
| 0 | 0 | 33 | 42 | 52 | |
| 0 | 0 | 18 | 18 | 21 | |
| Total Liabilities | 0 | 0 | 96 | 112 | 135 |
| 0 | 0 | 72 | 73 | 72 | |
| CWIP | 0 | 0 | 1 | 14 | 40 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 23 | 25 | 24 | |
| Total Assets | 0 | 0 | 96 | 112 | 135 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| -0 | 0 | 1 | 18 | 25 | |
| 0 | 0 | -2 | -20 | -31 | |
| 0 | 0 | 1 | 5 | 4 | |
| Net Cash Flow | -0 | 0 | 0 | 2 | -2 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 8 | 11 | 14 | ||
| Inventory Days | 77 | 88 | 52 | ||
| Days Payable | 75 | 65 | 86 | ||
| Cash Conversion Cycle | 11 | 34 | -20 | ||
| Working Capital Days | -50 | -85 | -70 | ||
| ROCE % | -67% | 44% | 16% | 19% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Open Offer - Updates
2d - Open Offer to buy 7,92,118 shares at Rs.1,250; 378,251 tendered; post-offer holding 11,96,936 (39.29%).
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
27 Aug - Newspaper publication of an intimation Pertains to Post- Dispatch of Notice and Annual Report of 7th Annual General Meeting and E-voting information given to Shareholders …
-
Post-Offer Public Announcement
26 Aug - Acquirer accepted 3,78,251 shares at Rs1,250; now holds 39.29% (11,96,936); public 19.35%; offer closed Aug 7.
- Submission Of Notice Of 7Th Annual General Meeting (''AGM'') Of The Shareholders Of The Company. 25 Aug
-
Reg. 34 (1) Annual Report.
25 Aug - Annual report filed; AGM 17 Sep 2025; seek Rs200 Crore borrowing and Rs50 Crore related-party assistance.
Promoter Group:[1]
SHIL was established by the promoters of Sayaji Hotels Ltd (SHL), with the Indore-based C-21 group as a key shareholder. As of September 2024, the company is jointly owned by the Vadodara-based Dhanani family and the Indore-based Chhabra family, holding a 74.9% stake.