Vrundavan Plantation Ltd

AI
Vrundavan Planta Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Vrundavan Plantation Ltd

₹ 35.0 -2.78%
15 Oct - close price
vrundavanplantation.com BSE - SME: 544011
About

Incorporated in 2022, Vrundavan Plantation Ltd is in the business of sale of plants (like nursery), provide garden, Landscape, roof‐top gardening and avenue plantations[1]

Key Points

Business Overview:[1][2]
VPL offers an integrated portfolio of horticultural products and landscaping services, catering to a diverse customer base. This includes:
a) Nursery Business
The company cultivates, procures, trades and supplies horticultural products, including trees, shrubs, ground covers, climbers, indoor and ornamental plants. It also sells gardening inputs such as pots, tools, fertilizers, nutrients, potting mixes, organic pesticides and soil conditioners.

Website BSE
  • Market Cap ₹ 21.7 Cr.
  • Current Price ₹ 35.0
  • High / Low ₹ 48.0 / 30.1
  • Stock P/E 12.2
  • Book Value ₹ 46.6
  • Dividend Yield 0.00 %
  • ROCE 9.06 %
  • ROE 6.72 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.75 times its book value
  • Debtor days have improved from 161 to 118 days.
  • Company's working capital requirements have reduced from 212 days to 145 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 8.82% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Diversified Commercial Services

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
7.26 11.57 12.97 12.53 16.40 25.54
5.67 11.28 11.31 11.63 14.45 24.08
Operating Profit 1.59 0.29 1.66 0.90 1.95 1.46
OPM % 21.90% 2.51% 12.80% 7.18% 11.89% 5.72%
0.00 0.70 0.03 -0.02 0.02 0.00
Interest 0.16 0.10 0.01 0.12 0.17 0.50
Depreciation 0.04 0.01 0.06 0.05 0.07 0.33
Profit before tax 1.39 0.88 1.62 0.71 1.73 0.63
Tax % 28.78% 19.32% 25.31% 23.94% 27.75% 19.05%
0.98 0.71 1.21 0.55 1.25 0.52
EPS in Rs 2.50 1.33 2.27 1.03 2.02 0.84
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2023 4m May 2023 5m Mar 2024 Mar 2025 Mar 2026
0.00 1.81 18.83 25.51 41.95
0.00 1.52 16.96 22.95 38.53
Operating Profit 0.00 0.29 1.87 2.56 3.42
OPM % 16.02% 9.93% 10.04% 8.15%
0.00 0.00 0.70 0.01 0.00
Interest 0.00 0.03 0.26 0.13 0.66
Depreciation 0.00 0.00 0.05 0.10 0.40
Profit before tax 0.00 0.26 2.26 2.34 2.36
Tax % 30.77% 25.22% 24.79% 25.42%
0.00 0.17 1.69 1.76 1.77
EPS in Rs 0.00 0.43 3.17 3.30 2.86
Dividend Payout % 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 64%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 1%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -35%
Return on Equity
10 Years: %
5 Years: %
3 Years: 9%
Last Year: 7%

Balance Sheet

Figures in Rs. Crores

Mar 2023 May 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.01 3.92 5.33 5.33 6.19
Reserves 0.00 0.22 15.62 18.47 22.66
0.00 1.96 0.00 2.85 11.19
0.00 17.12 4.82 5.87 5.31
Total Liabilities 0.01 23.22 25.77 32.52 45.35
0.00 0.19 0.45 0.36 10.10
CWIP 0.00 0.00 5.81 6.10 5.09
Investments 0.00 0.00 0.00 0.00 0.00
0.01 23.03 19.51 26.06 30.16
Total Assets 0.01 23.22 25.77 32.52 45.35

Cash Flows

Figures in Rs. Crores

Mar 2023 May 2023 Mar 2024 Mar 2025 Mar 2026
-0.01 -11.93 -3.01 -2.05
0.00 -6.30 -0.31 -9.12
0.01 18.99 3.81 10.96
Net Cash Flow 0.00 0.76 0.49 -0.22
Free Cash Flow -0.01 -18.23 -3.32 -11.17
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit -607% -113% -38%

Ratios

Mar 2023 May 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 2,407.79 166.12 198.02 118.16
Inventory Days 305.22 188.35 165.72
Days Payable 168.64 95.04 36.04
Cash Conversion Cycle 2,407.79 302.70 291.33 247.83
Working Capital Days 746.13 259.55 230.22 145.22
ROCE % 24.05% 10.38% 9.06%

Insights

In beta
Mar 2024 Mar 2025 Mar 2026
Revenue from Sale of Products (Nursery Business)
Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Revenue from Sale of Services (Services Business)
Lakhs
Number of Permanent Employees
employees

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Nov 2023Mar 2024Sep 2024Mar 2025Sep 2025Nov 2025Mar 2026
62.65% 62.65% 62.65% 62.65% 62.65% 58.63% 58.63%
0.00% 0.00% 0.00% 1.80% 1.71% 1.47% 1.47%
37.37% 37.36% 37.36% 35.54% 35.64% 39.90% 39.89%
No. of Shareholders 1,072752691651621627600

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP