Vrundavan Plantation Ltd

Vrundavan Planta Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Vrundavan Plantation Ltd

₹ 33.0 6.42%
09 Apr 3:40 p.m.
vrundavanplantation.com BSE - SME: 544011
About

Incorporated in 2022, Vrundavan Plantation Ltd is in the business of sale of plants (like nursery), provide garden, Landscape, roof‐top gardening and avenue plantations[1]

Key Points

Business Overview:[1]
a) Nursery business:
Company's product in plantation includes Big Trees, Shrubs, Ground Covers, Climber, Indoor Plants, etc.
b) Trading business:
Company trades in Pots which includes
plastic pots, terracotta pots, self-watering
pots, hanging pots, vertical gardens including pots of different materials like brass and
ceramic, etc. It also trades gardening tools
along with all necessary accessories for
the gardening.
This includes garden inputs as well, viz.
plant foods, organic pesticides, potting
mixes, nutrients, etc.

Website BSE
  • Market Cap ₹ 20.4 Cr.
  • Current Price ₹ 33.0
  • High / Low ₹ 56.0 / 30.1
  • Stock P/E 11.3
  • Book Value ₹ 45.8
  • Dividend Yield 0.00 %
  • ROCE 10.4 %
  • ROE 7.87 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.68 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 10.5% over last 3 years.
  • Company has high debtors of 187 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Diversified Commercial Services

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025
7.26 11.57 12.97 12.53 16.40
5.67 11.28 11.31 11.63 14.45
Operating Profit 1.59 0.29 1.66 0.90 1.95
OPM % 21.90% 2.51% 12.80% 7.18% 11.89%
0.00 0.70 0.03 -0.02 0.02
Interest 0.16 0.10 0.01 0.12 0.17
Depreciation 0.04 0.01 0.06 0.05 0.07
Profit before tax 1.39 0.88 1.62 0.71 1.73
Tax % 28.78% 19.32% 25.31% 23.94% 27.75%
0.98 0.71 1.21 0.55 1.25
EPS in Rs 2.50 1.33 2.27 1.03 2.02
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2023 4m May 2023 5m Mar 2024 Mar 2025 TTM
0.00 1.81 18.83 25.51 28.93
0.00 1.52 16.96 22.95 26.08
Operating Profit 0.00 0.29 1.87 2.56 2.85
OPM % 16.02% 9.93% 10.04% 9.85%
0.00 0.00 0.70 0.01 0.00
Interest 0.00 0.03 0.26 0.13 0.29
Depreciation 0.00 0.00 0.05 0.10 0.12
Profit before tax 0.00 0.26 2.26 2.34 2.44
Tax % 30.77% 25.22% 24.79%
0.00 0.17 1.69 1.76 1.80
EPS in Rs 0.00 0.43 3.17 3.30 3.05
Dividend Payout % 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 18%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -6%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -46%
Return on Equity
10 Years: %
5 Years: %
3 Years: 11%
Last Year: 8%

Balance Sheet

Figures in Rs. Crores

Mar 2023 May 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.01 3.92 5.33 5.33 6.19
Reserves 0.00 0.22 15.62 18.47 22.14
0.00 1.96 0.00 2.85 4.29
0.00 17.12 4.82 5.87 9.45
Total Liabilities 0.01 23.22 25.77 32.52 42.07
0.00 0.19 0.45 0.36 0.30
CWIP 0.00 0.00 5.81 6.10 0.75
Investments 0.00 0.00 0.00 0.00 0.00
0.01 23.03 19.51 26.06 41.02
Total Assets 0.01 23.22 25.77 32.52 42.07

Cash Flows

Figures in Rs. Crores

Mar 2023 May 2023 Mar 2024 Mar 2025
-0.01 -11.93 -3.01
0.00 -6.30 -0.31
0.01 18.99 3.81
Net Cash Flow 0.00 0.76 0.49
Free Cash Flow -0.01 -18.23 -3.32
CFO/OP -607% -113%

Ratios

Figures in Rs. Crores

Mar 2023 May 2023 Mar 2024 Mar 2025
Debtor Days 2,407.79 166.12 187.15
Inventory Days 305.22 202.78
Days Payable 168.64 102.32
Cash Conversion Cycle 2,407.79 302.70 287.61
Working Capital Days 746.13 259.55 219.49
ROCE % 24.05% 10.38%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025
Capital Work in Progress (CWIP)
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Manpower Cost
INR Lakhs
Sale of Products (Plants/Pots/Tools)
INR Lakhs
Sale of Services (Landscaping/Maintenance)
INR Lakhs
Trade Payables Turnover Ratio
times
Trade Receivables Turnover Ratio
times

Shareholding Pattern

Numbers in percentages

Nov 2023Mar 2024Sep 2024Mar 2025Sep 2025Nov 2025Mar 2026
62.65% 62.65% 62.65% 62.65% 62.65% 58.63% 58.63%
0.00% 0.00% 0.00% 1.80% 1.71% 1.47% 1.47%
37.37% 37.36% 37.36% 35.54% 35.64% 39.90% 39.89%
No. of Shareholders 1,072752691651621627600

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports