Vivaa Tradecom Ltd

Vivaa Tradecom Ltd

₹ 34.0 3.03%
26 Apr - close price
About

Vivaa Tradecom is mainly engaged in the business of Manufacturing and trading of garment products, fabric offline as well as online including trims and jobwork in fabric etc.

  • Market Cap 13.4 Cr.
  • Current Price 34.0
  • High / Low 44.0 / 22.6
  • Stock P/E 51.5
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 4.00 %
  • ROE 2.19 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Debtor days have improved from 108 to 68.8 days.

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 30.1%
  • Company has a low return on equity of -9.04% over last 3 years.
  • Contingent liabilities of Rs.5.21 Cr.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
73 98 146 242 134
69 95 145 244 133
Operating Profit 3 3 1 -2 1
OPM % 5% 3% 1% -1% 1%
0 0 1 4 -0
Interest 2 1 1 1 0
Depreciation 1 1 1 1 0
Profit before tax 1 1 -0 0 0
Tax % 33% 33% -250% -114% 30%
1 0 -0 0 0
EPS in Rs 590.00 180.26 -25.75 188.84 1.05
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 11%
TTM: -45%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -14%
TTM: 108%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: -9%
Last Year: 2%

Balance Sheet

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity Capital 0 0 0 0 2
Reserves 6 11 11 12 10
22 13 14 11 5
25 25 70 75 32
Total Liabilities 53 49 94 98 49
12 11 10 1 1
CWIP 0 0 0 0 0
Investments 0 0 0 0 0
41 38 84 97 48
Total Assets 53 49 94 98 49

Cash Flows

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
2 6 0 -5 6
-0 -2 -0 8 1
-1 -4 -0 -3 -7
Net Cash Flow 0 0 -0 -0 0

Ratios

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 116 37 147 106 69
Inventory Days 90 118 55 35 52
Days Payable 155 118 192 127 87
Cash Conversion Cycle 51 38 11 14 34
Working Capital Days 72 42 33 30 41
ROCE % 7% 4% -12% 4%

Shareholding Pattern

Numbers in percentages

11 Recently
Mar 2024
30.11%
69.89%
No. of Shareholders 521

Documents