Vivaa Tradecom Ltd
Incorporated in 1995, Vivaa Tradecom Ltd is in the business of trading in denim and non denim products[1]
- Market Cap ₹ 21.1 Cr.
- Current Price ₹ 53.5
- High / Low ₹ 53.5 / 31.8
- Stock P/E 23.9
- Book Value ₹ 57.0
- Dividend Yield 0.00 %
- ROCE 5.18 %
- ROE 3.98 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.94 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 30.1%
- Company has a low return on equity of 3.88% over last 3 years.
- Promoter holding has decreased over last 3 years: -19.9%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Trading - Textile Products
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 73 | 98 | 146 | 242 | 134 | 198 | 288 | 285 | |
| 69 | 95 | 145 | 244 | 133 | 197 | 286 | 283 | |
| Operating Profit | 3 | 3 | 1 | -2 | 1 | 1 | 1 | 1 |
| OPM % | 5% | 3% | 1% | -1% | 1% | 1% | 0% | 0% |
| 0 | 0 | 1 | 4 | -0 | 0 | 0 | -0 | |
| Interest | 2 | 1 | 1 | 1 | 0 | 0 | 0 | -0 |
| Depreciation | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 1 | -0 | 0 | 0 | 1 | 1 | 1 |
| Tax % | 33% | 33% | 250% | -114% | 29% | 25% | 27% | 35% |
| 1 | 0 | -0 | 0 | 0 | 1 | 1 | 1 | |
| EPS in Rs | 590.00 | 180.26 | -25.75 | 188.84 | 1.27 | 1.78 | 1.93 | 1.63 |
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 14% |
| 3 Years: | 29% |
| TTM: | -1% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 81% |
| 3 Years: | 42% |
| TTM: | 16% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 20% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | -1% |
| 3 Years: | 4% |
| Last Year: | 4% |
Balance Sheet
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.02 | 0.02 | 0.02 | 2 | 4 | 4 | 4 |
| Reserves | 6 | 11 | 11 | 12 | 10 | 17 | 18 | 18 |
| 22 | 13 | 14 | 11 | 5 | 4 | 4 | 4 | |
| 25 | 25 | 70 | 75 | 32 | 38 | 66 | 72 | |
| Total Liabilities | 53 | 49 | 94 | 98 | 49 | 63 | 91 | 98 |
| 12 | 11 | 10 | 1 | 1 | 1 | 1 | 0 | |
| CWIP | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Investments | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 |
| 41 | 38 | 84 | 97 | 48 | 62 | 90 | 98 | |
| Total Assets | 53 | 49 | 94 | 98 | 49 | 63 | 91 | 98 |
Cash Flows
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 2 | 6 | -0 | -5 | 2 | -8 | -0 | 0 | |
| -0 | -2 | -0 | 8 | -1 | -0 | -0 | 0 | |
| -1 | -4 | -0 | -3 | -0 | 8 | -0 | -0 | |
| Net Cash Flow | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 |
| Free Cash Flow | 2 | 5 | -0 | 3 | 2 | -8 | -0 | 0 |
| CFO/OP | 58% | 217% | -0% | 239% | 145% | -763% | -13% | 10% |
Ratios
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 116 | 37 | 147 | 106 | 69 | 69 | 82 | 88 |
| Inventory Days | 90 | 118 | 55 | 35 | 52 | 38 | 29 | 35 |
| Days Payable | 155 | 118 | 192 | 127 | 87 | 69 | 85 | 94 |
| Cash Conversion Cycle | 51 | 38 | 11 | 14 | 34 | 38 | 26 | 29 |
| Working Capital Days | 33 | -3 | 4 | 15 | 43 | 45 | 32 | 34 |
| ROCE % | 7% | 4% | -12% | 5% | 5% | 4% | 5% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Net Capital Turnover Ratio Times |
|
||
| Trade Payables Turnover Ratio Times |
|||
| Trade Receivables Turnover Ratio Times |
|||
| Number of Employees Number |
|||
| Number of States/UTs in Distribution Network Number |
|||
Extracted by Screener AI
Documents
Announcements
-
Certificate Of Non-Applicability Of The Provisions Of Regulation 23 (Related Party Transactions) Of The SEBI (LODR) Regulations, 2015 For The Period Ended 31St March, 2026
26 May - Submitted non-applicability certificate for related party disclosure provisions for year ended 31 March 2026.
-
Financial Result 31.03.2026
26 May - Audited H2/FY26 results approved on 26 May 2026; revenue Rs28,479.11 lakh, PAT Rs63.77 lakh, unmodified opinion.
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On 26Th May, 2026
26 May - Board approved FY26 audited results; revenue ₹284.79 crore, PAT ₹63.77 lakh; unmodified opinion.
-
Board Meeting Intimation for The Prior Intimation Of Board Meeting
18 May - Board meets 26 May 2026 to approve FY26 audited results and appoint internal auditor.
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
9 Apr - Vivaa Tradecom confirms it is not a Large Corporate for FY ended March 31, 2026.
Business Overview:[1]
VTL offers quality and range wide denim and non denim fabrics and denim garments, catering to international and domestic markets. Its denim and non denim fabrics are supplied in 100% cotton, cotton polyester and cotton lycra blends in a range of widths and weaves. Vivaa denim jean brands are available in different styles, fits,and in varied colours and finishes