City Crops Agro Ltd

City Crops Agro Ltd

₹ 26.0 5.91%
19 May - close price
About

Incorporated in 2013, City Crops Agro Ltd is
in the business of manufacturing and trading activities[1]

Key Points

Business Overview:[1][2]
The company trades, exports, and imports commercial agricultural products, including seeds, fertilizers, manures, plant and animal foods, pesticides (insecticides, herbicides, weedicides), and chemicals processed or extracted from agricultural products.

  • Market Cap 42.4 Cr.
  • Current Price 26.0
  • High / Low 34.6 / 0.00
  • Stock P/E 17.1
  • Book Value 19.4
  • Dividend Yield 0.00 %
  • ROCE 8.46 %
  • ROE 8.14 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Debtor days have improved from 106 to 59.9 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Company has a low return on equity of 9.44% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
9.61 15.00 17.94 27.26 22.24 34.06
8.98 14.28 16.94 25.67 21.01 32.71
Operating Profit 0.63 0.72 1.00 1.59 1.23 1.35
OPM % 6.56% 4.80% 5.57% 5.83% 5.53% 3.96%
0.01 0.00 0.00 0.00 0.07 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.64 0.72 1.00 1.59 1.30 1.35
Tax % 12.50% 20.83% 7.00% 15.09% 3.08% 7.41%
0.56 0.57 0.93 1.35 1.26 1.25
EPS in Rs 0.54 0.55 0.90 0.83 0.77 0.77
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.91 0.00 3.49 17.75 24.61 45.20 55.92
0.92 0.00 3.45 17.21 23.29 42.61 53.34
Operating Profit -0.01 0.00 0.04 0.54 1.32 2.59 2.58
OPM % -1.10% 1.15% 3.04% 5.36% 5.73% 4.61%
0.07 0.00 0.00 0.01 0.01 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.01 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.01 0.01 0.00
Profit before tax 0.06 0.00 0.04 0.55 1.31 2.58 2.58
Tax % 0.00% 0.00% 12.73% 13.74% 11.63% 3.88%
0.06 0.00 0.04 0.48 1.13 2.28 2.48
EPS in Rs 60.00 0.00 40.00 0.47 1.10 1.40 1.52
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 47%
TTM: 24%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 73%
TTM: 9%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 33%
Return on Equity
10 Years: %
5 Years: 9%
3 Years: 9%
Last Year: 8%

Balance Sheet

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.01 0.01 0.01 10.32 10.32 16.32 16.32
Reserves -0.01 -0.01 0.03 0.45 1.63 12.91 15.38
0.00 0.00 0.01 0.05 0.02 0.02 0.03
0.00 0.00 2.41 2.17 2.05 3.09 8.75
Total Liabilities 0.00 0.00 2.46 12.99 14.02 32.34 40.48
0.00 0.00 0.00 0.01 0.01 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 3.00 3.00
0.00 0.00 2.46 12.98 14.01 29.34 37.48
Total Assets 0.00 0.00 2.46 12.99 14.02 32.34 40.48

Cash Flows

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.00 0.33 -5.93 -0.61 -12.45 -0.02
0.00 0.00 -4.26 0.00 -3.00 0.00
0.00 0.01 10.28 0.21 15.51 0.01
Net Cash Flow 0.00 0.33 0.09 -0.40 0.05 -0.02

Ratios

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0.00 222.77 170.47 131.70 127.75 59.92
Inventory Days 0.00 0.00 0.00 17.57 85.19 114.53
Days Payable 28.70 21.87 40.08
Cash Conversion Cycle 0.00 222.77 170.47 120.58 191.08 134.37
Working Capital Days 0.00 -29.28 126.05 117.46 182.98 164.22
ROCE % 160.00% 10.12% 11.58% 12.52% 8.46%

Shareholding Pattern

Numbers in percentages

Mar 2024Sep 2024Mar 2025
54.70% 54.70% 54.70%
45.31% 45.31% 45.31%
No. of Shareholders 167125118

Documents