Machhar Industries Ltd

Machhar Industri Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Machhar Industries Ltd

₹ 295 4.98%
01 Apr 1:17 p.m.
machharind.com BSE: 543934
About

Incorporated in 2008, Machhar Industries Ltd is in the business of conversion of Ammonium Nitrate Melt into Solid form on a Job work basis, and production of Diesel Exhaust Fluid (DEF)[1]

Key Points

Business Overview:[1]
MIL specialises in converting Ammonium Nitrate from melt form to solid form, in accordance
with the specific terms and requirements of its customers. In addition to this core activity,
the company is also engaged in the transportation of Ammonium Nitrate and trading of its AdBlue (Diesel Exhaust Fluid), and other
chemical products.

Website BSE
  • Market Cap ₹ 21.9 Cr.
  • Current Price ₹ 295
  • High / Low ₹ 402 / 221
  • Stock P/E 43.7
  • Book Value ₹ 127
  • Dividend Yield 0.00 %
  • ROCE 3.55 %
  • ROE 1.41 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -3.14% over past five years.
  • Company has a low return on equity of 2.95% over last 3 years.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
4.20 4.67 3.91 4.01 3.84 5.17 4.69 3.62 3.36 4.01 3.51 3.56 4.07
4.01 4.51 3.73 3.79 3.69 4.63 4.38 3.62 3.43 3.76 3.29 3.37 3.65
Operating Profit 0.19 0.16 0.18 0.22 0.15 0.54 0.31 0.00 -0.07 0.25 0.22 0.19 0.42
OPM % 4.52% 3.43% 4.60% 5.49% 3.91% 10.44% 6.61% 0.00% -2.08% 6.23% 6.27% 5.34% 10.32%
0.05 0.13 0.05 0.05 0.06 0.22 0.05 0.21 0.04 0.09 0.04 0.08 0.04
Interest 0.03 0.05 0.05 0.04 0.05 0.05 0.07 0.05 0.07 0.08 0.04 0.04 0.04
Depreciation 0.14 0.00 0.11 0.11 0.11 0.17 0.13 0.13 0.13 0.05 0.11 0.11 0.09
Profit before tax 0.07 0.24 0.07 0.12 0.05 0.54 0.16 0.03 -0.23 0.21 0.11 0.12 0.33
Tax % 28.57% 12.50% 28.57% 25.00% 40.00% 22.22% 18.75% 66.67% -65.22% 66.67% 0.00% 91.67% 12.12%
0.05 0.21 0.05 0.09 0.03 0.42 0.14 0.02 -0.08 0.08 0.11 0.02 0.29
EPS in Rs 0.67 2.83 0.67 1.21 0.40 5.67 1.89 0.27 -1.08 1.08 1.48 0.27 3.91
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
14.36 19.37 18.39 14.40 16.15 17.15 16.93 15.68 15.15
13.07 17.84 17.57 13.00 15.36 16.37 15.83 15.21 14.07
Operating Profit 1.29 1.53 0.82 1.40 0.79 0.78 1.10 0.47 1.08
OPM % 8.98% 7.90% 4.46% 9.72% 4.89% 4.55% 6.50% 3.00% 7.13%
0.32 0.49 0.31 0.27 1.01 0.26 0.38 0.39 0.25
Interest 0.15 0.17 0.18 0.17 0.07 0.22 0.20 0.25 0.20
Depreciation 0.45 0.53 0.64 0.52 0.47 0.37 0.50 0.42 0.36
Profit before tax 1.01 1.32 0.31 0.98 1.26 0.45 0.78 0.19 0.77
Tax % 31.68% 32.58% -83.87% -146.94% 29.37% 20.00% 23.08% 15.79%
0.70 0.89 0.57 2.42 0.89 0.36 0.60 0.15 0.50
EPS in Rs 9.45 12.01 7.69 32.66 12.01 4.86 8.10 2.02 6.74
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -3%
3 Years: -1%
TTM: -10%
Compounded Profit Growth
10 Years: %
5 Years: -23%
3 Years: -33%
TTM: -69%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 18%
Return on Equity
10 Years: %
5 Years: 7%
3 Years: 3%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.74 0.74 0.74 0.74 0.74 0.74 0.74 0.74 0.74
Reserves 1.94 2.83 10.78 9.78 10.21 10.68 11.37 8.44 8.66
3.20 2.15 2.52 1.43 0.14 1.76 1.14 2.36 1.26
4.33 5.39 5.59 2.93 2.77 1.91 1.56 1.34 1.25
Total Liabilities 10.21 11.11 19.63 14.88 13.86 15.09 14.81 12.88 11.91
3.61 3.64 12.23 7.85 6.28 8.07 7.88 4.76 4.55
CWIP 0.00 0.00 0.00 0.00 0.07 0.00 0.00 0.00 0.00
Investments 0.08 0.20 0.43 0.77 0.43 0.57 0.65 1.55 1.89
6.52 7.27 6.97 6.26 7.08 6.45 6.28 6.57 5.47
Total Assets 10.21 11.11 19.63 14.88 13.86 15.09 14.81 12.88 11.91

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.98 0.40 0.07 -0.17 0.19
-0.08 1.38 -1.85 0.01 -0.97
-1.16 -1.37 1.54 -0.82 0.98
Net Cash Flow -0.27 0.41 -0.25 -0.98 0.21
Free Cash Flow 1.00 1.01 -2.02 -0.49 0.03
CFO/OP 82% 75% 65% -12% 40%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 46.01 41.46 29.57 31.43 39.55 17.88 37.30 36.78
Inventory Days 82.95 136.03
Days Payable 141.02 80.81
Cash Conversion Cycle 46.01 41.46 29.57 31.43 39.55 17.88 -20.77 92.00
Working Capital Days -36.09 -39.38 -55.38 -37.77 7.01 7.24 38.38 47.95
ROCE % 25.52% 8.85% 6.08% 5.52% 6.21% 3.55%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025
AdBlue (DEF) Segment Revenue
Rs. in Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Explosive Division (Ammonium Nitrate Conversion) Revenue
Rs. in Lakhs
Transportation Division Receipts
Rs. in Lakhs
Number of Manufacturing Plants
Count
Number of AdBlue Traders/Dealers
Count
Total Employee Headcount
Count

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
50.53% 50.52% 50.52% 50.52% 50.52% 50.52% 50.52% 50.52% 50.52% 50.52% 50.52%
5.31% 0.47% 0.47% 5.31% 0.47% 0.47% 0.47% 5.31% 5.31% 5.31% 5.31%
44.16% 49.00% 49.00% 44.16% 49.00% 49.00% 49.01% 44.16% 44.17% 44.16% 44.17%
No. of Shareholders 10,28010,26510,26010,27910,33010,41610,40110,40110,39310,38310,362

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports