Bizotic Commercial Ltd

Bizotic Commercial Ltd

₹ 157 4.99%
11 Jun 4:01 p.m.
About

Incorporated in 2016, Bizotic Commercial Ltd
is in the business of trading of fabric material
and garments[1]

Key Points

Business Overview:[1][2]
BCL is in the business of manufacturing, designing, and marketing Ready-made garments under the brand name Urban United which is a men’s apparel brands. Company offers a fashionable range of menswear garments in its exclusive brand outlets. It does trading of men’s readymade garments and fabrics on wholesale and retail basis

  • Market Cap 126 Cr.
  • Current Price 157
  • High / Low 157 / 45.4
  • Stock P/E 33.2
  • Book Value 74.8
  • Dividend Yield 0.00 %
  • ROCE 9.48 %
  • ROE 6.61 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Debtor days have improved from 112 to 55.3 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 10.2% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2023 Mar 2024 Sep 2024 Mar 2025
26 46 53 58
24 47 51 54
Operating Profit 2 -1 2 4
OPM % 6% -2% 4% 7%
0 5 0 0
Interest 0 0 0 0
Depreciation 0 0 0 1
Profit before tax 1 3 2 3
Tax % 29% 21% 28% 28%
1 2 1 2
EPS in Rs 1.00 2.84 1.68 3.05
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
8 11 17 53 65 71 111
8 11 16 52 61 71 104
Operating Profit 0 0 1 1 4 1 7
OPM % 2% 3% 4% 2% 6% 1% 6%
0 0 0 0 0 5 0
Interest 0 0 0 0 0 1 0
Depreciation 0 0 0 0 0 0 1
Profit before tax 0 0 0 1 4 4 5
Tax % 29% 27% 27% 22% 28% 24% 28%
0 0 0 1 3 3 4
EPS in Rs 120.00 160.00 340.00 630.00 4.78 3.83 4.73
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 58%
3 Years: 28%
TTM: 55%
Compounded Profit Growth
10 Years: %
5 Years: 88%
3 Years: 82%
TTM: 23%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 196%
Return on Equity
10 Years: %
5 Years: 11%
3 Years: 10%
Last Year: 7%

Balance Sheet

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.01 0.01 0.01 0.01 6 8 8
Reserves 0 0 1 1 3 47 52
0 1 1 3 4 2 4
6 10 18 34 36 21 32
Total Liabilities 6 11 19 37 49 78 96
0 0 0 1 2 6 8
CWIP 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0
6 11 19 37 47 72 88
Total Assets 6 11 19 37 49 78 96

Cash Flows

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-3 -2 0 -3 -26 3
2 2 -0 -1 -15 -3
1 0 0 6 39 1
Net Cash Flow -1 -0 0 2 -2 1

Ratios

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 133 149 207 146 149 131 55
Inventory Days 85 176 194 97 104 135 193
Days Payable 259 327 346 222 204 86 48
Cash Conversion Cycle -42 -1 55 21 49 181 200
Working Capital Days -48 68 100 18 50 195 131
ROCE % 41% 44% 31% 50% 14% 9%

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Mar 2024Sep 2024Dec 2024Mar 2025
70.00% 70.00% 70.00% 70.00% 70.00% 70.00%
30.00% 30.00% 30.01% 30.00% 30.00% 30.00%
No. of Shareholders 1,5001,1291,3231,3601,1021,102

Documents