Retina Paints Ltd
Incorporated in 2010, Retina Paints Limited is engaged in manufacturing of Decorative Paints like Distempers, Wall Care Products, Primers, Emulsions, etc.[1]
- Market Cap ₹ 111 Cr.
- Current Price ₹ 79.5
- High / Low ₹ 81.0 / 28.0
- Stock P/E
- Book Value ₹ 15.4
- Dividend Yield 0.00 %
- ROCE 6.47 %
- ROE 4.04 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Debtor days have improved from 192 to 152 days.
Cons
- Stock is trading at 4.48 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 5.09% over last 3 years.
- Company has high debtors of 152 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Paints/Varnish Industry: Paints / Varnishes
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|
6.04 | 6.13 | 6.56 | 10.04 | 11.08 | |
5.69 | 5.62 | 5.98 | 9.22 | 12.63 | |
Operating Profit | 0.35 | 0.51 | 0.58 | 0.82 | -1.55 |
OPM % | 5.79% | 8.32% | 8.84% | 8.17% | -13.99% |
-0.02 | 0.00 | 0.09 | 0.30 | 0.40 | |
Interest | 0.18 | 0.36 | 0.34 | 0.40 | 0.31 |
Depreciation | 0.07 | 0.06 | 0.10 | 0.31 | 0.63 |
Profit before tax | 0.08 | 0.09 | 0.23 | 0.41 | -2.09 |
Tax % | 37.50% | 44.44% | 34.78% | 26.83% | |
0.05 | 0.05 | 0.16 | 0.30 | -2.02 | |
EPS in Rs | 0.69 | 0.69 | 0.86 | 0.29 | -1.41 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 18% |
TTM: | 53% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 62% |
TTM: | 88% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 5% |
Last Year: | 4% |
Balance Sheet
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|
Equity Capital | 0.72 | 0.72 | 1.85 | 10.24 | 13.94 |
Reserves | 0.19 | 0.23 | 0.52 | 2.24 | 7.49 |
3.19 | 6.14 | 5.88 | 4.29 | 3.94 | |
2.60 | 2.77 | 3.37 | 3.30 | 4.03 | |
Total Liabilities | 6.70 | 9.86 | 11.62 | 20.07 | 29.40 |
0.27 | 0.50 | 1.85 | 9.57 | 10.78 | |
CWIP | 0.22 | 2.54 | 1.88 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 |
6.21 | 6.82 | 7.89 | 10.50 | 18.51 | |
Total Assets | 6.70 | 9.86 | 11.62 | 20.07 | 29.40 |
Cash Flows
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|
-1.45 | -2.51 | -0.25 | -1.26 | |
-0.20 | -0.29 | -0.13 | -6.16 | |
1.62 | 2.74 | 0.54 | 7.54 | |
Net Cash Flow | -0.02 | -0.06 | 0.15 | 0.13 |
Ratios
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|
Debtor Days | 172.83 | 219.71 | 205.31 | 151.60 |
Inventory Days | 242.62 | 248.16 | 292.89 | 225.48 |
Days Payable | 209.34 | 201.81 | 211.88 | 151.30 |
Cash Conversion Cycle | 206.11 | 266.06 | 286.32 | 225.78 |
Working Capital Days | 201.23 | 238.77 | 233.69 | 235.58 |
ROCE % | 8.04% | 7.43% | 6.47% |
Documents
Announcements
- Compliance Certificate Under Regulations 40(9) And 40(10) Of The SEBI (LODR) Regulations, 2015, For The Year Ended March 31, 2024. 9h
- Compliance Certificate Under Regulation 7(3) Of The SEBI (LODR) Regulations, 2015, For The Period Ended March 31, 2024. 15 Apr
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 15 Apr
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 15 Apr
- Inauguration Of Our Fourth Franchisee Outlet At Palakurthi 8 Apr
Business Area[1] Retina Paints Limited operates on B2B Business Model, where they sell their products to dealers and distributors who then sell these products to end customers.