Bright Outdoor Media Ltd
₹ 362
-1.12%
21 Jul
- close price
About
Incorporated in 2005, Bright Outdoor Media Ltd is in the business of outdoor hoarding and real estate trading[1]
Key Points
- Market Cap ₹ 790 Cr.
- Current Price ₹ 362
- High / Low ₹ 450 / 310
- Stock P/E 32.8
- Book Value ₹ 85.0
- Dividend Yield 0.14 %
- ROCE 18.7 %
- ROE 13.8 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 86.7% CAGR over last 5 years
Cons
- Company has a low return on equity of 13.1% over last 3 years.
- Company has high debtors of 188 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 71 | 24 | 50 | 92 | 107 | 127 | 153 | |
| 64 | 19 | 44 | 79 | 84 | 101 | 120 | |
| Operating Profit | 6 | 5 | 7 | 12 | 23 | 26 | 33 |
| OPM % | 9% | 20% | 13% | 13% | 21% | 21% | 21% |
| 1 | 1 | 0 | 0 | 1 | 1 | 2 | |
| Interest | 5 | 4 | 3 | 3 | 1 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 2 | 3 |
| Profit before tax | 2 | 1 | 4 | 10 | 22 | 25 | 32 |
| Tax % | 24% | 27% | 27% | 26% | 26% | 24% | 26% |
| 2 | 1 | 3 | 7 | 16 | 19 | 24 | |
| EPS in Rs | 2.25 | 1.39 | 1.70 | 3.40 | 7.36 | 8.75 | 11.02 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 5% | 4% | 5% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 45% |
| 3 Years: | 19% |
| TTM: | 21% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 87% |
| 3 Years: | 50% |
| TTM: | 26% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 17% |
| 1 Year: | -7% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 13% |
| Last Year: | 14% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 10 | 14 | 15 | 15 | 22 |
| Reserves | 28 | 29 | 27 | 85 | 132 | 149 | 164 |
| 52 | 48 | 41 | 34 | 13 | 0 | 0 | |
| 16 | 15 | 17 | 22 | 28 | 24 | 36 | |
| Total Liabilities | 101 | 97 | 94 | 155 | 187 | 188 | 221 |
| 4 | 4 | 4 | 4 | 15 | 19 | 17 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 97 | 92 | 90 | 151 | 172 | 168 | 204 | |
| Total Assets | 101 | 97 | 94 | 155 | 187 | 188 | 221 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 1 | 6 | 7 | -12 | -18 | 5 | 4 | |
| 1 | 1 | 0 | -19 | 8 | -20 | -1 | |
| -3 | -7 | -7 | 62 | 11 | -14 | -1 | |
| Net Cash Flow | -1 | 0 | -0 | 31 | 1 | -28 | 1 |
| Free Cash Flow | 1 | 6 | 7 | -12 | -31 | -1 | 3 |
| CFO/OP | 27% | 135% | 115% | -81% | -56% | 44% | 37% |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 238 | 633 | 264 | 183 | 214 | 173 | 188 |
| Inventory Days | |||||||
| Days Payable | |||||||
| Cash Conversion Cycle | 238 | 633 | 264 | 183 | 214 | 173 | 188 |
| Working Capital Days | 268 | 718 | 329 | 169 | 297 | 326 | 316 |
| ROCE % | 6% | 9% | 12% | 15% | 16% | 19% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Corporate Clients count |
|
|||
| LED/DOOH Displays (Total) count |
||||
| Permanent Employees count |
||||
| Total OOH Displays (Hoardings) count |
||||
| Cumulative Square Feet of Hoarding Space Sold Lakh sq ft |
||||
| Client Retention Rate % |
||||
| Mumbai Hoarding Market Share (by hoarding count) % |
||||
| Own Advertising Space sq ft |
||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
17 Jul - Postal ballot results: migration to BSE main board and NSE listing, plus appointment of Ms. Kajal A Avalani passed on July 16, 2026.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Jul - Submitted Regulation 74(5) certificate for quarter ended June 30, 2026; no rematerialisation requests received.
-
Pursuant To Regulation 30 Of The SEBI (LODR), Regulations, 2015, We Are Enclosing Herewith The Business Update Of The Company.
2 Jul - Bright Outdoor commissioned a third 30x30 ft hoarding at Mira-Bhayandar, taking total space there to 6,600 sq. ft.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
19 Jun - Please find attached Disclosure under Regulation 30 of SEBI (LODR) Regulations, 2015 of Newspaper Publications for Postal Ballot Notice of Company.
- Shareholder Meeting / Postal Ballot-Notice of Postal Ballot 16 Jun
Annual reports
Concalls
-
Jun 2026TranscriptAI SummaryPPT
-
Jul 2025Transcript PPT
-
Feb 2025TranscriptAI SummaryPPT
Business Overview:[1][2]
a) The company provides advertising media services, focusing on Out of Home (OOH) media. Services include railway boards, panels, transfer stickers, cinema slides, promos, full train ads, digital LED screens, bus panels, full bus painting, kiosks, mall branding, billboards, mobile sign trucks, traffic booths, toll naka ads, gantry ads, and vinyl ads.