Bright Outdoor Media Ltd
₹ 352
-0.76%
09 Sep
4:01 p.m.
About
Incorporated in 2005, Bright Outdoor Media Ltd is in the business of outdoor hoarding and real estate trading[1]
Key Points
- Market Cap ₹ 768 Cr.
- Current Price ₹ 352
- High / Low ₹ 450 / 310
- Stock P/E 31.9
- Book Value ₹ 85.0
- Dividend Yield 0.14 %
- ROCE 18.7 %
- ROE 13.8 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 86.7% CAGR over last 5 years
Cons
- Company has a low return on equity of 13.1% over last 3 years.
- Company has high debtors of 188 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 71 | 24 | 50 | 92 | 107 | 127 | 153 | |
| 64 | 19 | 44 | 79 | 84 | 101 | 120 | |
| Operating Profit | 6 | 5 | 7 | 12 | 23 | 26 | 33 |
| OPM % | 9% | 20% | 13% | 13% | 21% | 21% | 21% |
| 1 | 1 | 0 | 0 | 1 | 1 | 2 | |
| Interest | 5 | 4 | 3 | 3 | 1 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 2 | 3 |
| Profit before tax | 2 | 1 | 4 | 10 | 22 | 25 | 32 |
| Tax % | 24% | 27% | 27% | 26% | 26% | 24% | 26% |
| 2 | 1 | 3 | 7 | 16 | 19 | 24 | |
| EPS in Rs | 2.25 | 1.39 | 1.70 | 3.40 | 7.36 | 8.75 | 11.02 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 5% | 4% | 5% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 45% |
| 3 Years: | 19% |
| TTM: | 21% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 87% |
| 3 Years: | 50% |
| TTM: | 26% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 6% |
| 1 Year: | 6% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 13% |
| Last Year: | 14% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 10 | 14 | 15 | 15 | 22 |
| Reserves | 28 | 29 | 27 | 85 | 132 | 149 | 164 |
| 52 | 48 | 41 | 34 | 13 | 0 | 0 | |
| 16 | 15 | 17 | 22 | 28 | 24 | 36 | |
| Total Liabilities | 101 | 97 | 94 | 155 | 187 | 188 | 221 |
| 4 | 4 | 4 | 4 | 15 | 19 | 17 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 97 | 92 | 90 | 151 | 172 | 168 | 204 | |
| Total Assets | 101 | 97 | 94 | 155 | 187 | 188 | 221 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 1 | 6 | 7 | -12 | -18 | 5 | 4 | |
| 1 | 1 | 0 | -19 | 8 | -20 | -1 | |
| -3 | -7 | -7 | 62 | 11 | -14 | -1 | |
| Net Cash Flow | -1 | 0 | -0 | 31 | 1 | -28 | 1 |
| Free Cash Flow | 1 | 6 | 7 | -12 | -31 | -1 | 3 |
| CFO/OP | 27% | 135% | 115% | -81% | -56% | 44% | 37% |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 238 | 633 | 264 | 183 | 214 | 173 | 188 |
| Inventory Days | |||||||
| Days Payable | |||||||
| Cash Conversion Cycle | 238 | 633 | 264 | 183 | 214 | 173 | 188 |
| Working Capital Days | 268 | 718 | 329 | 169 | 297 | 326 | 316 |
| ROCE % | 6% | 9% | 12% | 15% | 16% | 19% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Corporate Clients count |
|
|||
| LED/DOOH Displays (Total) count |
||||
| Permanent Employees count |
||||
| Total OOH Displays (Hoardings) count |
||||
| Cumulative Square Feet of Hoarding Space Sold Lakh sq ft |
||||
| Client Retention Rate % |
||||
| Mumbai Hoarding Market Share (by hoarding count) % |
||||
| Own Advertising Space sq ft |
||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Please find attached the Newspaper Advertisement for the Annual General Meeting of the company
-
Fixes Record Date For Payment Of Final Dividend For Financial Year 2025-26.
- Final dividend record date fixed as 21 September 2026.
- Reg. 34 (1) Annual Report.
-
Shareholders Meeting On September 28, 2026
- Annual report filed; 21st AGM on 28 September 2026, with 5% final dividend and director remuneration resolution.
-
Board Meeting Outcome for For Meeting Held On 2Nd September 2026
- Board approved FY26 director’s report, AGM notice for 28 Sep 2026, remuneration increase proposal, scrutinizer appointment.
Annual reports
Concalls
-
Jun 2026TranscriptAI SummaryPPT
-
Jul 2025Transcript PPT
-
Feb 2025TranscriptAI SummaryPPT
Business Overview:[1][2]
a) The company provides advertising media services, focusing on Out of Home (OOH) media. Services include railway boards, panels, transfer stickers, cinema slides, promos, full train ads, digital LED screens, bus panels, full bus painting, kiosks, mall branding, billboards, mobile sign trucks, traffic booths, toll naka ads, gantry ads, and vinyl ads.