Bright Outdoor Media Ltd
₹ 390
-1.25%
12 May
- close price
About
Incorporated in 2005, Bright Outdoor Media Ltd is in the business of outdoor hoarding and real estate trading[1]
Key Points
- Market Cap ₹ 851 Cr.
- Current Price ₹ 390
- High / Low ₹ 450 / 310
- Stock P/E 35.4
- Book Value ₹ 85.0
- Dividend Yield 0.13 %
- ROCE 18.7 %
- ROE 13.8 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 86.7% CAGR over last 5 years
Cons
- Company has a low return on equity of 13.1% over last 3 years.
- Company has high debtors of 188 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 71 | 24 | 50 | 92 | 107 | 127 | 153 | |
| 64 | 19 | 44 | 79 | 84 | 101 | 120 | |
| Operating Profit | 6 | 5 | 7 | 12 | 23 | 26 | 33 |
| OPM % | 9% | 20% | 13% | 13% | 21% | 21% | 21% |
| 1 | 1 | 0 | 0 | 1 | 1 | 2 | |
| Interest | 5 | 4 | 3 | 3 | 1 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 2 | 3 |
| Profit before tax | 2 | 1 | 4 | 10 | 22 | 25 | 32 |
| Tax % | 24% | 27% | 27% | 26% | 26% | 24% | 26% |
| 2 | 1 | 3 | 7 | 16 | 19 | 24 | |
| EPS in Rs | 2.25 | 1.39 | 1.70 | 3.40 | 7.36 | 8.75 | 11.02 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 5% | 4% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 45% |
| 3 Years: | 19% |
| TTM: | 21% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 87% |
| 3 Years: | 50% |
| TTM: | 26% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 54% |
| 1 Year: | 20% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 13% |
| Last Year: | 14% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 10 | 14 | 15 | 15 | 22 |
| Reserves | 28 | 29 | 27 | 85 | 132 | 149 | 164 |
| 52 | 48 | 41 | 34 | 13 | 0 | 0 | |
| 16 | 15 | 17 | 22 | 28 | 24 | 36 | |
| Total Liabilities | 101 | 97 | 94 | 155 | 187 | 188 | 221 |
| 4 | 4 | 4 | 4 | 15 | 19 | 17 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 97 | 92 | 90 | 151 | 172 | 168 | 204 | |
| Total Assets | 101 | 97 | 94 | 155 | 187 | 188 | 221 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 1 | 6 | 7 | -12 | -18 | 5 | 4 | |
| 1 | 1 | 0 | -19 | 8 | -20 | -1 | |
| -3 | -7 | -7 | 62 | 11 | -14 | -1 | |
| Net Cash Flow | -1 | 0 | -0 | 31 | 1 | -28 | 1 |
| Free Cash Flow | 1 | 6 | 7 | -12 | -31 | -1 | 3 |
| CFO/OP | 27% | 135% | 115% | -81% | -56% | 44% | 37% |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 238 | 633 | 264 | 183 | 214 | 173 | 188 |
| Inventory Days | |||||||
| Days Payable | |||||||
| Cash Conversion Cycle | 238 | 633 | 264 | 183 | 214 | 173 | 188 |
| Working Capital Days | 268 | 718 | 329 | 169 | 297 | 326 | 316 |
| ROCE % | 6% | 9% | 12% | 15% | 16% | 19% |
Insights
In beta| Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Total Advertising Displays (Own + JV) Number |
|
|||
| Client Retention Rate % |
||||
| Digital LED Billboards (Large Size) Number |
||||
| Total Advertising Space Sq. Ft. |
||||
| Contract Area - Navi Mumbai Metro Line 1 Sq. Ft. |
||||
| Contract Area - Western Railways Bulk Rights Sq. Ft. |
||||
| Number of Advertisement Campaigns Number |
||||
| Occupancy Rate (Average) % |
||||
| Share of Large LED Billboards in Mumbai % |
||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Pursuant To Regulation 30 Of The SEBI (LODR), Regulations, 2015, Please Find Attached The Financial Highlights For The Financial Year Ended On 31 March 2026.
4h - FY26 revenue ₹155.43 Cr, EBITDA ₹35.23 Cr, PAT ₹24.05 Cr; H2 event updates.
- Financial Results 31.03.2026 23h
-
Board Meeting Outcome for Outcome Of Board Meeting Under Regulation 30 Of SEBI (LODR) Regulations, 2015
23h - Board approved FY26 audited standalone results, recommended 5% dividend, and appointed internal auditor; auditors issued unmodified opinion.
-
Board Meeting Intimation for Approval Of Audited Financial Results Of The Company For The Year Ended March 31, 2026
4 May - Board meets on 11 May 2026 to approve FY26 audited results and consider final dividend.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Apr - Regulation 74(5) certificate for quarter ended March 31, 2026; no rematerialisation requests received.
Annual reports
Concalls
-
Jul 2025Transcript PPT
-
Feb 2025TranscriptAI SummaryPPT
Business Overview:[1][2]
a) The company provides advertising media services, focusing on Out of Home (OOH) media. Services include railway boards, panels, transfer stickers, cinema slides, promos, full train ads, digital LED screens, bus panels, full bus painting, kiosks, mall branding, billboards, mobile sign trucks, traffic booths, toll naka ads, gantry ads, and vinyl ads.