Bright Outdoor Media Ltd
₹ 590
-0.84%
11 Jun
4:01 p.m.
About
Incorporated in 2005, Bright Outdoor Media Ltd is in the business of outdoor hoarding and real estate trading[1]
Key Points
- Market Cap ₹ 858 Cr.
- Current Price ₹ 590
- High / Low ₹ 620 / 381
- Stock P/E 45.0
- Book Value ₹ 113
- Dividend Yield 0.08 %
- ROCE 15.7 %
- ROE 12.3 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 62.0% CAGR over last 5 years
Cons
- Stock is trading at 5.24 times its book value
- Company has a low return on equity of 12.2% over last 3 years.
- Company has high debtors of 173 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 71 | 24 | 50 | 92 | 107 | 127 | |
| 64 | 19 | 44 | 79 | 84 | 101 | |
| Operating Profit | 6 | 5 | 7 | 12 | 23 | 26 |
| OPM % | 9% | 20% | 13% | 13% | 21% | 21% |
| 1 | 1 | 0 | 0 | 1 | 1 | |
| Interest | 5 | 4 | 3 | 3 | 1 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 2 |
| Profit before tax | 2 | 1 | 4 | 10 | 22 | 25 |
| Tax % | 24% | 27% | 27% | 26% | 26% | 24% |
| 2 | 1 | 3 | 7 | 16 | 19 | |
| EPS in Rs | 3.38 | 2.09 | 2.56 | 5.10 | 11.02 | 13.11 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 4% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 36% |
| TTM: | 19% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 62% |
| 3 Years: | 94% |
| TTM: | 19% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 25% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 11% |
| 3 Years: | 12% |
| Last Year: | 12% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 10 | 14 | 15 | 15 |
| Reserves | 28 | 29 | 27 | 85 | 132 | 149 |
| 52 | 48 | 41 | 34 | 13 | 0 | |
| 16 | 15 | 17 | 22 | 27 | 24 | |
| Total Liabilities | 101 | 97 | 94 | 155 | 187 | 188 |
| 4 | 4 | 4 | 4 | 15 | 19 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 97 | 92 | 90 | 151 | 171 | 168 | |
| Total Assets | 101 | 97 | 94 | 155 | 187 | 188 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 1 | 6 | 7 | -12 | -18 | 5 | |
| 1 | 1 | 0 | -19 | 8 | -20 | |
| -3 | -7 | -7 | 62 | 11 | -14 | |
| Net Cash Flow | -1 | 0 | -0 | 31 | 1 | -28 |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 238 | 633 | 264 | 183 | 214 | 173 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 238 | 633 | 264 | 183 | 214 | 173 |
| Working Capital Days | 399 | 1,132 | 499 | 298 | 341 | 326 |
| ROCE % | 6% | 9% | 12% | 15% | 16% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
6 Jun - Audio recording link of H2 FY25 conference call shared as per SEBI regulations.
- Intimation Regarding Notice Of Extra-Ordinary General Meeting ("EGM") To Be Held On 30Th June, 2025 4 Jun
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
3 Jun - Intimation- Earning Conference Call - H2 FY25
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
31 May - Bright Outdoor reports ₹128 Cr revenue, ₹19 Cr profit, new metro/railway contracts, bonus shares 1:2, 5% dividend.
-
Corporate Action-Board recommends Bonus Issue
29 May - Approved FY25 results, 5% dividend, increased authorized capital to Rs.22Cr, 1:2 bonus shares approved.
Annual reports
Concalls
-
Feb 2025TranscriptNotesPPT
Business Overview:[1][2]
a) The company provides advertising media services, focusing on Out of Home (OOH) media. Services include railway boards, panels, transfer stickers, cinema slides, promos, full train ads, digital LED screens, bus panels, full bus painting, kiosks, mall branding, billboards, mobile sign trucks, traffic booths, toll naka ads, gantry ads, and vinyl ads.