Bright Outdoor Media Ltd
₹ 386
-0.67%
23 Jul
12:12 p.m.
About
Incorporated in 2005, Bright Outdoor Media Ltd is in the business of outdoor hoarding and real estate trading[1]
Key Points
- Market Cap ₹ 843 Cr.
- Current Price ₹ 386
- High / Low ₹ 413 / 254
- Stock P/E 44.2
- Book Value ₹ 75.1
- Dividend Yield 0.09 %
- ROCE 15.7 %
- ROE 12.3 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 62.0% CAGR over last 5 years
Cons
- Stock is trading at 5.15 times its book value
- Company has a low return on equity of 12.2% over last 3 years.
- Company has high debtors of 173 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 71 | 24 | 50 | 92 | 107 | 127 | |
| 64 | 19 | 44 | 79 | 84 | 101 | |
| Operating Profit | 6 | 5 | 7 | 12 | 23 | 26 |
| OPM % | 9% | 20% | 13% | 13% | 21% | 21% |
| 1 | 1 | 0 | 0 | 1 | 1 | |
| Interest | 5 | 4 | 3 | 3 | 1 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 2 |
| Profit before tax | 2 | 1 | 4 | 10 | 22 | 25 |
| Tax % | 24% | 27% | 27% | 26% | 26% | 24% |
| 2 | 1 | 3 | 7 | 16 | 19 | |
| EPS in Rs | 2.25 | 1.39 | 1.70 | 3.40 | 7.36 | 8.75 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 4% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 36% |
| TTM: | 19% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 62% |
| 3 Years: | 94% |
| TTM: | 19% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 30% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 11% |
| 3 Years: | 12% |
| Last Year: | 12% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 10 | 14 | 15 | 15 |
| Reserves | 28 | 29 | 27 | 85 | 132 | 149 |
| 52 | 48 | 41 | 34 | 13 | 0 | |
| 16 | 15 | 17 | 22 | 27 | 24 | |
| Total Liabilities | 101 | 97 | 94 | 155 | 187 | 188 |
| 4 | 4 | 4 | 4 | 15 | 19 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 97 | 92 | 90 | 151 | 171 | 168 | |
| Total Assets | 101 | 97 | 94 | 155 | 187 | 188 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 1 | 6 | 7 | -12 | -18 | 5 | |
| 1 | 1 | 0 | -19 | 8 | -20 | |
| -3 | -7 | -7 | 62 | 11 | -14 | |
| Net Cash Flow | -1 | 0 | -0 | 31 | 1 | -28 |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 238 | 633 | 264 | 183 | 214 | 173 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 238 | 633 | 264 | 183 | 214 | 173 |
| Working Capital Days | 399 | 1,132 | 499 | 298 | 341 | 326 |
| ROCE % | 6% | 9% | 12% | 15% | 16% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Allotment
2d - Allotment of 72.74 lakh bonus shares in 1:2 ratio approved by Board on 21 July 2025.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 14 Jul
-
Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015.
12 Jul - Bright Outdoor Media expands into ATL-BTL, events, celebrity engagement, and 360° media solutions from July 15, 2025.
-
Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015.
12 Jul - Mukesh Sharma appointed CEO to drive growth and diversification at Bright Outdoor Media Limited.
-
Board Meeting Outcome for Outcome Of Board Meeting Under Regulation 30 Of SEBI (Listing Obligations And Disclosure
Requirements) Regulations, 2015.
12 Jul - Appointed Mukesh Sharma as CEO; approved strategic expansion into diverse media and advertising sectors.
Annual reports
Concalls
-
Jul 2025Transcript PPT
-
Feb 2025TranscriptNotesPPT
Business Overview:[1][2]
a) The company provides advertising media services, focusing on Out of Home (OOH) media. Services include railway boards, panels, transfer stickers, cinema slides, promos, full train ads, digital LED screens, bus panels, full bus painting, kiosks, mall branding, billboards, mobile sign trucks, traffic booths, toll naka ads, gantry ads, and vinyl ads.