Bright Outdoor Media Ltd
₹ 386
-0.90%
21 Oct
- close price
About
Incorporated in 2005, Bright Outdoor Media Ltd is in the business of outdoor hoarding and real estate trading[1]
Key Points
- Market Cap ₹ 843 Cr.
- Current Price ₹ 386
- High / Low ₹ 419 / 268
- Stock P/E 44.2
- Book Value ₹ 75.1
- Dividend Yield 0.13 %
- ROCE 15.7 %
- ROE 12.3 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 62.0% CAGR over last 5 years
Cons
- Stock is trading at 5.15 times its book value
- Company has a low return on equity of 12.2% over last 3 years.
- Company has high debtors of 173 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 71 | 24 | 50 | 92 | 107 | 127 | |
| 64 | 19 | 44 | 79 | 84 | 101 | |
| Operating Profit | 6 | 5 | 7 | 12 | 23 | 26 |
| OPM % | 9% | 20% | 13% | 13% | 21% | 21% |
| 1 | 1 | 0 | 0 | 1 | 1 | |
| Interest | 5 | 4 | 3 | 3 | 1 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 2 |
| Profit before tax | 2 | 1 | 4 | 10 | 22 | 25 |
| Tax % | 24% | 27% | 27% | 26% | 26% | 24% |
| 2 | 1 | 3 | 7 | 16 | 19 | |
| EPS in Rs | 2.25 | 1.39 | 1.70 | 3.40 | 7.36 | 8.75 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 5% | 4% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 36% |
| TTM: | 19% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 62% |
| 3 Years: | 94% |
| TTM: | 19% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 20% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 11% |
| 3 Years: | 12% |
| Last Year: | 12% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 10 | 14 | 15 | 15 |
| Reserves | 28 | 29 | 27 | 85 | 132 | 149 |
| 52 | 48 | 41 | 34 | 13 | 0 | |
| 16 | 15 | 17 | 22 | 28 | 24 | |
| Total Liabilities | 101 | 97 | 94 | 155 | 187 | 188 |
| 4 | 4 | 4 | 4 | 15 | 19 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 97 | 92 | 90 | 151 | 172 | 168 | |
| Total Assets | 101 | 97 | 94 | 155 | 187 | 188 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 1 | 6 | 7 | -12 | -18 | 5 | |
| 1 | 1 | 0 | -19 | 8 | -20 | |
| -3 | -7 | -7 | 62 | 11 | -14 | |
| Net Cash Flow | -1 | 0 | -0 | 31 | 1 | -28 |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 238 | 633 | 264 | 183 | 214 | 173 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 238 | 633 | 264 | 183 | 214 | 173 |
| Working Capital Days | 268 | 718 | 329 | 169 | 297 | 326 |
| ROCE % | 6% | 9% | 12% | 15% | 16% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
18 Oct - Compliances Certificate under Regulation 74(5) of SEBI (DP) Regulations, 2018 for the half year ended September 30, 2025.
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
1 Oct - AGM on 29-Sep-2025: all five resolutions passed; final dividend Rs.0.50/share; director appointment and remuneration increase approved.
- Closure of Trading Window 30 Sep
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
29 Sep - 20th AGM Sep 29, 2025: final dividend Rs0.50/share (5%); director appointed; remuneration increase; secretarial auditor appointed.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
12 Sep - Newspaper Publication for Annual General Meeting of the Company
Annual reports
Concalls
-
Jul 2025Transcript PPT
-
Feb 2025TranscriptNotesPPT
Business Overview:[1][2]
a) The company provides advertising media services, focusing on Out of Home (OOH) media. Services include railway boards, panels, transfer stickers, cinema slides, promos, full train ads, digital LED screens, bus panels, full bus painting, kiosks, mall branding, billboards, mobile sign trucks, traffic booths, toll naka ads, gantry ads, and vinyl ads.