Bright Outdoor Media Ltd
₹ 556
-1.04%
02 Jul
- close price
About
Incorporated in 2005, Bright Outdoor Media Ltd is in the business of outdoor hoarding and real estate trading[1]
Key Points
- Market Cap ₹ 808 Cr.
- Current Price ₹ 556
- High / Low ₹ 620 / 381
- Stock P/E 42.4
- Book Value ₹ 113
- Dividend Yield 0.09 %
- ROCE 15.7 %
- ROE 12.3 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 62.0% CAGR over last 5 years
Cons
- Stock is trading at 4.94 times its book value
- Company has a low return on equity of 12.2% over last 3 years.
- Company has high debtors of 173 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 71 | 24 | 50 | 92 | 107 | 127 | |
| 64 | 19 | 44 | 79 | 84 | 101 | |
| Operating Profit | 6 | 5 | 7 | 12 | 23 | 26 |
| OPM % | 9% | 20% | 13% | 13% | 21% | 21% |
| 1 | 1 | 0 | 0 | 1 | 1 | |
| Interest | 5 | 4 | 3 | 3 | 1 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 2 |
| Profit before tax | 2 | 1 | 4 | 10 | 22 | 25 |
| Tax % | 24% | 27% | 27% | 26% | 26% | 24% |
| 2 | 1 | 3 | 7 | 16 | 19 | |
| EPS in Rs | 3.38 | 2.09 | 2.56 | 5.10 | 11.02 | 13.11 |
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% | 4% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 36% |
| TTM: | 19% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 62% |
| 3 Years: | 94% |
| TTM: | 19% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 22% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 11% |
| 3 Years: | 12% |
| Last Year: | 12% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 10 | 14 | 15 | 15 |
| Reserves | 28 | 29 | 27 | 85 | 132 | 149 |
| 52 | 48 | 41 | 34 | 13 | -0 | |
| 16 | 15 | 17 | 22 | 27 | 24 | |
| Total Liabilities | 101 | 97 | 94 | 155 | 187 | 188 |
| 4 | 4 | 4 | 4 | 15 | 19 | |
| CWIP | -0 | -0 | -0 | -0 | -0 | -0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 97 | 92 | 90 | 151 | 171 | 168 | |
| Total Assets | 101 | 97 | 94 | 155 | 187 | 188 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 1 | 6 | 7 | -12 | -18 | 5 | |
| 1 | 1 | 0 | -19 | 8 | -20 | |
| -3 | -7 | -7 | 62 | 11 | -14 | |
| Net Cash Flow | -1 | 0 | -0 | 31 | 1 | -28 |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 238 | 633 | 264 | 183 | 214 | 173 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 238 | 633 | 264 | 183 | 214 | 173 |
| Working Capital Days | 399 | 1,132 | 499 | 298 | 341 | 326 |
| ROCE % | 6% | 9% | 12% | 15% | 16% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
1d - Investor meeting rescheduled to 4th July 2025 with Arjav Partners in Mumbai.
-
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
1d - EGM passed increase in authorized capital and approved bonus equity shares issuance.
- Closure of Trading Window 2d
-
Shareholder Meeting / Postal Ballot-Outcome of EGM
2d - EGM held approving increase in authorized capital and issue of bonus equity shares.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
28 Jun - Of Schedule Investor/Analyst interaction under the SEBI (Listing Obligation and Disclosure Requirements) Regulations, 2015.
Annual reports
Concalls
-
Jun 2025TranscriptPPT
-
Feb 2025TranscriptNotesPPT
Business Overview:[1][2]
a) The company provides advertising media services, focusing on Out of Home (OOH) media. Services include railway boards, panels, transfer stickers, cinema slides, promos, full train ads, digital LED screens, bus panels, full bus painting, kiosks, mall branding, billboards, mobile sign trucks, traffic booths, toll naka ads, gantry ads, and vinyl ads.