ITCONS E-Solutions Ltd
₹ 367
-2.25%
29 Jan
- close price
About
Incorporated in 2007, ITCONS e-Solutions Ltd is in the business of Recruitment and staffing services[1]
Key Points
- Market Cap ₹ 268 Cr.
- Current Price ₹ 367
- High / Low ₹ 625 / 264
- Stock P/E 56.5
- Book Value ₹ 69.8
- Dividend Yield 0.04 %
- ROCE 17.2 %
- ROE 12.8 %
- Face Value ₹ 10.0
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| 8.34 | 8.32 | 18.18 | 28.29 | 28.50 | 55.98 | 78.64 | |
| 7.96 | 8.19 | 16.39 | 25.77 | 25.33 | 51.78 | 73.56 | |
| Operating Profit | 0.38 | 0.13 | 1.79 | 2.52 | 3.17 | 4.20 | 5.08 |
| OPM % | 4.56% | 1.56% | 9.85% | 8.91% | 11.12% | 7.50% | 6.46% |
| 0.01 | 0.10 | 0.02 | 0.13 | 0.23 | 1.11 | 1.53 | |
| Interest | 0.11 | 0.08 | 0.12 | 0.20 | 0.13 | 0.38 | 0.48 |
| Depreciation | 0.05 | 0.05 | 0.03 | 0.19 | 0.48 | 0.47 | 0.43 |
| Profit before tax | 0.23 | 0.10 | 1.66 | 2.26 | 2.79 | 4.46 | 5.70 |
| Tax % | 52.17% | 20.00% | 22.29% | 23.45% | 31.54% | 27.13% | |
| 0.11 | 0.08 | 1.29 | 1.73 | 1.91 | 3.25 | 4.74 | |
| EPS in Rs | 96.49 | 70.18 | 1,131.58 | 3.44 | 3.80 | 5.80 | 8.11 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.58% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 46% |
| 3 Years: | 45% |
| TTM: | 136% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 97% |
| 3 Years: | 36% |
| TTM: | 95% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -39% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 15% |
| Last Year: | 13% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 5.03 | 5.03 | 5.60 | 6.04 |
| Reserves | 0.96 | 1.03 | 2.22 | 7.13 | 8.90 | 31.51 | 36.10 |
| 1.49 | 1.36 | 1.06 | 0.06 | 1.77 | 3.74 | 8.33 | |
| 1.05 | 1.02 | 1.37 | 2.73 | 3.54 | 9.37 | 7.60 | |
| Total Liabilities | 3.51 | 3.42 | 4.66 | 14.95 | 19.24 | 50.22 | 58.07 |
| 0.10 | 0.08 | 0.05 | 0.32 | 1.31 | 1.55 | 1.37 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.21 | 0.00 |
| 3.41 | 3.34 | 4.61 | 14.63 | 17.93 | 48.46 | 56.70 | |
| Total Assets | 3.51 | 3.42 | 4.66 | 14.95 | 19.24 | 50.22 | 58.07 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| -1.41 | 0.57 | -0.01 | -0.80 | -1.65 | -22.89 | |
| 0.69 | -0.15 | 0.00 | -0.45 | -1.25 | -0.73 | |
| 0.95 | -0.17 | -0.41 | 6.34 | 1.58 | 22.51 | |
| Net Cash Flow | 0.23 | 0.25 | -0.43 | 5.09 | -1.33 | -1.12 |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 61.71 | 60.10 | 55.81 | 90.57 | 137.42 | 138.42 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 61.71 | 60.10 | 55.81 | 90.57 | 137.42 | 138.42 |
| Working Capital Days | 19.69 | 11.84 | 19.47 | 55.48 | 72.49 | 60.31 |
| ROCE % | 7.41% | 62.57% | 31.72% | 20.92% | 17.22% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Conversion of Securities
7h - Allotment of 8,70,200 shares on warrant conversion; Rs.4,63,38,150 received; paid-up capital now Rs.8.17 crore.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
2d - INR 3,43,47,078 manpower contract for 174 resources with UP PWD, Feb 1–Aug 1, 2026.
-
Announcement under Regulation 30 (LODR)-Conversion of Securities
21 Jan - Allotted 100,000 shares on Jan 21, 2026; received Rs5.325mn; outstanding warrants 7,765,600.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
15 Jan - Won three-year INR 66,865,225.42 manpower outsourcing contract with Bank of Maharashtra, Feb 1, 2026–Jan 31, 2029.
-
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
9 Jan - Disclosure dated 8 Jan 2026: shareholder Saurabh Gangal reports shareholding change due to warrant conversions.
Business Overview:[1][2]
ITCONS is a staffing and recruitment company specializing in IT consulting, general staffing, and permanent staffing solutions across various sectors. It provides SLA/KPI-based business solutions, project management support, and general staffing services to clients in India. The company is also exploring new verticals, including the green energy sector, and has entered the solar power segment by establishing power plants.