ITCONS E-Solutions Ltd
₹ 540
-1.67%
25 Sep
- close price
About
Incorporated in 2007, ITCONS e-Solutions Ltd is in the business of Recruitment and staffing services[1]
Key Points
- Market Cap ₹ 324 Cr.
- Current Price ₹ 540
- High / Low ₹ 701 / 415
- Stock P/E 99.1
- Book Value ₹ 66.3
- Dividend Yield 0.03 %
- ROCE 17.2 %
- ROE 12.8 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 8.14 times its book value
- Promoter holding has decreased over last quarter: -1.32%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
8.34 | 8.32 | 18.18 | 28.29 | 28.50 | 55.98 | |
7.96 | 8.19 | 16.39 | 25.77 | 25.33 | 51.78 | |
Operating Profit | 0.38 | 0.13 | 1.79 | 2.52 | 3.17 | 4.20 |
OPM % | 4.56% | 1.56% | 9.85% | 8.91% | 11.12% | 7.50% |
0.01 | 0.10 | 0.02 | 0.13 | 0.23 | 1.11 | |
Interest | 0.11 | 0.08 | 0.12 | 0.20 | 0.13 | 0.38 |
Depreciation | 0.05 | 0.05 | 0.03 | 0.19 | 0.48 | 0.47 |
Profit before tax | 0.23 | 0.10 | 1.66 | 2.26 | 2.79 | 4.46 |
Tax % | 52.17% | 20.00% | 22.29% | 23.45% | 31.54% | 27.13% |
0.11 | 0.08 | 1.29 | 1.73 | 1.91 | 3.25 | |
EPS in Rs | 96.49 | 70.18 | 1,131.58 | 3.44 | 3.80 | 5.80 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.58% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 46% |
3 Years: | 45% |
TTM: | 96% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 97% |
3 Years: | 36% |
TTM: | 71% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -27% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 17% |
3 Years: | 15% |
Last Year: | 13% |
Balance Sheet
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
Equity Capital | 0.01 | 0.01 | 0.01 | 5.03 | 5.03 | 5.60 |
Reserves | 0.96 | 1.03 | 2.22 | 7.13 | 8.90 | 31.51 |
1.49 | 1.36 | 1.06 | 0.06 | 1.77 | 3.74 | |
1.05 | 1.02 | 1.37 | 2.73 | 3.54 | 9.37 | |
Total Liabilities | 3.51 | 3.42 | 4.66 | 14.95 | 19.24 | 50.22 |
0.10 | 0.08 | 0.05 | 0.32 | 1.31 | 1.55 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.21 |
3.41 | 3.34 | 4.61 | 14.63 | 17.93 | 48.46 | |
Total Assets | 3.51 | 3.42 | 4.66 | 14.95 | 19.24 | 50.22 |
Cash Flows
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
-1.41 | 0.57 | -0.01 | -0.80 | -1.65 | -22.89 | |
0.69 | -0.15 | 0.00 | -0.45 | -1.25 | -0.73 | |
0.95 | -0.17 | -0.41 | 6.34 | 1.58 | 22.51 | |
Net Cash Flow | 0.23 | 0.25 | -0.43 | 5.09 | -1.33 | -1.12 |
Ratios
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
Debtor Days | 61.71 | 60.10 | 55.81 | 90.57 | 137.42 | 138.42 |
Inventory Days | ||||||
Days Payable | ||||||
Cash Conversion Cycle | 61.71 | 60.10 | 55.81 | 90.57 | 137.42 | 138.42 |
Working Capital Days | 19.69 | 11.84 | 19.47 | 55.48 | 72.49 | 60.31 |
ROCE % | 7.41% | 62.57% | 31.72% | 20.92% | 17.22% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
3h - Two-year manpower services contract with HAL worth INR 3.85 crore, Oct 6, 2025–Oct 5, 2027.
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
1d - 24 Sep 2025 AGM: adopted FY2024-25 financials; final dividend; MD, CFO and directors re/appointed.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
19 Sep - Won INR 64,75,303.63 one-year manpower contract from Spices Board, Oct 1, 2025–Sept 30, 2026.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
2 Sep - Ministry of Textiles awarded INR 9,81,34,124.41 two-year manpower contract for 134 resources, Sep 08, 2025–Sep 07, 2027.
-
Communication Letter To Shareholders Regrading Web-Link Of Annual Report For FY 2024-25
2 Sep - Shared Annual Report 2024-25 link; AGM 24 Sep 2025; KYC and dematerialization reminder.
Business Overview:[1][2]
ITCONS is a staffing and recruitment company specializing in IT consulting, general staffing, and permanent staffing solutions across various sectors. It provides SLA/KPI-based business solutions, project management support, and general staffing services to clients in India. The company is also exploring new verticals, including the green energy sector, and has entered the solar power segment by establishing power plants.