ITCONS E-Solutions Ltd
₹ 380
1.17%
23 Feb
- close price
About
Incorporated in 2007, ITCONS e-Solutions Ltd is in the business of Recruitment and staffing services[1]
Key Points
- Market Cap ₹ 342 Cr.
- Current Price ₹ 380
- High / Low ₹ 620 / 264
- Stock P/E 72.2
- Book Value ₹ 69.8
- Dividend Yield 0.04 %
- ROCE 17.2 %
- ROE 12.8 %
- Face Value ₹ 10.0
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| 8.34 | 8.32 | 18.18 | 28.29 | 28.50 | 55.98 | 78.64 | |
| 7.96 | 8.19 | 16.39 | 25.77 | 25.33 | 51.78 | 73.56 | |
| Operating Profit | 0.38 | 0.13 | 1.79 | 2.52 | 3.17 | 4.20 | 5.08 |
| OPM % | 4.56% | 1.56% | 9.85% | 8.91% | 11.12% | 7.50% | 6.46% |
| 0.01 | 0.10 | 0.02 | 0.13 | 0.23 | 1.11 | 1.53 | |
| Interest | 0.11 | 0.08 | 0.12 | 0.20 | 0.13 | 0.38 | 0.48 |
| Depreciation | 0.05 | 0.05 | 0.03 | 0.19 | 0.48 | 0.47 | 0.43 |
| Profit before tax | 0.23 | 0.10 | 1.66 | 2.26 | 2.79 | 4.46 | 5.70 |
| Tax % | 52.17% | 20.00% | 22.29% | 23.45% | 31.54% | 27.13% | |
| 0.11 | 0.08 | 1.29 | 1.73 | 1.91 | 3.25 | 4.74 | |
| EPS in Rs | 96.49 | 70.18 | 1,131.58 | 3.44 | 3.80 | 5.80 | 8.11 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.58% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 46% |
| 3 Years: | 45% |
| TTM: | 136% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 97% |
| 3 Years: | 36% |
| TTM: | 95% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -23% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 15% |
| Last Year: | 13% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 5.03 | 5.03 | 5.60 | 6.04 |
| Reserves | 0.96 | 1.03 | 2.22 | 7.13 | 8.90 | 31.51 | 36.10 |
| 1.49 | 1.36 | 1.06 | 0.06 | 1.77 | 3.74 | 8.33 | |
| 1.05 | 1.02 | 1.37 | 2.73 | 3.54 | 9.37 | 7.60 | |
| Total Liabilities | 3.51 | 3.42 | 4.66 | 14.95 | 19.24 | 50.22 | 58.07 |
| 0.10 | 0.08 | 0.05 | 0.32 | 1.31 | 1.55 | 1.37 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.21 | 0.00 |
| 3.41 | 3.34 | 4.61 | 14.63 | 17.93 | 48.46 | 56.70 | |
| Total Assets | 3.51 | 3.42 | 4.66 | 14.95 | 19.24 | 50.22 | 58.07 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| -1.41 | 0.57 | -0.01 | -0.80 | -1.65 | -22.89 | |
| 0.69 | -0.15 | 0.00 | -0.45 | -1.25 | -0.73 | |
| 0.95 | -0.17 | -0.41 | 6.34 | 1.58 | 22.51 | |
| Net Cash Flow | 0.23 | 0.25 | -0.43 | 5.09 | -1.33 | -1.12 |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 61.71 | 60.10 | 55.81 | 90.57 | 137.42 | 138.42 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 61.71 | 60.10 | 55.81 | 90.57 | 137.42 | 138.42 |
| Working Capital Days | 19.69 | 11.84 | 19.47 | 55.48 | 72.49 | 60.31 |
| ROCE % | 7.41% | 62.57% | 31.72% | 20.92% | 17.22% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
20 Feb - Contract with UP Basic Education: 140 resources, 1 year from Feb 21, 2026; value INR 22,497,238.61.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
19 Feb - One-year INR 4,314,220.86 manpower contract with Uranium Corporation of India, Feb 26, 2026–Feb 25, 2027.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
18 Feb - Bagged Indian Railways contract: 6 resources, Mar 1, 2026–Feb 28, 2027; value INR 1,943,307.67.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
4 Feb - Won INR 12,28,807.15 one-year manpower contract with Office of Development Commissioner; Feb 5, 2026–Feb 4, 2027.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
4 Feb - LOI from BPCL for two-year manpower services, INR 7,22,11,718, Feb 03, 2026–Feb 02, 2028.
Business Overview:[1][2]
ITCONS is a staffing and recruitment company specializing in IT consulting, general staffing, and permanent staffing solutions across various sectors. It provides SLA/KPI-based business solutions, project management support, and general staffing services to clients in India. The company is also exploring new verticals, including the green energy sector, and has entered the solar power segment by establishing power plants.