ITCONS E-Solutions Ltd
₹ 419
-1.53%
08 Jan
- close price
About
Incorporated in 2007, ITCONS e-Solutions Ltd is in the business of Recruitment and staffing services[1]
Key Points
- Market Cap ₹ 302 Cr.
- Current Price ₹ 419
- High / Low ₹ 660 / 377
- Stock P/E 63.7
- Book Value ₹ 69.8
- Dividend Yield 0.04 %
- ROCE 17.2 %
- ROE 12.8 %
- Face Value ₹ 10.0
Pros
Cons
- Promoter holding has decreased over last quarter: -1.44%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| 8.34 | 8.32 | 18.18 | 28.29 | 28.50 | 55.98 | 78.64 | |
| 7.96 | 8.19 | 16.39 | 25.77 | 25.33 | 51.78 | 73.56 | |
| Operating Profit | 0.38 | 0.13 | 1.79 | 2.52 | 3.17 | 4.20 | 5.08 |
| OPM % | 4.56% | 1.56% | 9.85% | 8.91% | 11.12% | 7.50% | 6.46% |
| 0.01 | 0.10 | 0.02 | 0.13 | 0.23 | 1.11 | 1.53 | |
| Interest | 0.11 | 0.08 | 0.12 | 0.20 | 0.13 | 0.38 | 0.48 |
| Depreciation | 0.05 | 0.05 | 0.03 | 0.19 | 0.48 | 0.47 | 0.43 |
| Profit before tax | 0.23 | 0.10 | 1.66 | 2.26 | 2.79 | 4.46 | 5.70 |
| Tax % | 52.17% | 20.00% | 22.29% | 23.45% | 31.54% | 27.13% | |
| 0.11 | 0.08 | 1.29 | 1.73 | 1.91 | 3.25 | 4.74 | |
| EPS in Rs | 96.49 | 70.18 | 1,131.58 | 3.44 | 3.80 | 5.80 | 8.11 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.58% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 46% |
| 3 Years: | 45% |
| TTM: | 136% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 97% |
| 3 Years: | 36% |
| TTM: | 95% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -35% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 15% |
| Last Year: | 13% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 5.03 | 5.03 | 5.60 | 6.04 |
| Reserves | 0.96 | 1.03 | 2.22 | 7.13 | 8.90 | 31.51 | 36.10 |
| 1.49 | 1.36 | 1.06 | 0.06 | 1.77 | 3.74 | 8.33 | |
| 1.05 | 1.02 | 1.37 | 2.73 | 3.54 | 9.37 | 7.60 | |
| Total Liabilities | 3.51 | 3.42 | 4.66 | 14.95 | 19.24 | 50.22 | 58.07 |
| 0.10 | 0.08 | 0.05 | 0.32 | 1.31 | 1.55 | 1.37 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.21 | 0.00 |
| 3.41 | 3.34 | 4.61 | 14.63 | 17.93 | 48.46 | 56.70 | |
| Total Assets | 3.51 | 3.42 | 4.66 | 14.95 | 19.24 | 50.22 | 58.07 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| -1.41 | 0.57 | -0.01 | -0.80 | -1.65 | -22.89 | |
| 0.69 | -0.15 | 0.00 | -0.45 | -1.25 | -0.73 | |
| 0.95 | -0.17 | -0.41 | 6.34 | 1.58 | 22.51 | |
| Net Cash Flow | 0.23 | 0.25 | -0.43 | 5.09 | -1.33 | -1.12 |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 61.71 | 60.10 | 55.81 | 90.57 | 137.42 | 138.42 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 61.71 | 60.10 | 55.81 | 90.57 | 137.42 | 138.42 |
| Working Capital Days | 19.69 | 11.84 | 19.47 | 55.48 | 72.49 | 60.31 |
| ROCE % | 7.41% | 62.57% | 31.72% | 20.92% | 17.22% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Conversion of Securities
1d - Allotted 6,97,200 shares on Jan 07, 2026; Rs3.71 Cr received; paid-up capital Rs7.20 Cr.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
2d - Certificate under Regulation 74(5) of SEBI (Depositories & Participants) Regulations, 2018
-
Announcement under Regulation 30 (LODR)-Conversion of Securities
2d - Issued 4,69,400 shares on Jan 06, 2026; proceeds Rs.24,995,550; promoters converted warrants.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
30 Dec - Won INR 9,458,727.32 year-long manpower contract from Central Institute, Jan 14, 2026–Jan 13, 2027.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
29 Dec - 75-resource manpower outsourcing contract with HAL, INR 41,535,187.41, Jan 01, 2026–Dec 31, 2027.
Business Overview:[1][2]
ITCONS is a staffing and recruitment company specializing in IT consulting, general staffing, and permanent staffing solutions across various sectors. It provides SLA/KPI-based business solutions, project management support, and general staffing services to clients in India. The company is also exploring new verticals, including the green energy sector, and has entered the solar power segment by establishing power plants.