Logica Infoway Ltd
Incorporated in 1995, Eastern Logica Infoway Ltd does trading of electronic items including, laptops, mobiles, etc.[1]
- Market Cap ₹ 377 Cr.
- Current Price ₹ 212
- High / Low ₹ 272 / 173
- Stock P/E 35.9
- Book Value ₹ 49.4
- Dividend Yield 0.00 %
- ROCE 14.3 %
- ROE 14.1 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 40.2% CAGR over last 5 years
Cons
- Stock is trading at 4.17 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -2.63%
- Company has a low return on equity of 12.6% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Retailing Speciality Retail
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 496 | 445 | 612 | 705 | 1,064 | 1,112 | |
| 492 | 439 | 607 | 694 | 1,046 | 1,088 | |
| Operating Profit | 3 | 6 | 5 | 11 | 18 | 24 |
| OPM % | 1% | 1% | 1% | 2% | 2% | 2% |
| 3 | 2 | 4 | 1 | 3 | 3 | |
| Interest | 4 | 5 | 5 | 7 | 10 | 13 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 3 | 3 | 3 | 5 | 11 | 14 |
| Tax % | 27% | 26% | 26% | 29% | 26% | 26% |
| 2 | 2 | 3 | 4 | 8 | 11 | |
| EPS in Rs | 1.54 | 1.85 | 1.92 | 2.05 | 4.74 | 5.91 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 18% |
| 3 Years: | 22% |
| TTM: | 4% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 40% |
| 3 Years: | 61% |
| TTM: | 30% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -11% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 11% |
| 3 Years: | 13% |
| Last Year: | 14% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 3 | 17 | 18 |
| Reserves | 27 | 29 | 33 | 50 | 44 | 70 |
| 29 | 44 | 60 | 64 | 108 | 118 | |
| 27 | 27 | 32 | 37 | 49 | 59 | |
| Total Liabilities | 85 | 103 | 127 | 154 | 218 | 265 |
| 1 | 1 | 1 | 0 | 1 | 2 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 6 | 0 | 2 | 2 | 13 | 13 |
| 78 | 102 | 124 | 152 | 205 | 250 | |
| Total Assets | 85 | 103 | 127 | 154 | 218 | 265 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 3 | -5 | 9 | -7 | 23 | 8 | |
| -0 | -0 | -3 | -1 | -12 | -12 | |
| -2 | 4 | -6 | 7 | -11 | 3 | |
| Net Cash Flow | 1 | -1 | 0 | -0 | 0 | -0 |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 26 | 38 | 27 | 35 | 28 | 37 |
| Inventory Days | 26 | 35 | 35 | 30 | 33 | 34 |
| Days Payable | 18 | 21 | 16 | 17 | 15 | 17 |
| Cash Conversion Cycle | 34 | 52 | 45 | 49 | 46 | 54 |
| Working Capital Days | 14 | 25 | 17 | 22 | 13 | 17 |
| ROCE % | 12% | 10% | 11% | 14% | 14% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Oct - Certificate under Regulation 74(5) of SEBI (DP) Regulations, 2018 for quarter ended 30th September, 2025.
-
Compliance-57 (5) : intimation after the end of quarter
7 Oct - SEBI Reg 57(5) compliance for quarter ended September 30, 2025; non-convertible obligations Not Applicable.
-
Compliance-57 (4) : Prior intimation to the beginning of the quarter
29 Sep - NIL report under Regulation 57(4): no non-convertible securities or obligations for upcoming quarter.
- Closure of Trading Window 27 Sep
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 27 Sep
Business Overview:[1]
ELIL is a distributor, dealer and reseller of laptops, desktops, mobile phones, hardware and computer peripherals. It trades these products online and offline through its retail & distribution network. Company also provides networking and security solution to its consumers.