Logica Infoway Ltd

Logica Infoway Ltd

₹ 226 -4.64%
05 Dec - close price
About

Incorporated in 1995, Eastern Logica Infoway Ltd does trading of electronic items including, laptops, mobiles, etc.[1]

Key Points

Business Overview:[1]
ELIL is a distributor, dealer and reseller of laptops, desktops, mobile phones, hardware and computer peripherals. It trades these products online and offline through its retail & distribution network. Company also provides networking and security solution to its consumers.

  • Market Cap 402 Cr.
  • Current Price 226
  • High / Low 272 / 173
  • Stock P/E 29.4
  • Book Value 53.0
  • Dividend Yield 0.00 %
  • ROCE 14.3 %
  • ROE 14.1 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 40.2% CAGR over last 5 years

Cons

  • Stock is trading at 4.26 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -2.63%
  • Company has a low return on equity of 12.6% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025
341 311 394 507 557 515 597 587
337 306 388 501 546 506 582 572
Operating Profit 4 4 6 7 11 9 15 15
OPM % 1% 1% 1% 1% 2% 2% 2% 2%
1 0 1 1 2 2 2 1
Interest 2 3 3 4 5 6 6 7
Depreciation 0 0 0 0 0 0 0 0
Profit before tax 2 2 3 4 7 4 10 9
Tax % 24% 33% 26% 26% 26% 27% 26% 26%
1 1 2 3 6 3 7 6
EPS in Rs 1.11 1.02 1.28 1.52 3.22 1.89 4.08 3.61
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
496 445 612 705 1,064 1,112 1,183
492 439 607 694 1,046 1,088 1,154
Operating Profit 3 6 5 11 18 24 29
OPM % 1% 1% 1% 2% 2% 2% 2%
3 2 4 1 3 3 2
Interest 4 5 5 7 10 13 13
Depreciation 0 0 0 0 0 0 1
Profit before tax 3 3 3 5 11 14 18
Tax % 27% 26% 26% 29% 26% 26%
2 2 3 4 8 11 14
EPS in Rs 1.54 1.85 1.92 2.05 4.74 5.91 7.69
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 18%
3 Years: 22%
TTM: 10%
Compounded Profit Growth
10 Years: %
5 Years: 40%
3 Years: 61%
TTM: 57%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 3%
Return on Equity
10 Years: %
5 Years: 11%
3 Years: 13%
Last Year: 14%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 2 2 2 3 17 18 18
Reserves 27 29 33 50 44 70 77
29 44 60 64 108 118 132
27 27 32 37 49 59 54
Total Liabilities 85 103 127 154 218 265 281
1 1 1 0 1 2 2
CWIP 0 0 0 0 0 0 0
Investments 6 0 2 2 13 13 13
78 102 124 152 205 250 266
Total Assets 85 103 127 154 218 265 281

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3 -5 9 -7 23 8
-0 -0 -3 -1 -12 -12
-2 4 -6 7 -11 3
Net Cash Flow 1 -1 0 -0 0 -0

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 26 38 27 35 28 37
Inventory Days 26 35 35 30 33 34
Days Payable 18 21 16 17 15 17
Cash Conversion Cycle 34 52 45 49 46 54
Working Capital Days 14 25 17 22 13 17
ROCE % 12% 10% 11% 14% 14%

Shareholding Pattern

Numbers in percentages

1 Recently
Mar 2023Jun 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
73.58% 73.58% 73.58% 73.58% 73.58% 73.58% 70.96%
26.41% 26.42% 26.41% 26.41% 26.41% 26.41% 29.03%
No. of Shareholders 218188187256259386408

Documents

Concalls