DAPS Advertising Ltd
₹ 24.0
0.00%
22 Jul
- close price
About
Incorporated in 1999, DAPS Advertising Ltd is an advertising agency that provides advertising
media services[1]
Key Points
- Market Cap ₹ 12.4 Cr.
- Current Price ₹ 24.0
- High / Low ₹ 32.5 / 15.1
- Stock P/E 10.4
- Book Value ₹ 32.4
- Dividend Yield 0.62 %
- ROCE 9.90 %
- ROE 7.34 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.74 times its book value
Cons
- The company has delivered a poor sales growth of -1.13% over past five years.
- Company has a low return on equity of 11.6% over last 3 years.
- Earnings include an other income of Rs.0.52 Cr.
- Company has high debtors of 165 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| 23.29 | 37.81 | 20.19 | 7.86 | 18.53 | 29.82 | 20.36 | 19.07 | |
| 21.45 | 35.54 | 19.44 | 7.57 | 16.73 | 26.20 | 19.60 | 17.70 | |
| Operating Profit | 1.84 | 2.27 | 0.75 | 0.29 | 1.80 | 3.62 | 0.76 | 1.37 |
| OPM % | 7.90% | 6.00% | 3.71% | 3.69% | 9.71% | 12.14% | 3.73% | 7.18% |
| 0.11 | 0.13 | 0.15 | 0.18 | 0.09 | -0.70 | 0.97 | 0.52 | |
| Interest | 0.11 | 0.13 | 0.21 | 0.20 | 0.29 | 0.07 | 0.06 | 0.03 |
| Depreciation | 0.14 | 0.12 | 0.15 | 0.14 | 0.14 | 0.20 | 0.22 | 0.27 |
| Profit before tax | 1.70 | 2.15 | 0.54 | 0.13 | 1.46 | 2.65 | 1.45 | 1.59 |
| Tax % | 29.41% | 26.98% | 25.93% | 30.77% | 25.34% | 25.28% | 24.83% | 25.16% |
| 1.20 | 1.57 | 0.39 | 0.10 | 1.09 | 1.98 | 1.09 | 1.19 | |
| EPS in Rs | 3.45 | 4.52 | 1.12 | 0.29 | 3.14 | 3.83 | 2.11 | 2.30 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 13.06% | 7.11% | 8.69% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -1% |
| 3 Years: | 1% |
| TTM: | -6% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 25% |
| 3 Years: | 3% |
| TTM: | 9% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -20% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 11% |
| 3 Years: | 12% |
| Last Year: | 7% |
Balance Sheet
Figures in Rs. Crores
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.47 | 3.47 | 3.47 | 3.47 | 3.47 | 5.17 | 5.17 | 5.17 |
| Reserves | 1.71 | 3.28 | 3.68 | 3.78 | 4.87 | 9.65 | 10.48 | 11.59 |
| 1.56 | 2.18 | 1.83 | 1.23 | 0.41 | 0.28 | 0.18 | 0.13 | |
| 7.03 | 4.21 | 4.30 | 3.45 | 4.60 | 4.03 | 2.76 | 3.98 | |
| Total Liabilities | 13.77 | 13.14 | 13.28 | 11.93 | 13.35 | 19.13 | 18.59 | 20.87 |
| 0.34 | 1.48 | 1.43 | 1.32 | 1.34 | 1.42 | 2.22 | 2.44 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 |
| 13.43 | 11.66 | 11.85 | 10.61 | 12.01 | 17.71 | 16.37 | 18.39 | |
| Total Assets | 13.77 | 13.14 | 13.28 | 11.93 | 13.35 | 19.13 | 18.59 | 20.87 |
Cash Flows
Figures in Rs. Crores
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| 0.70 | -0.36 | 0.35 | 1.36 | 0.54 | 0.87 | -0.63 | 2.72 | |
| -0.08 | -1.13 | -0.11 | 0.01 | -0.06 | -0.10 | -0.96 | -0.12 | |
| 0.66 | 0.66 | -0.55 | -0.80 | -0.82 | 4.36 | -0.35 | -0.13 | |
| Net Cash Flow | 1.28 | -0.83 | -0.31 | 0.57 | -0.34 | 5.13 | -1.94 | 2.47 |
Ratios
Figures in Rs. Crores
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 156.72 | 78.87 | 148.42 | 323.67 | 168.61 | 108.32 | 162.24 | 164.80 |
| Inventory Days | ||||||||
| Days Payable | ||||||||
| Cash Conversion Cycle | 156.72 | 78.87 | 148.42 | 323.67 | 168.61 | 108.32 | 162.24 | 164.80 |
| Working Capital Days | 48.74 | 48.85 | 98.89 | 209.43 | 101.25 | 75.89 | 137.86 | 115.99 |
| ROCE % | 29.10% | 8.38% | 3.78% | 20.31% | 30.94% | 9.76% | 9.90% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
14 Jul - Compliance Certificate under Reg. 74(5) of SEBI (DP) Reg., 2018 for the quarter ended June 2025.
-
Business Update- DAPS Advertising Limited Has Been Honored With The Prestigious Big Impact Awards 2025 On 5Th July 2025
7 Jul - DAPS Advertising received Big Impact Award 2025 for impactful business in Kanpur on July 5.
-
Announcement under Regulation 30 (LODR)-Resignation of Director
1 Jul - Independent Director Prachi Mishra resigns from DAPS Advertising effective 01 July 2025.
-
Announcement under Regulation 30 (LODR)-Change in Management
22 May - Approved FY25 audited results; recommended Rs.0.20 final dividend per share; re-appointed internal auditor.
-
Corporate Action-Board approves Dividend
22 May - Audited FY25 results approved; final dividend Rs.0.20/share recommended; internal auditor re-appointed.
Business Overview:[1]
DAPSAL is a media and advertising agency accredited by the Indian Newspaper Society. It offers advertising across various platforms, including newspapers, FM radio, brochures, television, and outdoor hoardings. The company has also entered Digital Out-Of-Home (DOOH) advertising and produces video films, which are distributed via LED vans, cinemas, and televisions.