Tracxn Technologies Ltd

Tracxn Technologies Ltd

₹ 85.8 -0.53%
14 Jun - close price
About

Founded in 2013, Tracxn Technologies provides market intelligence data for private companies. The company's extensive global database and customized solutions and features allow its customers to source and track companies across sectors and geographies to address their requirements.[1]

Key Points

Leading Data intelligence company[1] The company is ranked among the top five players globally in terms of the number of companies profiled offering data on private market companies across sectors and geographies that scanned over 662 million web domains, and profiled over 1.84 million entities across 2,003 Feeds categorized across industries, sectors, sub-sectors, geographies, affiliations, and networks globally, as of May 31, 2021.

  • Market Cap 891 Cr.
  • Current Price 85.8
  • High / Low 124 / 66.3
  • Stock P/E 137
  • Book Value 6.85
  • Dividend Yield 0.00 %
  • ROCE 13.3 %
  • ROE 9.96 %
  • Face Value 1.00

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 26.4%

Cons

  • Stock is trading at 12.5 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 34.9%
  • Earnings include an other income of Rs.4.27 Cr.
  • Working capital days have increased from 57.0 days to 190 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
14.97 14.90 16.43 17.15 18.40 19.11 20.25 20.34 19.82 21.49 21.14 20.32
15.59 16.79 15.67 17.32 18.22 18.21 19.46 19.64 19.81 19.45 19.28 19.65
Operating Profit -0.62 -1.89 0.76 -0.17 0.18 0.90 0.79 0.70 0.01 2.04 1.86 0.67
OPM % -4.14% -12.68% 4.63% -0.99% 0.98% 4.71% 3.90% 3.44% 0.05% 9.49% 8.80% 3.30%
-0.06 -2.88 0.33 -0.18 0.68 0.68 5.48 0.73 0.95 0.99 1.08 1.26
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.04 0.06 0.02 0.03 0.02 0.04 0.06 0.07 0.04 0.04 0.04 0.04
Profit before tax -0.72 -4.83 1.07 -0.38 0.84 1.54 6.21 1.36 0.92 2.99 2.90 1.89
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -1,701.47% 25.00% 27.42% 23.10% 24.87%
-0.72 -4.83 1.07 -0.37 0.84 1.54 6.21 24.50 0.69 2.17 2.22 1.43
EPS in Rs -6.50 -0.49 0.11 -0.04 0.08 0.15 0.62 2.44 0.07 0.21 0.22 0.14
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
27.82 33.19 37.33 43.78 63.45 78.11 82.77
56.37 55.37 59.57 60.61 65.05 75.24 78.19
Operating Profit -28.55 -22.18 -22.24 -16.83 -1.60 2.87 4.58
OPM % -102.62% -66.83% -59.58% -38.44% -2.52% 3.67% 5.53%
1.27 1.17 -31.02 11.96 -2.79 7.57 4.27
Interest 0.00 0.00 0.21 0.23 0.31 0.30 0.00
Depreciation 0.59 0.65 0.56 0.25 0.15 0.19 0.17
Profit before tax -27.87 -21.66 -54.03 -5.35 -4.85 9.95 8.68
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% -232.56% 25.12%
-27.87 -21.66 -54.03 -5.35 -4.85 33.09 6.50
EPS in Rs -251.69 -195.61 -487.94 -48.32 -0.48 3.30 0.63
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 20%
3 Years: 24%
TTM: 6%
Compounded Profit Growth
10 Years: %
5 Years: 18%
3 Years: 46%
TTM: -77%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 6%
Return on Equity
10 Years: %
5 Years: %
3 Years: 26%
Last Year: 10%

Balance Sheet

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 0.11 0.11 0.11 0.11 10.03 10.03 10.35
Reserves 42.64 24.40 -135.44 21.32 10.61 49.66 60.53
Preference Capital 0.71 0.71 0.09 0.79 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
9.56 13.81 187.71 27.03 33.38 37.60 42.20
Total Liabilities 52.31 38.32 52.38 48.46 54.02 97.29 113.08
0.75 1.12 0.57 0.27 0.27 0.36 0.20
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 43.23 26.82 41.47 16.76 16.41 37.38 68.05
8.33 10.38 10.34 31.43 37.34 59.55 44.83
Total Assets 52.31 38.32 52.38 48.46 54.02 97.29 113.08

Cash Flows

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-15.32 -15.75 -15.39 -6.06 0.56 15.16 11.25
-4.12 16.47 -5.76 5.38 0.83 -15.72 -9.41
19.32 0.00 20.95 0.19 0.00 0.00 0.36
Net Cash Flow -0.13 0.72 -0.20 -0.49 1.39 -0.56 2.20

Ratios

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 42.51 41.57 43.02 47.44 41.25 45.65 36.78
Inventory Days
Days Payable
Cash Conversion Cycle 42.51 41.57 43.02 47.44 41.25 45.65 36.78
Working Capital Days -50.77 -72.58 -92.99 30.85 -1.27 -17.24 189.67
ROCE % -66.22% -2.29% 11.90%

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
35.65% 35.65% 35.56% 35.22% 34.93% 34.87%
6.19% 4.50% 3.82% 3.93% 3.37% 2.71%
22.88% 20.85% 18.24% 17.05% 13.36% 6.35%
35.29% 39.01% 42.39% 43.79% 48.35% 56.07%
No. of Shareholders 25,68428,85332,41035,96154,21086,613

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents