Tracxn Technologies Ltd
Founded in 2013, Tracxn Technologies provides market intelligence data for private companies. The company's extensive global database and customized solutions and features allow its customers to source and track companies across sectors and geographies to address their requirements.[1]
- Market Cap ₹ 891 Cr.
- Current Price ₹ 85.8
- High / Low ₹ 124 / 66.3
- Stock P/E 137
- Book Value ₹ 6.85
- Dividend Yield 0.00 %
- ROCE 13.3 %
- ROE 9.96 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 26.4%
Cons
- Stock is trading at 12.5 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 34.9%
- Earnings include an other income of Rs.4.27 Cr.
- Working capital days have increased from 57.0 days to 190 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
27.82 | 33.19 | 37.33 | 43.78 | 63.45 | 78.11 | 82.77 | |
56.37 | 55.37 | 59.57 | 60.61 | 65.05 | 75.24 | 78.19 | |
Operating Profit | -28.55 | -22.18 | -22.24 | -16.83 | -1.60 | 2.87 | 4.58 |
OPM % | -102.62% | -66.83% | -59.58% | -38.44% | -2.52% | 3.67% | 5.53% |
1.27 | 1.17 | -31.02 | 11.96 | -2.79 | 7.57 | 4.27 | |
Interest | 0.00 | 0.00 | 0.21 | 0.23 | 0.31 | 0.30 | 0.00 |
Depreciation | 0.59 | 0.65 | 0.56 | 0.25 | 0.15 | 0.19 | 0.17 |
Profit before tax | -27.87 | -21.66 | -54.03 | -5.35 | -4.85 | 9.95 | 8.68 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -232.56% | 25.12% |
-27.87 | -21.66 | -54.03 | -5.35 | -4.85 | 33.09 | 6.50 | |
EPS in Rs | -251.69 | -195.61 | -487.94 | -48.32 | -0.48 | 3.30 | 0.63 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 20% |
3 Years: | 24% |
TTM: | 6% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 18% |
3 Years: | 46% |
TTM: | -77% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 6% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 26% |
Last Year: | 10% |
Balance Sheet
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
Equity Capital | 0.11 | 0.11 | 0.11 | 0.11 | 10.03 | 10.03 | 10.35 |
Reserves | 42.64 | 24.40 | -135.44 | 21.32 | 10.61 | 49.66 | 60.53 |
Preference Capital | 0.71 | 0.71 | 0.09 | 0.79 | 0.00 | 0.00 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
9.56 | 13.81 | 187.71 | 27.03 | 33.38 | 37.60 | 42.20 | |
Total Liabilities | 52.31 | 38.32 | 52.38 | 48.46 | 54.02 | 97.29 | 113.08 |
0.75 | 1.12 | 0.57 | 0.27 | 0.27 | 0.36 | 0.20 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 43.23 | 26.82 | 41.47 | 16.76 | 16.41 | 37.38 | 68.05 |
8.33 | 10.38 | 10.34 | 31.43 | 37.34 | 59.55 | 44.83 | |
Total Assets | 52.31 | 38.32 | 52.38 | 48.46 | 54.02 | 97.29 | 113.08 |
Cash Flows
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
-15.32 | -15.75 | -15.39 | -6.06 | 0.56 | 15.16 | 11.25 | |
-4.12 | 16.47 | -5.76 | 5.38 | 0.83 | -15.72 | -9.41 | |
19.32 | 0.00 | 20.95 | 0.19 | 0.00 | 0.00 | 0.36 | |
Net Cash Flow | -0.13 | 0.72 | -0.20 | -0.49 | 1.39 | -0.56 | 2.20 |
Ratios
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
Debtor Days | 42.51 | 41.57 | 43.02 | 47.44 | 41.25 | 45.65 | 36.78 |
Inventory Days | |||||||
Days Payable | |||||||
Cash Conversion Cycle | 42.51 | 41.57 | 43.02 | 47.44 | 41.25 | 45.65 | 36.78 |
Working Capital Days | -50.77 | -72.58 | -92.99 | 30.85 | -1.27 | -17.24 | 189.67 |
ROCE % | -66.22% | -2.29% | 11.90% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
7 Jun - For Allotment of 2,05,716 Equity Shares under "TRACXN Employee Stock Option Plan 2016"
- Intimation For Grant Of Employee Stock Options Under "TRACXN Employee Stock Option Plan 2016" 30 May
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
23 May - Circulars issued by SEBI, BSE Limited and National Stock Exchange of India Limited, from time to time, please find enclosed herewith the Annual Secretarial Compliance …
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
22 May - Transcript of the Investor/Analyst Earning calls held on May 20, 2024.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
22 May - Copy of Newspaper Publication of the Audited Financial Results for the quarter and year ended March 31, 2024.
Concalls
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
Leading Data intelligence company[1] The company is ranked among the top five players globally in terms of the number of companies profiled offering data on private market companies across sectors and geographies that scanned over 662 million web domains, and profiled over 1.84 million entities across 2,003 Feeds categorized across industries, sectors, sub-sectors, geographies, affiliations, and networks globally, as of May 31, 2021.