Cargotrans Maritime Ltd

Cargotrans Maritime Ltd

₹ 72.0 3.67%
26 Apr - close price
About

Cargotrans Maritime is engaged in the business of Clearing & Forwarding and Transportation Services.

Key Points

History[1] Incorporated in 2012 as a freight forwarding company, Cargotrans Maritime Ltd. (CML) is an international logistics solutions provider providing sea logistics services including ocean freight forwarding (FCL and LCL), transportation, customs clearance, warehousing, etc.

  • Market Cap 29.4 Cr.
  • Current Price 72.0
  • High / Low 109 / 50.8
  • Stock P/E 16.9
  • Book Value 32.5
  • Dividend Yield 0.00 %
  • ROCE 27.2 %
  • ROE 22.9 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 34.2%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Logistics Industry: Miscellaneous

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023
34.65 50.33 40.13 29.49 33.12
32.56 48.81 37.94 28.72 31.50
Operating Profit 2.09 1.52 2.19 0.77 1.62
OPM % 6.03% 3.02% 5.46% 2.61% 4.89%
0.03 0.00 0.00 0.13 0.16
Interest 0.11 0.14 0.05 -0.02 0.04
Depreciation 0.28 0.29 0.21 0.21 0.14
Profit before tax 1.73 1.09 1.93 0.71 1.60
Tax % 24.86% 24.77% 25.39% 25.35% 25.62%
1.30 0.82 1.45 0.54 1.20
EPS in Rs 21.67 13.67 4.83 1.32 2.94
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
14.97 27.90 20.38 46.03 84.85 69.61 62.61
14.49 27.23 19.45 43.53 81.25 66.64 60.22
Operating Profit 0.48 0.67 0.93 2.50 3.60 2.97 2.39
OPM % 3.21% 2.40% 4.56% 5.43% 4.24% 4.27% 3.82%
0.00 0.01 0.00 0.00 0.03 0.12 0.29
Interest 0.00 0.04 0.28 0.35 0.25 0.03 0.02
Depreciation 0.04 0.06 0.22 0.50 0.56 0.41 0.35
Profit before tax 0.44 0.58 0.43 1.65 2.82 2.65 2.31
Tax % 27.27% 27.59% 25.58% 24.85% 25.18% 25.28%
0.33 0.43 0.32 1.24 2.12 1.98 1.74
EPS in Rs 5.50 7.17 5.33 20.67 35.33 4.85 4.26
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 36%
3 Years: 51%
TTM: -31%
Compounded Profit Growth
10 Years: %
5 Years: 43%
3 Years: 84%
TTM: -23%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -28%
Return on Equity
10 Years: %
5 Years: 32%
3 Years: 34%
Last Year: 23%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0.60 0.60 0.60 0.60 0.60 1.68 4.08
Reserves 0.74 1.24 1.77 2.55 4.64 10.40 9.18
0.00 0.62 2.52 3.34 2.29 0.20 1.47
1.35 1.74 1.48 3.66 3.07 5.93 5.16
Total Liabilities 2.69 4.20 6.37 10.15 10.60 18.21 19.89
0.25 0.38 1.48 1.44 1.23 0.94 0.81
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.02 0.02 0.12 4.40 4.84
2.44 3.82 4.87 8.69 9.25 12.87 14.24
Total Assets 2.69 4.20 6.37 10.15 10.60 18.21 19.89

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0.03 1.88 -2.58
-0.01 -0.45 -0.03
0.10 -1.05 2.77
Net Cash Flow 0.05 0.38 0.16

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 35.35 38.99 57.67 48.69 28.09 40.06
Inventory Days
Days Payable
Cash Conversion Cycle 35.35 38.99 57.67 48.69 28.09 40.06
Working Capital Days 7.07 22.24 56.42 35.21 22.15 29.84
ROCE % 32.63% 19.32% 35.15% 43.79% 27.16%

Shareholding Pattern

Numbers in percentages

Oct 2022Mar 2023Sep 2023Mar 2024
73.53% 73.53% 73.53% 73.53%
0.15% 0.00% 0.00% 0.00%
26.32% 26.47% 26.47% 26.47%
No. of Shareholders 331213273307

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents